Bangkok Post PCL
SET:POST
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Bangkok Post PCL
SET:POST
|
TH |
|
Medx Health Corp
XTSX:MDX
|
CA |
|
T
|
Teuza A Fairchild Technology Venture Ltd
TASE:TUZA
|
IL |
|
H
|
Heilongjiang Publishing & Media Co Ltd
SSE:605577
|
CN |
|
Filana Therapeutics, Inc
NASDAQ:FLNA
|
US |
|
Great Panther Mining Ltd
OTC:GPLDF
|
CA |
|
N
|
Nanjing Leads Biolabs Co Ltd
HKEX:9887
|
CN |
|
Mizrahi Tefahot Bank Ltd
OTC:MZTFF
|
IL |
Income Statement
Earnings Waterfall
Bangkok Post PCL
Income Statement
Bangkok Post PCL
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 447
N/A
|
2 333
-5%
|
2 249
-4%
|
2 197
-2%
|
2 259
+3%
|
2 231
-1%
|
2 268
+2%
|
2 215
-2%
|
2 173
-2%
|
2 108
-3%
|
2 025
-4%
|
1 947
-4%
|
1 804
-7%
|
1 670
-7%
|
1 530
-8%
|
1 448
-5%
|
1 329
-8%
|
1 287
-3%
|
1 276
-1%
|
1 211
-5%
|
1 230
+2%
|
1 152
-6%
|
1 018
-12%
|
934
-8%
|
801
-14%
|
702
-12%
|
613
-13%
|
530
-14%
|
455
-14%
|
434
-5%
|
448
+3%
|
428
-4%
|
423
-1%
|
429
+1%
|
441
+3%
|
452
+2%
|
436
-3%
|
412
-6%
|
379
-8%
|
362
-4%
|
353
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 690)
|
(1 650)
|
(1 650)
|
(1 685)
|
(1 740)
|
(1 752)
|
(1 773)
|
(1 752)
|
(1 730)
|
(1 730)
|
(1 683)
|
(1 609)
|
(1 496)
|
(1 365)
|
(1 260)
|
(1 199)
|
(1 156)
|
(1 124)
|
(1 101)
|
(1 044)
|
(991)
|
(963)
|
(878)
|
(840)
|
(748)
|
(652)
|
(598)
|
(529)
|
(481)
|
(452)
|
(429)
|
(390)
|
(365)
|
(356)
|
(361)
|
(356)
|
(357)
|
(334)
|
(302)
|
(289)
|
(260)
|
|
| Gross Profit |
757
N/A
|
683
-10%
|
600
-12%
|
512
-15%
|
519
+1%
|
479
-8%
|
495
+3%
|
462
-7%
|
442
-4%
|
379
-14%
|
342
-10%
|
338
-1%
|
307
-9%
|
305
-1%
|
271
-11%
|
249
-8%
|
172
-31%
|
163
-5%
|
176
+7%
|
167
-5%
|
239
+43%
|
190
-21%
|
140
-26%
|
94
-33%
|
52
-44%
|
50
-5%
|
15
-71%
|
1
-93%
|
(26)
N/A
|
(18)
+31%
|
19
N/A
|
38
+101%
|
59
+54%
|
73
+25%
|
81
+10%
|
95
+18%
|
79
-17%
|
78
-2%
|
76
-2%
|
73
-5%
|
93
+27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(574)
|
(572)
|
(569)
|
(560)
|
(657)
|
(675)
|
(732)
|
(747)
|
(664)
|
(612)
|
(572)
|
(498)
|
(459)
|
(452)
|
(425)
|
(393)
|
(391)
|
(447)
|
(429)
|
(348)
|
(327)
|
(312)
|
(321)
|
(298)
|
(320)
|
(491)
|
(456)
|
(258)
|
(195)
|
(248)
|
(235)
|
(144)
|
(143)
|
(66)
|
(166)
|
(110)
|
(109)
|
(105)
|
(92)
|
(142)
|
(115)
|
|
| Selling, General & Administrative |
(602)
|
(599)
|
(595)
|
(590)
|
(679)
|
(705)
|
(732)
|
(743)
|
(691)
|
(667)
|
(630)
|
(574)
|
(510)
|
(464)
|
(437)
|
(432)
|
(426)
|
(414)
|
(394)
|
(377)
|
(367)
|
(350)
|
(356)
|
(330)
|
(335)
|
(310)
|
(273)
|
(264)
|
(206)
|
(187)
|
(174)
|
(160)
|
(158)
|
(170)
|
(177)
|
(176)
|
(172)
|
(169)
|
(156)
|
(152)
|
(147)
|
|
| Other Operating Expenses |
28
|
27
|
26
|
31
|
22
|
30
|
(0)
|
(3)
|
28
|
55
|
58
|
76
|
51
|
13
|
12
|
39
|
36
|
(33)
|
(35)
|
29
|
40
|
38
|
35
|
32
|
15
|
(181)
|
(183)
|
6
|
11
|
(61)
|
(61)
|
16
|
15
|
104
|
11
|
65
|
63
|
64
|
64
|
9
|
33
|
|
| Operating Income |
183
N/A
|
111
-39%
|
31
-72%
|
(48)
N/A
|
(138)
-189%
|
(196)
-42%
|
(237)
-21%
|
(284)
-20%
|
(221)
+22%
|
(233)
-5%
|
(230)
+1%
|
(161)
+30%
|
(152)
+5%
|
(147)
+4%
|
(154)
-5%
|
(144)
+7%
|
(218)
-52%
|
(284)
-30%
|
(254)
+11%
|
(181)
+29%
|
(88)
+51%
|
(122)
-38%
|
(180)
-47%
|
(204)
-13%
|
(268)
-31%
|
(441)
-65%
|
(442)
0%
|
(256)
+42%
|
(221)
+14%
|
(266)
-20%
|
(216)
+19%
|
(106)
+51%
|
(85)
+20%
|
8
N/A
|
(85)
N/A
|
(15)
+82%
|
(30)
-99%
|
(27)
+8%
|
(16)
+43%
|
(70)
-341%
|
(22)
+68%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(25)
|
(20)
|
(15)
|
(9)
|
(28)
|
(8)
|
(14)
|
(22)
|
(32)
|
(40)
|
(43)
|
(46)
|
(46)
|
(44)
|
(48)
|
(51)
|
(53)
|
(57)
|
(61)
|
(66)
|
(70)
|
(74)
|
(79)
|
(78)
|
(81)
|
(83)
|
(81)
|
(83)
|
(83)
|
(84)
|
14
|
30
|
(43)
|
62
|
(20)
|
(18)
|
(18)
|
(17)
|
(17)
|
(18)
|
(19)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
0
|
0
|
0
|
(44)
|
0
|
0
|
(49)
|
(65)
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(94)
|
(190)
|
0
|
0
|
(96)
|
(76)
|
0
|
0
|
16
|
181
|
0
|
92
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
158
N/A
|
90
-43%
|
16
-82%
|
(56)
N/A
|
(166)
-194%
|
(235)
-42%
|
(251)
-7%
|
(306)
-22%
|
(253)
+17%
|
(273)
-8%
|
(273)
+0%
|
(207)
+24%
|
(243)
-17%
|
(190)
+22%
|
(202)
-6%
|
(243)
-21%
|
(337)
-38%
|
(341)
-1%
|
(314)
+8%
|
(307)
+2%
|
(158)
+48%
|
(196)
-24%
|
(260)
-33%
|
(376)
-45%
|
(539)
-43%
|
(524)
+3%
|
(523)
+0%
|
(435)
+17%
|
(381)
+13%
|
(350)
+8%
|
(202)
+42%
|
(61)
+70%
|
54
N/A
|
70
+30%
|
(12)
N/A
|
(33)
-168%
|
(48)
-43%
|
(45)
+6%
|
(33)
+26%
|
(88)
-165%
|
(41)
+53%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(38)
|
(20)
|
(9)
|
1
|
(3)
|
(1)
|
4
|
19
|
9
|
21
|
22
|
14
|
25
|
20
|
13
|
14
|
(28)
|
(28)
|
(21)
|
(41)
|
(9)
|
(14)
|
(18)
|
(0)
|
180
|
174
|
175
|
177
|
6
|
(21)
|
(180)
|
(182)
|
(161)
|
(134)
|
20
|
20
|
(3)
|
(3)
|
(2)
|
(2)
|
(16)
|
|
| Income from Continuing Operations |
120
|
70
|
7
|
(56)
|
(169)
|
(236)
|
(247)
|
(287)
|
(244)
|
(253)
|
(251)
|
(194)
|
(217)
|
(171)
|
(188)
|
(229)
|
(365)
|
(368)
|
(335)
|
(348)
|
(168)
|
(210)
|
(277)
|
(377)
|
(359)
|
(350)
|
(348)
|
(258)
|
(375)
|
(371)
|
(381)
|
(243)
|
(107)
|
(65)
|
7
|
(14)
|
(51)
|
(48)
|
(35)
|
(90)
|
(58)
|
|
| Income to Minority Interest |
9
|
5
|
2
|
2
|
1
|
1
|
1
|
1
|
(9)
|
(6)
|
(6)
|
(5)
|
2
|
(1)
|
(3)
|
(6)
|
7
|
6
|
9
|
13
|
(0)
|
4
|
11
|
14
|
50
|
51
|
45
|
46
|
10
|
5
|
4
|
(1)
|
(1)
|
1
|
1
|
(1)
|
3
|
4
|
5
|
8
|
8
|
|
| Net Income (Common) |
129
N/A
|
75
-42%
|
10
-87%
|
(54)
N/A
|
(168)
-214%
|
(236)
-40%
|
(246)
-5%
|
(286)
-16%
|
(253)
+12%
|
(259)
-2%
|
(257)
+1%
|
(199)
+23%
|
(215)
-8%
|
(172)
+20%
|
(191)
-11%
|
(235)
-23%
|
(359)
-53%
|
(362)
-1%
|
(326)
+10%
|
(335)
-3%
|
(168)
+50%
|
(205)
-22%
|
(266)
-30%
|
(363)
-37%
|
(309)
+15%
|
(299)
+3%
|
(303)
-1%
|
(212)
+30%
|
(365)
-72%
|
(366)
0%
|
(378)
-3%
|
(244)
+35%
|
(108)
+56%
|
(63)
+41%
|
8
N/A
|
(14)
N/A
|
(48)
-238%
|
(45)
+7%
|
(30)
+32%
|
(82)
-171%
|
(50)
+40%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.16
-41%
|
0.03
-81%
|
-0.1
N/A
|
-0.34
-240%
|
-0.49
-44%
|
-0.47
+4%
|
-0.59
-26%
|
-0.51
+14%
|
-0.52
-2%
|
-0.52
N/A
|
-0.4
+23%
|
-0.43
-7%
|
-0.34
+21%
|
-0.38
-12%
|
-0.47
-24%
|
-0.72
-53%
|
-0.73
-1%
|
-0.66
+10%
|
-0.68
-3%
|
-0.34
+50%
|
-0.42
-24%
|
-0.53
-26%
|
-0.73
-38%
|
-0.62
+15%
|
-0.6
+3%
|
-0.61
-2%
|
-0.42
+31%
|
-0.73
-74%
|
-0.73
N/A
|
-0.76
-4%
|
-0.49
+36%
|
-0.22
+55%
|
-0.13
+41%
|
0.02
N/A
|
-0.03
N/A
|
-0.1
-233%
|
-0.09
+10%
|
-0.06
+33%
|
-0.16
-167%
|
-0.1
+38%
|
|