P

Principal Capital PCL
SET:PRINC

Watchlist Manager
Principal Capital PCL
SET:PRINC
Watchlist
Price: 1.7 THB 1.19% Market Closed
Market Cap: 6.5B THB

Intrinsic Value

The intrinsic value of one PRINC stock under the Base Case scenario is 1.88 THB. Compared to the current market price of 1.7 THB, Principal Capital PCL is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRINC Intrinsic Value
1.88 THB
Undervaluation 9%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Principal Capital PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about PRINC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PRINC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Principal Capital PCL.

Explain Valuation
Compare PRINC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRINC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Principal Capital PCL

Current Assets 1.1B
Cash & Short-Term Investments 256.1m
Receivables 637.9m
Other Current Assets 178.8m
Non-Current Assets 13.9B
Long-Term Investments 943m
PP&E 9.5B
Intangibles 2.3B
Other Non-Current Assets 1.2B
Current Liabilities 1.7B
Accounts Payable 290.2m
Accrued Liabilities 334.4m
Short-Term Debt 201m
Other Current Liabilities 879.1m
Non-Current Liabilities 4.5B
Long-Term Debt 3.2B
Other Non-Current Liabilities 1.3B
Efficiency

Free Cash Flow Analysis
Principal Capital PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Principal Capital PCL

Revenue
5.9B THB
Cost of Revenue
-4.8B THB
Gross Profit
1.1B THB
Operating Expenses
-1.4B THB
Operating Income
-349.9m THB
Other Expenses
-185.6m THB
Net Income
-535.5m THB
Fundamental Scores

PRINC Profitability Score
Profitability Due Diligence

Principal Capital PCL's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Healthy Gross Margin
Declining Gross Margin
Declining Net Margin
33/100
Profitability
Score

Principal Capital PCL's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

PRINC Solvency Score
Solvency Due Diligence

Principal Capital PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
31/100
Solvency
Score

Principal Capital PCL's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRINC Price Targets Summary
Principal Capital PCL

There are no price targets for PRINC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PRINC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PRINC stock?

The intrinsic value of one PRINC stock under the Base Case scenario is 1.88 THB.

Is PRINC stock undervalued or overvalued?

Compared to the current market price of 1.7 THB, Principal Capital PCL is Undervalued by 9%.

Back to Top