Sahathai Terminal PCL
SET:PORT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sahathai Terminal PCL
SET:PORT
|
TH |
|
C
|
China Hongqiao Group Ltd
HKEX:1378
|
CN |
|
E
|
E Star Commercial Management Co Ltd
HKEX:6668
|
CN |
|
Aliaxis SA
XBRU:BE0941243520
|
BE |
|
Stanley Gibbons Group PLC
LSE:SGI
|
JE |
|
Goodrx Holdings Inc
NASDAQ:GDRX
|
US |
|
S
|
Signatureglobal (India) Ltd
NSE:SIGNATURE
|
IN |
Balance Sheet
Balance Sheet Decomposition
Sahathai Terminal PCL
Sahathai Terminal PCL
Balance Sheet
Sahathai Terminal PCL
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
6
|
22
|
64
|
37
|
245
|
71
|
109
|
134
|
73
|
39
|
88
|
13
|
63
|
|
| Cash |
6
|
22
|
64
|
37
|
245
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
109
|
134
|
73
|
39
|
88
|
13
|
63
|
|
| Total Receivables |
82
|
135
|
142
|
217
|
220
|
339
|
310
|
239
|
258
|
190
|
179
|
141
|
144
|
|
| Accounts Receivables |
80
|
93
|
139
|
190
|
180
|
275
|
297
|
227
|
239
|
190
|
179
|
141
|
144
|
|
| Other Receivables |
2
|
42
|
3
|
27
|
40
|
64
|
12
|
12
|
18
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
9
|
7
|
3
|
6
|
5
|
6
|
8
|
14
|
7
|
6
|
8
|
7
|
|
| Other Current Assets |
13
|
16
|
8
|
12
|
16
|
20
|
41
|
27
|
23
|
25
|
26
|
22
|
26
|
|
| Total Current Assets |
106
|
182
|
220
|
269
|
486
|
436
|
467
|
408
|
368
|
260
|
299
|
184
|
240
|
|
| PP&E Net |
494
|
591
|
867
|
1 282
|
1 753
|
2 042
|
2 058
|
3 240
|
3 079
|
3 122
|
2 889
|
2 601
|
2 635
|
|
| PP&E Gross |
494
|
591
|
867
|
1 282
|
1 753
|
2 042
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
109
|
146
|
207
|
281
|
374
|
475
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
3
|
16
|
14
|
13
|
12
|
11
|
9
|
7
|
6
|
4
|
3
|
|
| Note Receivable |
16
|
33
|
27
|
17
|
15
|
14
|
24
|
24
|
31
|
47
|
41
|
48
|
28
|
|
| Long-Term Investments |
0
|
0
|
0
|
2
|
10
|
21
|
93
|
90
|
109
|
76
|
73
|
142
|
114
|
|
| Other Long-Term Assets |
11
|
14
|
69
|
64
|
61
|
285
|
270
|
62
|
49
|
51
|
51
|
63
|
58
|
|
| Total Assets |
626
N/A
|
820
+31%
|
1 187
+45%
|
1 650
+39%
|
2 340
+42%
|
2 810
+20%
|
2 925
+4%
|
3 834
+31%
|
3 645
-5%
|
3 563
-2%
|
3 359
-6%
|
3 042
-9%
|
3 078
+1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
151
|
128
|
204
|
271
|
136
|
171
|
140
|
65
|
90
|
61
|
84
|
54
|
80
|
|
| Accrued Liabilities |
28
|
25
|
52
|
57
|
40
|
135
|
96
|
42
|
37
|
51
|
68
|
65
|
58
|
|
| Short-Term Debt |
39
|
0
|
50
|
50
|
99
|
130
|
122
|
110
|
30
|
42
|
91
|
99
|
114
|
|
| Current Portion of Long-Term Debt |
93
|
98
|
146
|
173
|
515
|
240
|
468
|
286
|
285
|
332
|
342
|
222
|
237
|
|
| Other Current Liabilities |
27
|
9
|
13
|
128
|
104
|
44
|
40
|
25
|
23
|
48
|
51
|
55
|
61
|
|
| Total Current Liabilities |
338
|
260
|
464
|
679
|
894
|
721
|
867
|
529
|
465
|
535
|
635
|
496
|
550
|
|
| Long-Term Debt |
124
|
358
|
443
|
555
|
458
|
896
|
516
|
1 764
|
1 637
|
1 602
|
1 317
|
1 156
|
1 149
|
|
| Deferred Income Tax |
23
|
21
|
19
|
11
|
12
|
7
|
10
|
9
|
9
|
9
|
14
|
13
|
0
|
|
| Minority Interest |
0
|
0
|
41
|
78
|
53
|
82
|
89
|
92
|
91
|
83
|
63
|
0
|
0
|
|
| Other Liabilities |
1
|
8
|
21
|
42
|
54
|
122
|
46
|
28
|
24
|
31
|
37
|
37
|
45
|
|
| Total Liabilities |
486
N/A
|
647
+33%
|
988
+53%
|
1 364
+38%
|
1 471
+8%
|
1 828
+24%
|
1 528
-16%
|
2 421
+59%
|
2 226
-8%
|
2 260
+2%
|
2 068
-9%
|
1 702
-18%
|
1 744
+2%
|
|
| Equity | ||||||||||||||
| Common Stock |
120
|
120
|
170
|
170
|
230
|
230
|
304
|
304
|
304
|
304
|
304
|
304
|
304
|
|
| Retained Earnings |
20
|
53
|
30
|
116
|
178
|
292
|
315
|
331
|
337
|
221
|
209
|
224
|
217
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
460
|
460
|
778
|
778
|
778
|
778
|
778
|
778
|
778
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
34
|
|
| Total Equity |
140
N/A
|
173
+23%
|
200
+15%
|
286
+43%
|
868
+203%
|
982
+13%
|
1 397
+42%
|
1 413
+1%
|
1 419
+0%
|
1 302
-8%
|
1 291
-1%
|
1 340
+4%
|
1 334
0%
|
|
| Total Liabilities & Equity |
626
N/A
|
820
+31%
|
1 187
+45%
|
1 650
+39%
|
2 340
+42%
|
2 810
+20%
|
2 925
+4%
|
3 834
+31%
|
3 645
-5%
|
3 563
-2%
|
3 359
-6%
|
3 042
-9%
|
3 078
+1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
274
|
273
|
387
|
387
|
524
|
524
|
607
|
607
|
607
|
607
|
607
|
607
|
607
|
|