Primo Service Solutions PCL
SET:PRI
Balance Sheet
Balance Sheet Decomposition
Primo Service Solutions PCL
Primo Service Solutions PCL
Balance Sheet
Primo Service Solutions PCL
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
51
|
92
|
1 263
|
486
|
551
|
|
| Cash |
51
|
92
|
1 263
|
486
|
551
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
480
|
149
|
|
| Total Receivables |
52
|
116
|
304
|
783
|
776
|
|
| Accounts Receivables |
52
|
116
|
305
|
779
|
772
|
|
| Other Receivables |
0
|
0
|
1
|
4
|
4
|
|
| Inventory |
3
|
8
|
25
|
90
|
76
|
|
| Other Current Assets |
10
|
24
|
16
|
48
|
47
|
|
| Total Current Assets |
115
|
241
|
1 608
|
1 887
|
1 599
|
|
| PP&E Net |
13
|
12
|
16
|
227
|
115
|
|
| PP&E Gross |
13
|
12
|
16
|
227
|
115
|
|
| Accumulated Depreciation |
3
|
4
|
6
|
32
|
44
|
|
| Intangible Assets |
2
|
2
|
2
|
32
|
51
|
|
| Goodwill |
0
|
0
|
0
|
0
|
195
|
|
| Long-Term Investments |
10
|
10
|
9
|
105
|
93
|
|
| Other Long-Term Assets |
4
|
1
|
2
|
238
|
15
|
|
| Other Assets |
0
|
0
|
0
|
0
|
195
|
|
| Total Assets |
145
N/A
|
265
+83%
|
1 636
+516%
|
2 491
+52%
|
2 069
-17%
|
|
| Liabilities | ||||||
| Accounts Payable |
7
|
10
|
30
|
85
|
94
|
|
| Accrued Liabilities |
7
|
8
|
26
|
217
|
88
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
2
|
16
|
25
|
|
| Other Current Liabilities |
23
|
48
|
88
|
294
|
197
|
|
| Total Current Liabilities |
39
|
69
|
146
|
613
|
403
|
|
| Long-Term Debt |
8
|
5
|
4
|
53
|
31
|
|
| Deferred Income Tax |
0
|
0
|
0
|
6
|
9
|
|
| Minority Interest |
0
|
0
|
0
|
24
|
29
|
|
| Other Liabilities |
2
|
2
|
3
|
73
|
73
|
|
| Total Liabilities |
49
N/A
|
76
+56%
|
153
+100%
|
768
+404%
|
545
-29%
|
|
| Equity | ||||||
| Common Stock |
54
|
54
|
160
|
160
|
160
|
|
| Retained Earnings |
42
|
136
|
200
|
439
|
241
|
|
| Additional Paid In Capital |
0
|
0
|
1 123
|
1 123
|
1 123
|
|
| Total Equity |
96
N/A
|
189
+97%
|
1 483
+685%
|
1 722
+16%
|
1 524
-12%
|
|
| Total Liabilities & Equity |
145
N/A
|
265
+83%
|
1 636
+516%
|
2 491
+52%
|
2 069
-17%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
320
|
320
|
320
|
320
|
320
|
|