Pre-Built PCL
SET:PREB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pre-Built PCL
SET:PREB
|
TH |
|
S
|
Shanxi Changcheng Microlight Equipment Co Ltd
HKEX:8286
|
CN |
|
Hathway Bhawani Cabletel and Datacom Ltd
BSE:509073
|
IN |
|
P
|
Pylon PCL
SET:PYLON
|
TH |
|
C
|
Century Petroleum Corp
OTC:CYPE
|
US |
|
L
|
Laxmi Organic Industries Ltd
NSE:LXCHEM
|
IN |
|
KoreaGasCorp
KRX:036460
|
KR |
|
U-Tech Media Corp
TWSE:3050
|
TW |
|
Hanmi Science Co Ltd
KRX:008930
|
KR |
|
Green Rise Foods Inc
XTSX:GRF
|
CA |
|
Champion Building Materials Co Ltd
TWSE:1806
|
TW |
|
N
|
North Copper Shanxi Co Ltd
SZSE:000737
|
CN |
Balance Sheet
Balance Sheet Decomposition
Pre-Built PCL
Pre-Built PCL
Balance Sheet
Pre-Built PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
28
|
27
|
47
|
73
|
49
|
35
|
25
|
70
|
54
|
56
|
155
|
628
|
438
|
381
|
544
|
707
|
449
|
441
|
547
|
760
|
680
|
459
|
629
|
432
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
381
|
544
|
36
|
2
|
4
|
23
|
9
|
7
|
19
|
4
|
11
|
|
| Cash Equivalents |
28
|
27
|
47
|
73
|
49
|
35
|
25
|
70
|
54
|
56
|
155
|
628
|
438
|
0
|
0
|
671
|
447
|
437
|
525
|
751
|
673
|
441
|
625
|
421
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
40
|
5
|
0
|
132
|
451
|
849
|
1 041
|
948
|
1 569
|
308
|
323
|
550
|
304
|
18
|
18
|
65
|
|
| Total Receivables |
10
|
44
|
147
|
291
|
408
|
559
|
442
|
396
|
402
|
467
|
773
|
764
|
1 559
|
1 364
|
940
|
1 135
|
1 289
|
1 505
|
1 743
|
960
|
1 319
|
1 669
|
1 834
|
1 871
|
|
| Accounts Receivables |
9
|
43
|
142
|
280
|
330
|
449
|
321
|
284
|
304
|
336
|
539
|
506
|
1 136
|
784
|
459
|
669
|
629
|
829
|
1 029
|
404
|
610
|
952
|
1 163
|
984
|
|
| Other Receivables |
1
|
1
|
5
|
11
|
79
|
109
|
121
|
112
|
98
|
132
|
234
|
258
|
422
|
580
|
480
|
466
|
660
|
675
|
714
|
556
|
709
|
717
|
670
|
887
|
|
| Inventory |
2
|
2
|
37
|
91
|
36
|
44
|
51
|
96
|
134
|
315
|
214
|
343
|
233
|
273
|
1 151
|
976
|
101
|
120
|
183
|
314
|
391
|
550
|
1 002
|
844
|
|
| Other Current Assets |
3
|
6
|
52
|
174
|
35
|
43
|
27
|
35
|
22
|
38
|
283
|
347
|
552
|
798
|
759
|
453
|
238
|
1 462
|
1 759
|
667
|
762
|
900
|
629
|
825
|
|
| Total Current Assets |
42
|
79
|
282
|
629
|
528
|
680
|
544
|
626
|
653
|
882
|
1 425
|
2 213
|
3 233
|
3 665
|
4 434
|
4 219
|
3 646
|
3 835
|
4 556
|
3 251
|
3 455
|
3 596
|
4 112
|
4 038
|
|
| PP&E Net |
7
|
15
|
134
|
320
|
338
|
315
|
301
|
296
|
289
|
288
|
313
|
347
|
405
|
397
|
363
|
340
|
300
|
321
|
324
|
379
|
366
|
336
|
333
|
319
|
|
| PP&E Gross |
7
|
15
|
134
|
320
|
338
|
315
|
301
|
296
|
289
|
288
|
313
|
347
|
405
|
397
|
363
|
340
|
300
|
321
|
324
|
379
|
366
|
336
|
333
|
319
|
|
| Accumulated Depreciation |
41
|
43
|
70
|
84
|
115
|
151
|
178
|
201
|
216
|
223
|
242
|
266
|
284
|
316
|
346
|
384
|
401
|
421
|
444
|
536
|
619
|
619
|
617
|
608
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
2
|
2
|
4
|
6
|
7
|
7
|
8
|
6
|
7
|
6
|
6
|
6
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
21
|
98
|
192
|
243
|
191
|
255
|
273
|
347
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
21
|
21
|
21
|
21
|
21
|
1
|
1
|
170
|
96
|
511
|
653
|
1 843
|
1 903
|
1 891
|
1 970
|
1 239
|
|
| Other Long-Term Assets |
30
|
33
|
31
|
25
|
87
|
77
|
95
|
185
|
167
|
163
|
266
|
509
|
611
|
674
|
448
|
315
|
257
|
258
|
217
|
214
|
269
|
247
|
256
|
252
|
|
| Total Assets |
80
N/A
|
128
+59%
|
448
+250%
|
976
+118%
|
954
-2%
|
1 076
+13%
|
944
-12%
|
1 110
+18%
|
1 131
+2%
|
1 355
+20%
|
2 028
+50%
|
3 094
+53%
|
4 276
+38%
|
4 744
+11%
|
5 253
+11%
|
5 056
-4%
|
4 326
-14%
|
5 030
+16%
|
5 948
+18%
|
5 936
0%
|
6 191
+4%
|
6 330
+2%
|
6 949
+10%
|
6 199
-11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
17
|
44
|
111
|
144
|
120
|
187
|
211
|
183
|
147
|
279
|
280
|
398
|
698
|
368
|
297
|
390
|
363
|
213
|
389
|
412
|
438
|
545
|
469
|
477
|
|
| Accrued Liabilities |
15
|
17
|
14
|
33
|
41
|
26
|
27
|
37
|
39
|
51
|
80
|
124
|
217
|
271
|
528
|
566
|
504
|
456
|
229
|
125
|
242
|
218
|
168
|
176
|
|
| Short-Term Debt |
9
|
4
|
4
|
187
|
58
|
218
|
88
|
128
|
52
|
59
|
140
|
18
|
5
|
0
|
0
|
0
|
0
|
748
|
600
|
768
|
30
|
194
|
0
|
5
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
24
|
40
|
26
|
7
|
2
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
51
|
36
|
31
|
201
|
607
|
|
| Other Current Liabilities |
4
|
3
|
42
|
63
|
95
|
92
|
97
|
203
|
322
|
217
|
638
|
1 629
|
2 113
|
2 279
|
2 157
|
1 800
|
1 293
|
1 171
|
1 522
|
1 464
|
1 637
|
1 134
|
1 350
|
1 469
|
|
| Total Current Liabilities |
44
|
67
|
195
|
466
|
339
|
529
|
425
|
553
|
562
|
607
|
1 138
|
2 171
|
3 034
|
2 918
|
2 983
|
2 756
|
2 160
|
2 587
|
2 739
|
2 821
|
2 384
|
2 121
|
2 188
|
2 733
|
|
| Long-Term Debt |
55
|
36
|
143
|
50
|
6
|
17
|
14
|
12
|
19
|
146
|
195
|
64
|
101
|
500
|
821
|
211
|
0
|
138
|
920
|
831
|
1 398
|
1 553
|
2 092
|
778
|
|
| Minority Interest |
0
|
0
|
21
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
24
|
27
|
34
|
34
|
41
|
49
|
38
|
40
|
84
|
93
|
100
|
137
|
135
|
144
|
|
| Total Liabilities |
99
N/A
|
103
+4%
|
383
+272%
|
555
+45%
|
345
-38%
|
546
+58%
|
439
-20%
|
565
+29%
|
583
+3%
|
754
+29%
|
1 356
+80%
|
2 261
+67%
|
3 168
+40%
|
3 453
+9%
|
3 845
+11%
|
3 016
-22%
|
2 200
-27%
|
2 766
+26%
|
3 743
+35%
|
3 744
+0%
|
3 882
+4%
|
3 810
-2%
|
4 415
+16%
|
3 655
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
5
|
5
|
153
|
200
|
200
|
200
|
200
|
200
|
202
|
215
|
232
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
|
| Retained Earnings |
20
|
20
|
60
|
81
|
124
|
45
|
20
|
61
|
63
|
115
|
172
|
317
|
516
|
698
|
816
|
1 447
|
1 533
|
1 671
|
1 612
|
1 598
|
1 716
|
1 926
|
1 941
|
1 950
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
187
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
|
| Total Equity |
19
N/A
|
25
N/A
|
65
+158%
|
421
+551%
|
609
+45%
|
530
-13%
|
505
-5%
|
545
+8%
|
548
+0%
|
601
+10%
|
672
+12%
|
833
+24%
|
1 109
+33%
|
1 291
+16%
|
1 409
+9%
|
2 040
+45%
|
2 126
+4%
|
2 264
+6%
|
2 205
-3%
|
2 191
-1%
|
2 309
+5%
|
2 519
+9%
|
2 534
+1%
|
2 543
+0%
|
|
| Total Liabilities & Equity |
80
N/A
|
128
+59%
|
448
+250%
|
976
+118%
|
954
-2%
|
1 076
+13%
|
944
-12%
|
1 110
+18%
|
1 131
+2%
|
1 355
+20%
|
2 028
+50%
|
3 094
+53%
|
4 276
+38%
|
4 744
+11%
|
5 253
+11%
|
5 056
-4%
|
4 326
-14%
|
5 030
+16%
|
5 948
+18%
|
5 936
0%
|
6 191
+4%
|
6 330
+2%
|
6 949
+10%
|
6 199
-11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
297
|
301
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
309
|
|