P

Praram 9 Hospital PCL
SET:PR9

Watchlist Manager
Praram 9 Hospital PCL
SET:PR9
Watchlist
Price: 18.7 THB 0.54% Market Closed
Market Cap: ฿14.7B

Income Statement

Earnings Waterfall
Praram 9 Hospital PCL

Income Statement
Praram 9 Hospital PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
1
0
1
1
1
1
1
1
1
0
0
0
0
Revenue
2 421
N/A
2 506
+3%
2 586
+3%
2 657
+3%
2 701
+2%
2 754
+2%
2 789
+1%
2 822
+1%
2 857
+1%
2 816
-1%
2 663
-5%
2 615
-2%
2 613
0%
2 624
+0%
2 742
+4%
2 800
+2%
3 000
+7%
3 302
+10%
3 640
+10%
3 954
+9%
4 122
+4%
4 108
0%
4 143
+1%
4 145
+0%
4 216
+2%
4 330
+3%
4 409
+2%
4 568
+4%
4 649
+2%
4 817
+4%
5 011
+4%
5 150
+3%
Gross Profit
Cost of Revenue
(1 682)
(1 738)
(1 781)
(1 832)
(1 864)
(1 890)
(1 931)
(1 953)
(1 972)
(1 990)
(1 897)
(1 877)
(1 890)
(1 904)
(2 007)
(2 048)
(2 172)
(2 297)
(2 461)
(2 637)
(2 724)
(2 753)
(2 777)
(2 790)
(2 820)
(2 878)
(2 923)
(2 989)
(3 045)
(3 116)
(3 194)
(3 279)
Gross Profit
740
N/A
768
+4%
805
+5%
825
+3%
837
+1%
864
+3%
858
-1%
869
+1%
885
+2%
826
-7%
765
-7%
738
-4%
723
-2%
720
0%
735
+2%
752
+2%
828
+10%
1 005
+21%
1 179
+17%
1 317
+12%
1 399
+6%
1 356
-3%
1 366
+1%
1 355
-1%
1 396
+3%
1 452
+4%
1 486
+2%
1 579
+6%
1 604
+2%
1 702
+6%
1 817
+7%
1 871
+3%
Operating Income
Operating Expenses
(456)
(463)
(481)
(492)
(654)
(608)
(619)
(627)
(550)
(556)
(530)
(518)
(498)
(494)
(505)
(507)
(531)
(559)
(593)
(652)
(707)
(728)
(748)
(749)
(737)
(738)
(753)
(769)
(796)
(839)
(898)
(947)
Selling, General & Administrative
(456)
(499)
(516)
(525)
(542)
(527)
(541)
(553)
(570)
(577)
(547)
(540)
(518)
(513)
(526)
(528)
(557)
(584)
(618)
(678)
(735)
(759)
(780)
(783)
(774)
(773)
(792)
(806)
(837)
(883)
(947)
(1 005)
Other Operating Expenses
0
36
35
33
(112)
(81)
(79)
(74)
19
21
16
22
20
19
21
21
26
25
25
26
28
31
32
33
37
35
39
37
42
44
49
58
Operating Income
283
N/A
305
+8%
323
+6%
333
+3%
183
-45%
256
+40%
239
-7%
242
+1%
334
+38%
270
-19%
235
-13%
219
-7%
225
+2%
226
+1%
230
+2%
246
+7%
297
+21%
446
+50%
586
+31%
664
+13%
692
+4%
628
-9%
618
-2%
606
-2%
659
+9%
714
+8%
732
+3%
810
+11%
808
0%
863
+7%
918
+6%
924
+1%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
13
15
17
7
5
9
7
9
4
4
4
5
8
12
17
22
30
37
43
51
54
55
57
54
Total Other Income
34
0
0
0
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
317
N/A
305
-4%
323
+6%
333
+3%
216
-35%
256
+19%
239
-7%
242
+1%
348
+44%
284
-18%
252
-11%
226
-10%
230
+2%
235
+2%
237
+1%
254
+7%
300
+18%
449
+50%
590
+31%
670
+14%
700
+5%
640
-9%
635
-1%
628
-1%
689
+10%
752
+9%
775
+3%
861
+11%
862
+0%
918
+6%
976
+6%
978
+0%
Net Income
Tax Provision
(55)
(52)
(55)
(58)
(58)
(65)
(63)
(64)
(63)
(49)
(40)
(32)
(28)
(32)
(34)
(40)
(51)
(82)
(109)
(125)
(132)
(120)
(120)
(119)
(131)
(144)
(149)
(166)
(149)
(164)
(179)
(166)
Income from Continuing Operations
262
253
268
274
157
191
176
178
284
236
211
195
202
203
204
214
249
368
481
545
568
519
516
509
558
608
626
694
713
754
797
812
Net Income (Common)
262
N/A
253
-3%
268
+6%
274
+2%
157
-43%
191
+22%
176
-8%
178
+1%
284
+60%
236
-17%
211
-10%
195
-8%
202
+4%
203
+1%
204
+0%
214
+5%
249
+16%
368
+48%
481
+31%
545
+13%
568
+4%
519
-8%
516
-1%
509
-1%
558
+10%
608
+9%
626
+3%
694
+11%
713
+3%
754
+6%
797
+6%
812
+2%
EPS (Diluted)
0.44
N/A
0.43
-2%
0.45
+5%
0.46
+2%
0.25
-46%
0.24
-4%
0.22
-8%
0.22
N/A
0.36
+64%
0.3
-17%
0.27
-10%
0.25
-7%
0.26
+4%
0.26
N/A
0.26
N/A
0.27
+4%
0.32
+19%
0.47
+47%
0.61
+30%
0.69
+13%
0.72
+4%
0.66
-8%
0.66
N/A
0.65
-2%
0.71
+9%
0.77
+8%
0.8
+4%
0.88
+10%
0.91
+3%
0.96
+5%
1.01
+5%
1.03
+2%