Watchlist Manager

Watchlist

Price: 11.6 THB 0.87%

Market Cap: ฿701.2m

P	Prakit Holdings PCL SET:PRAKIT	TH
B	BCE Inc NYSE:BCE	CA
	Metropolitan Bank and Trust Co XPHS:MBT	PH
A	African Rainbow Capital Investments Ltd JSE:AIL	MU
	Take-Two Interactive Software Inc BMV:TTWO	US
	Touchstone Bank OTC:TSBA	US
	Argha Karya Prima Industry Tbk PT IDX:AKPI	ID
	PlayAGS Inc NYSE:AGS	US
M	MJ Harvest Inc OTC:MJHI	US
J	Jiangsu Innovative Ecological New Materials Ltd HKEX:2116	CN
	Medley Inc OTC:MDLYF	JP
S	SGHC Limited NYSE:SGHC	GG
	Johnson Matthey PLC LSE:JMAT	UK
D	DSC Investment Inc KOSDAQ:241520	KR
S	Shanghai HIUV New Materials Co Ltd SSE:688680	CN
	Low Keng Huat (Singapore) Ltd SGX:F1E	SG
	Big M Entertainment Corp OTC:HQGE	US
	Jacques Bogart SA PAR:JBOG	FR

Income Statement

Currency: THB

	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	567 N/A	621 +10%	695 +12%	738 +6%	731 -1%	698 -4%	669 -4%	440 -34%	420 -5%	344 -18%	276 -20%	412 +50%	376 -9%	381 +1%	395 +4%	405 +3%	415 +2%	405 -2%	391 -3%	401 +3%	389 -3%	407 +5%	437 +7%	436 0%	472 +8%	475 +1%	457 -4%	439 -4%	436 -1%	442 +1%	434 -2%	491 +13%	488 -1%	524 +7%	559 +7%	528 -6%	523 -1%	486 -7%	499 +3%	516 +3%	543 +5%	496 -9%	464 -7%	411 -11%	383 -7%	296 -23%	288 -3%	279 -3%	342 +23%	367 +7%	353 -4%	382 +8%	371 -3%	400 +8%	437 +9%	395 -10%	369 -7%	416 +13%	394 -5%	436 +11%	482 +11%	394 -18%	416 +6%	422 +1%	436 +3%	443 +2%	402 -9%	357 -11%	349 -2%	323 -8%	290 -10%	290 +0%	285 -2%	293 +3%	329 +12%	311 -5%	305 -2%	309 +1%	296 -4%	300 +1%	299 0%	276 -8%	265 -4%	277 +4%	271 -2%	301 +11%	333 +10%	336 +1%	369 +10%	388 +5%	412 +6%	435 +6%	424 -3%
Gross Profit
Cost of Revenue	(222)	(244)	(280)	(288)	(275)	(256)	(244)	(155)	(169)	(146)	(135)	(206)	(181)	(183)	(184)	(193)	(205)	(200)	(194)	(198)	(185)	(194)	(219)	(222)	(249)	(255)	(239)	(222)	(224)	(228)	(216)	(250)	(239)	(260)	(261)	(236)	(225)	(245)	(303)	(323)	(291)	(264)	(214)	(178)	(179)	(110)	(124)	(118)	(178)	(189)	(165)	(189)	(180)	(202)	(231)	(204)	(194)	(241)	(219)	(246)	(281)	(210)	(225)	(221)	(204)	(205)	(178)	(152)	(155)	(139)	(126)	(128)	(128)	(136)	(159)	(148)	(140)	(142)	(135)	(141)	(151)	(136)	(128)	(127)	(117)	(130)	(144)	(148)	(162)	(170)	(181)	(188)	(176)
Gross Profit	345 N/A	377 +9%	415 +10%	451 +9%	456 +1%	442 -3%	425 -4%	285 -33%	251 -12%	197 -21%	140 -29%	206 +47%	196 -5%	197 +1%	211 +7%	212 +1%	210 -1%	205 -2%	197 -4%	203 +3%	204 +0%	213 +4%	218 +3%	213 -2%	224 +5%	221 -1%	218 -1%	218 0%	213 -2%	214 +1%	218 +2%	241 +10%	249 +3%	264 +6%	298 +13%	292 -2%	298 +2%	242 -19%	195 -19%	193 -1%	251 +30%	232 -8%	249 +8%	232 -7%	203 -12%	187 -8%	164 -12%	161 -2%	165 +2%	178 +8%	188 +6%	193 +2%	191 -1%	199 +4%	206 +4%	191 -7%	175 -9%	175 +0%	175 0%	190 +9%	202 +6%	184 -9%	191 +4%	200 +5%	232 +16%	239 +3%	224 -6%	205 -8%	194 -5%	184 -5%	164 -11%	162 -1%	158 -3%	157 0%	170 +8%	163 -4%	166 +2%	167 +1%	161 -3%	159 -1%	149 -7%	140 -6%	138 -2%	150 +9%	154 +2%	172 +12%	188 +10%	189 +0%	207 +10%	218 +5%	231 +6%	248 +7%	248 +0%
Operating Income
Operating Expenses	(265)	(275)	(286)	(303)	(307)	(303)	(300)	(206)	(175)	(10)	(96)	(139)	(136)	(140)	(141)	(149)	(153)	(159)	(151)	(151)	(151)	(154)	(162)	(166)	(167)	(169)	(175)	(173)	(171)	(173)	(175)	(184)	(183)	(181)	(191)	(193)	(204)	(154)	(118)	(101)	(138)	(115)	(130)	(124)	(116)	(118)	(112)	(111)	(117)	(118)	(121)	(139)	(144)	(44)	(44)	(131)	(143)	(112)	(119)	(128)	(164)	(138)	(135)	(137)	(176)	(153)	(153)	(146)	(170)	(149)	(148)	(156)	(154)	(152)	(155)	(157)	(158)	(163)	(166)	(164)	(164)	(161)	(162)	(163)	(166)	(167)	(164)	(161)	(172)	(170)	(173)	(178)	(171)
Selling, General & Administrative	(273)	(283)	(294)	(308)	(313)	(314)	(311)	(221)	(190)	(155)	(122)	(171)	(169)	(167)	(169)	(168)	(178)	(179)	(179)	(179)	(177)	(179)	(181)	(182)	(183)	(182)	(183)	(181)	(179)	(182)	(183)	(195)	(197)	(203)	(216)	(216)	(224)	(168)	(133)	(118)	(158)	(137)	(151)	(140)	(131)	(129)	(123)	(128)	(131)	(133)	(134)	(147)	(150)	(155)	(158)	(148)	(143)	(144)	(145)	(153)	(164)	(164)	(165)	(167)	(176)	(177)	(177)	(178)	(170)	(171)	(164)	(159)	(154)	(152)	(155)	(157)	(158)	(163)	(166)	(164)	(164)	(161)	(162)	(163)	(166)	(167)	(164)	(161)	(172)	(170)	(173)	(178)	(171)
Other Operating Expenses	8	9	8	5	6	11	12	14	15	145	26	32	33	26	28	18	25	21	28	29	25	26	19	17	16	13	9	8	9	9	9	11	14	22	25	23	20	15	15	16	20	22	20	16	15	11	11	18	14	14	13	9	6	111	115	16	0	31	27	25	0	26	30	30	0	24	25	33	0	21	15	3	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	80 N/A	102 +28%	129 +27%	148 +14%	149 +1%	140 -6%	126 -10%	79 -37%	76 -4%	188 +147%	45 -76%	67 +51%	60 -10%	57 -5%	70 +22%	63 -10%	58 -9%	47 -19%	46 -1%	53 +15%	53 +0%	59 +12%	56 -5%	48 -15%	57 +18%	52 -9%	43 -16%	44 +2%	42 -5%	41 -3%	44 +7%	57 +31%	66 +15%	83 +27%	107 +28%	99 -8%	94 -4%	88 -6%	77 -12%	92 +19%	114 +24%	117 +3%	119 +2%	108 -9%	87 -19%	69 -21%	53 -23%	51 -4%	47 -6%	60 +26%	68 +13%	54 -20%	47 -14%	155 +230%	163 +5%	60 -63%	32 -46%	63 +95%	56 -11%	62 +11%	38 -39%	46 +22%	56 +22%	64 +13%	56 -12%	86 +54%	71 -17%	60 -16%	25 -59%	35 +40%	16 -55%	6 -62%	4 -32%	6 +38%	15 +177%	6 -62%	7 +21%	4 -50%	(5) N/A	(5) -11%	(15) -196%	(21) -40%	(24) -17%	(12) +50%	(12) +4%	5 N/A	24 +378%	28 +15%	35 +26%	49 +39%	58 +20%	69 +19%	77 +11%
Pre-Tax Income
Interest Income Expense	14	14	13	12	12	12	11	141	137	12	135	2	4	5	6	8	10	12	13	13	12	12	12	13	13	12	12	11	10	10	10	9	9	9	9	9	9	10	10	10	10	10	9	10	10	10	10	10	10	9	9	112	112	8	9	9	9	10	10	10	8	6	5	7	9	11	12	9	13	9	9	10	7	7	5	2	3	(1)	(10)	(30)	(46)	(66)	(89)	(102)	(129)	(142)	(144)	(138)	(133)	(121)	(122)	(120)	(108)
Non-Reccuring Items	0	0	0	0	0	0	(3)	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	446	0	446	446	0	0	0	0	0	0	0	0
Total Other Income	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	(0)	0	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	0	0	(0)	0	0	0	0	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	27	0	0	0	27	0	0	0	29	0	0	0	26	6	12	19	17	17	16	16	20	19	19	17	18	21	463	15	15	13	20	27	30	29	30	28	29
Pre-Tax Income	93 N/A	115 +23%	142 +24%	159 +12%	161 +1%	152 -6%	133 -12%	220 +66%	210 -5%	199 -5%	180 -10%	69 -62%	65 -6%	62 -4%	76 +23%	71 -7%	68 -4%	58 -14%	59 +1%	66 +12%	65 -2%	71 +10%	68 -4%	61 -11%	69 +14%	64 -8%	55 -14%	55 +1%	52 -5%	50 -3%	53 +6%	67 +25%	75 +12%	92 +23%	116 +26%	107 -7%	104 -4%	98 -5%	87 -11%	101 +16%	124 +22%	127 +3%	128 +1%	118 -8%	97 -17%	79 -19%	63 -20%	60 -4%	57 -5%	69 +20%	77 +11%	166 +117%	159 -4%	163 +2%	171 +5%	69 -60%	68 -2%	73 +8%	66 -9%	73 +11%	73 0%	53 -28%	61 +16%	71 +15%	93 +32%	97 +4%	83 -14%	69 -17%	65 -6%	50 -22%	37 -27%	35 -4%	28 -21%	29 +4%	36 +24%	23 -35%	30 +29%	21 -29%	4 -80%	(18) N/A	(43) -138%	379 N/A	350 -8%	346 -1%	320 -7%	(124) N/A	(100) +19%	(83) +17%	(68) +18%	(43) +37%	(33) +23%	(22) +33%	(2) +92%
Net Income
Tax Provision	(27)	(33)	(41)	(46)	(47)	(45)	(41)	(58)	(53)	(50)	(44)	(18)	(19)	(17)	(22)	(22)	(21)	(19)	(17)	(20)	(18)	(20)	(20)	(17)	(19)	(18)	(15)	(16)	(16)	(15)	(15)	(18)	(20)	(25)	(34)	(34)	(33)	(29)	(23)	(24)	(29)	(29)	(28)	(25)	(20)	(17)	(13)	(12)	(11)	(13)	(15)	(44)	(43)	(44)	(46)	(14)	(13)	(13)	(12)	(13)	(15)	(12)	(13)	(15)	(19)	(18)	(16)	(12)	(10)	(9)	(6)	(7)	(5)	(6)	(9)	(7)	(7)	(6)	(4)	(4)	(3)	(95)	(86)	(87)	(88)	2	(11)	(12)	(13)	(16)	(18)	(21)	(23)
Income from Continuing Operations	67	82	101	113	113	106	92	162	156	150	136	51	46	45	54	49	47	39	42	46	47	51	48	44	51	47	40	39	37	35	38	49	55	67	82	74	71	69	64	77	95	98	100	93	78	62	50	48	46	56	61	122	116	119	125	55	55	60	54	60	58	41	48	56	75	79	67	57	54	41	31	28	22	23	27	16	23	16	(0)	(22)	(47)	284	264	259	232	(122)	(110)	(95)	(82)	(59)	(51)	(44)	(25)
Income to Minority Interest	(8)	(14)	(16)	(19)	(19)	(15)	(15)	(1)	0	4	8	1	0	0	(0)	(0)	0	(0)	(0)	(0)	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(0)	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	(0)	(1)	(0)	(0)	(0)	(0)	(0)	(1)	(1)	(1)	(0)	(0)	(0)	(1)	(0)	(0)	0	1	1	1	1	1	1	1	1	0	(0)	(0)	(1)	(1)	(1)
Net Income (Common)	59 N/A	69 +16%	86 +25%	94 +10%	95 +1%	91 -4%	77 -15%	161 +108%	157 -3%	153 -2%	144 -6%	52 -64%	46 -12%	45 -2%	54 +21%	49 -10%	47 -4%	39 -16%	42 +6%	46 +10%	46 +1%	50 +9%	47 -6%	43 -8%	50 +15%	46 -8%	39 -15%	39 -1%	37 -5%	36 -4%	39 +9%	50 +27%	55 +12%	67 +22%	82 +22%	74 -10%	71 -4%	69 -3%	64 -7%	77 +21%	95 +23%	98 +3%	100 +2%	93 -7%	78 -17%	62 -20%	50 -20%	48 -4%	46 -4%	56 +22%	62 +9%	122 +98%	117 -4%	119 +2%	126 +6%	55 -56%	55 -1%	60 +9%	54 -9%	60 +10%	58 -3%	41 -30%	48 +18%	55 +15%	74 +35%	79 +6%	67 -15%	57 -15%	54 -6%	40 -25%	30 -25%	28 -9%	22 -20%	23 +3%	27 +20%	16 -42%	23 +44%	15 -32%	0 -99%	(21) N/A	(46) -119%	285 N/A	265 -7%	260 -2%	233 -10%	(121) N/A	(110) +9%	(95) +14%	(82) +14%	(59) +28%	(52) +12%	(45) +15%	(26) +42%
EPS (Diluted)	0.89 N/A	1.04 +17%	1.29 +24%	1.42 +10%	1.43 +1%	1.38 -3%	1.18 -14%	2.44 +107%	2.37 -3%	2.32 -2%	2.17 -6%	0.78 -64%	0.69 -12%	0.67 -3%	0.81 +21%	0.73 -10%	0.7 -4%	0.59 -16%	0.63 +7%	0.69 +10%	0.7 +1%	0.76 +9%	0.71 -7%	0.66 -7%	0.76 +15%	0.7 -8%	0.6 -14%	0.59 -2%	0.56 -5%	0.54 -4%	0.59 +9%	0.76 +29%	0.85 +12%	1.04 +22%	1.26 +21%	1.13 -10%	1.07 -5%	1.04 -3%	0.97 -7%	1.17 +21%	1.44 +23%	1.49 +3%	1.53 +3%	1.42 -7%	1.18 -17%	0.94 -20%	0.81 -14%	0.8 -1%	0.75 -6%	0.94 +25%	1.04 +11%	2.05 +97%	1.96 -4%	1.99 +2%	2.03 +2%	0.91 -55%	0.89 -2%	0.97 +9%	0.89 -8%	0.98 +10%	0.96 -2%	0.67 -30%	0.79 +18%	0.91 +15%	1.23 +35%	1.31 +7%	1.11 -15%	0.94 -15%	0.89 -5%	0.67 -25%	0.5 -25%	0.46 -8%	0.37 -20%	0.38 +3%	0.45 +18%	0.26 -42%	0.38 +46%	0.25 -34%	0 N/A	-0.35 N/A	-0.76 -117%	4.72 N/A	4.39 -7%	4.3 -2%	3.86 -10%	-2 N/A	-1.81 +9%	-1.57 +13%	-1.35 +14%	-0.98 +27%	-0.86 +12%	-0.74 +14%	-0.43 +42%

Income Statement Balance Sheet Cash Flow Statement

Prakit Holdings PCL
SET:PRAKIT

Income Statement

Earnings Waterfall
Prakit Holdings PCL

Income Statement
Prakit Holdings PCL

See Also

Company

Help

Tools

Stocks

Prakit Holdings PCL SET:PRAKIT

Income Statement

Earnings Waterfall Prakit Holdings PCL

Income Statement Prakit Holdings PCL

See Also

Company

Help

Tools

Stocks

Prakit Holdings PCL
SET:PRAKIT

Earnings Waterfall
Prakit Holdings PCL

Income Statement
Prakit Holdings PCL