Professional Waste Technology 1999 PCL
SET:PRO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Professional Waste Technology 1999 PCL
SET:PRO
|
TH |
|
Techno Mathematical Co Ltd
TSE:3787
|
JP |
|
M
|
Metrod Holdings Bhd
KLSE:METROD
|
MY |
|
H
|
HIRE Technologies Inc
OTC:HIRRF
|
CA |
|
Kadestone Capital Corp
XTSX:KDSX
|
CA |
|
Mirasol Resources Ltd
XTSX:MRZ
|
CA |
Cash Flow Statement
Cash Flow Statement
Professional Waste Technology 1999 PCL
| Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
30
|
55
|
80
|
82
|
85
|
84
|
72
|
57
|
44
|
(30)
|
(131)
|
(157)
|
(200)
|
(182)
|
(131)
|
(131)
|
(115)
|
(93)
|
(86)
|
(118)
|
(421)
|
(426)
|
(411)
|
(398)
|
(86)
|
(133)
|
(135)
|
(281)
|
(295)
|
(258)
|
(287)
|
(282)
|
(275)
|
(362)
|
(327)
|
(45)
|
(124)
|
(32)
|
(17)
|
(31)
|
(21)
|
4
|
2
|
7
|
15
|
49
|
69
|
125
|
96
|
55
|
56
|
1
|
33
|
44
|
27
|
20
|
10
|
15
|
18
|
33
|
46
|
43
|
43
|
115
|
100
|
91
|
74
|
(1)
|
10
|
27
|
44
|
114
|
143
|
123
|
100
|
15
|
(15)
|
(54)
|
(106)
|
(187)
|
(217)
|
(259)
|
|
| Depreciation & Amortization |
16
|
20
|
25
|
29
|
37
|
40
|
41
|
42
|
39
|
39
|
38
|
37
|
38
|
37
|
38
|
39
|
38
|
51
|
58
|
57
|
64
|
59
|
60
|
66
|
73
|
75
|
73
|
69
|
57
|
50
|
48
|
43
|
39
|
32
|
24
|
26
|
19
|
20
|
20
|
21
|
21
|
21
|
21
|
21
|
22
|
22
|
23
|
25
|
26
|
26
|
28
|
27
|
28
|
29
|
29
|
29
|
28
|
29
|
28
|
29
|
29
|
29
|
29
|
30
|
32
|
35
|
37
|
30
|
28
|
27
|
26
|
34
|
37
|
37
|
38
|
38
|
37
|
36
|
36
|
35
|
34
|
33
|
|
| Other Non-Cash Items |
1
|
2
|
2
|
4
|
4
|
2
|
2
|
(1)
|
0
|
20
|
82
|
83
|
89
|
67
|
16
|
3
|
(17)
|
(19)
|
(29)
|
9
|
316
|
318
|
306
|
298
|
(10)
|
35
|
60
|
202
|
229
|
199
|
227
|
233
|
225
|
318
|
285
|
11
|
104
|
28
|
26
|
47
|
46
|
22
|
15
|
5
|
(1)
|
(28)
|
(24)
|
(68)
|
(29)
|
10
|
6
|
61
|
26
|
13
|
14
|
8
|
2
|
(2)
|
(2)
|
(7)
|
(4)
|
(1)
|
(2)
|
(67)
|
(64)
|
(67)
|
(65)
|
4
|
1
|
4
|
7
|
(43)
|
(47)
|
(50)
|
(55)
|
(14)
|
(50)
|
(37)
|
4
|
68
|
106
|
163
|
|
| Cash Taxes Paid |
1
|
0
|
1
|
0
|
1
|
0
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
(3)
|
(5)
|
8
|
10
|
14
|
16
|
4
|
(4)
|
(4)
|
(9)
|
(11)
|
(3)
|
2
|
3
|
4
|
3
|
1
|
1
|
1
|
1
|
(8)
|
|
| Cash Interest Paid |
5
|
6
|
6
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
1
|
3
|
4
|
4
|
5
|
5
|
7
|
10
|
13
|
12
|
12
|
13
|
12
|
19
|
16
|
12
|
10
|
3
|
1
|
1
|
1
|
0
|
1
|
3
|
5
|
7
|
8
|
8
|
9
|
8
|
7
|
15
|
18
|
21
|
25
|
18
|
17
|
13
|
8
|
4
|
0
|
0
|
4
|
7
|
10
|
11
|
7
|
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
4
|
|
| Change in Working Capital |
(58)
|
(65)
|
(91)
|
(71)
|
(43)
|
(36)
|
22
|
24
|
29
|
90
|
84
|
95
|
83
|
(6)
|
(52)
|
(102)
|
(60)
|
(47)
|
9
|
(8)
|
(6)
|
34
|
25
|
55
|
60
|
49
|
35
|
37
|
30
|
16
|
0
|
5
|
(1)
|
6
|
18
|
44
|
41
|
26
|
15
|
(21)
|
(28)
|
(28)
|
(16)
|
(8)
|
(6)
|
(36)
|
(64)
|
(54)
|
(73)
|
(42)
|
(28)
|
(20)
|
(10)
|
(0)
|
10
|
(40)
|
(31)
|
(42)
|
(41)
|
(13)
|
(12)
|
(7)
|
(0)
|
(8)
|
(8)
|
(14)
|
(21)
|
(17)
|
(9)
|
(15)
|
(9)
|
(1)
|
(28)
|
(0)
|
(23)
|
(17)
|
10
|
(3)
|
17
|
19
|
21
|
22
|
|
| Cash from Operating Activities |
(12)
N/A
|
12
N/A
|
16
+32%
|
44
+186%
|
82
+84%
|
89
+9%
|
136
+53%
|
122
-10%
|
112
-9%
|
120
+7%
|
73
-39%
|
58
-21%
|
10
-82%
|
(84)
N/A
|
(129)
-55%
|
(192)
-49%
|
(153)
+20%
|
(108)
+30%
|
(47)
+56%
|
(60)
-27%
|
(47)
+22%
|
(16)
+67%
|
(21)
-31%
|
21
N/A
|
37
+75%
|
25
-32%
|
32
+29%
|
27
-15%
|
22
-20%
|
8
-65%
|
(11)
N/A
|
(2)
+83%
|
(14)
-616%
|
(6)
+57%
|
(1)
+90%
|
35
N/A
|
40
+14%
|
42
+4%
|
44
+6%
|
16
-64%
|
18
+11%
|
18
+5%
|
23
+23%
|
24
+7%
|
30
+23%
|
7
-78%
|
4
-40%
|
28
+621%
|
19
-32%
|
49
+155%
|
61
+25%
|
69
+12%
|
77
+13%
|
85
+10%
|
81
-5%
|
16
-80%
|
9
-45%
|
0
N/A
|
3
N/A
|
43
+1 304%
|
59
+37%
|
64
+9%
|
71
+10%
|
69
-2%
|
61
-13%
|
44
-27%
|
25
-44%
|
16
-36%
|
30
+90%
|
42
+39%
|
68
+63%
|
104
+52%
|
104
+0%
|
110
+6%
|
60
-45%
|
23
-63%
|
(18)
N/A
|
(58)
-217%
|
(49)
+16%
|
(65)
-32%
|
(56)
+13%
|
(41)
+27%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(337)
|
(321)
|
(295)
|
(189)
|
(214)
|
(209)
|
(186)
|
(66)
|
(49)
|
(41)
|
(31)
|
(32)
|
(20)
|
(16)
|
(13)
|
(19)
|
(97)
|
(137)
|
(158)
|
(148)
|
(73)
|
(35)
|
(17)
|
(8)
|
(23)
|
(67)
|
(82)
|
(60)
|
(64)
|
(12)
|
11
|
(0)
|
0
|
4
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(8)
|
(11)
|
(24)
|
(23)
|
(25)
|
(25)
|
(26)
|
(35)
|
(41)
|
(39)
|
(31)
|
(23)
|
(20)
|
(23)
|
(22)
|
(27)
|
(23)
|
(23)
|
(32)
|
(41)
|
(38)
|
(50)
|
(56)
|
(63)
|
(72)
|
(66)
|
(56)
|
(42)
|
(42)
|
(43)
|
(44)
|
(42)
|
(44)
|
(39)
|
(35)
|
(32)
|
(24)
|
(15)
|
(11)
|
|
| Other Items |
0
|
2
|
(29)
|
(26)
|
(26)
|
(21)
|
4
|
(3)
|
(5)
|
(7)
|
(5)
|
(20)
|
(17)
|
(158)
|
(178)
|
(14)
|
(289)
|
(154)
|
(132)
|
(109)
|
(101)
|
(96)
|
(97)
|
(10)
|
2
|
3
|
25
|
25
|
35
|
31
|
9
|
11
|
6
|
9
|
9
|
3
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(5)
|
(35)
|
(35)
|
(40)
|
(48)
|
(38)
|
(48)
|
(13)
|
(2)
|
18
|
28
|
(2)
|
1
|
1
|
(20)
|
(30)
|
(30)
|
(20)
|
16
|
26
|
32
|
9
|
(16)
|
(42)
|
(67)
|
(59)
|
(45)
|
1
|
43
|
85
|
95
|
74
|
62
|
26
|
|
| Cash from Investing Activities |
(341)
N/A
|
(319)
+6%
|
(323)
-1%
|
(214)
+34%
|
(240)
-12%
|
(231)
+4%
|
(181)
+21%
|
(68)
+62%
|
(54)
+21%
|
(48)
+11%
|
(36)
+24%
|
(51)
-41%
|
(36)
+29%
|
(174)
-379%
|
(191)
-10%
|
(33)
+83%
|
(386)
-1 070%
|
(290)
+25%
|
(290)
+0%
|
(257)
+11%
|
(174)
+32%
|
(132)
+24%
|
(113)
+14%
|
(17)
+85%
|
(21)
-21%
|
(64)
-207%
|
(57)
+11%
|
(35)
+39%
|
(29)
+17%
|
19
N/A
|
20
+3%
|
11
-44%
|
11
-4%
|
14
+30%
|
8
-46%
|
(0)
N/A
|
(1)
-300%
|
(2)
-138%
|
(2)
+16%
|
(4)
-150%
|
(3)
+15%
|
(4)
-9%
|
(5)
-35%
|
(7)
-41%
|
(11)
-53%
|
(23)
-112%
|
(23)
+2%
|
(24)
-7%
|
(30)
-23%
|
(60)
-103%
|
(70)
-15%
|
(81)
-16%
|
(87)
-8%
|
(69)
+21%
|
(70)
-2%
|
(32)
+54%
|
(25)
+23%
|
(3)
+87%
|
1
N/A
|
(25)
N/A
|
(22)
+9%
|
(31)
-40%
|
(61)
-94%
|
(68)
-11%
|
(79)
-17%
|
(76)
+4%
|
(47)
+38%
|
(47)
+0%
|
(34)
+28%
|
(47)
-40%
|
(58)
-23%
|
(84)
-45%
|
(110)
-32%
|
(103)
+6%
|
(88)
+15%
|
(43)
+51%
|
3
N/A
|
49
+1 411%
|
63
+27%
|
51
-19%
|
47
-8%
|
15
-68%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
295
|
295
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
400
|
400
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
240
|
240
|
240
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
193
|
193
|
193
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
39
|
16
|
(34)
|
(48)
|
(52)
|
(55)
|
(14)
|
(7)
|
(2)
|
(7)
|
1
|
21
|
21
|
16
|
9
|
61
|
33
|
99
|
86
|
89
|
67
|
14
|
24
|
(1)
|
(106)
|
(207)
|
(220)
|
(29)
|
(121)
|
(15)
|
(1)
|
(5)
|
(1)
|
(9)
|
(7)
|
(38)
|
(39)
|
(38)
|
(39)
|
(5)
|
(6)
|
(6)
|
(7)
|
(9)
|
(12)
|
(112)
|
(113)
|
(95)
|
(106)
|
(2)
|
3
|
(12)
|
0
|
1
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(0)
|
(1)
|
(0)
|
1
|
1
|
(0)
|
(2)
|
7
|
(2)
|
4
|
(1)
|
(8)
|
1
|
(6)
|
17
|
8
|
6
|
(1)
|
(16)
|
9
|
12
|
28
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(32)
|
(36)
|
(48)
|
0
|
(16)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
308
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
8
|
(11)
|
(7)
|
(157)
|
183
|
204
|
203
|
61
|
(3)
|
(8)
|
(14)
|
(12)
|
(12)
|
(12)
|
(11)
|
(209)
|
(16)
|
(12)
|
(10)
|
(3)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(8)
|
(7)
|
(15)
|
(18)
|
(21)
|
(25)
|
(18)
|
(17)
|
(13)
|
(8)
|
(4)
|
0
|
(0)
|
(4)
|
(7)
|
(10)
|
(11)
|
(7)
|
(4)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
|
| Cash from Financing Activities |
354
N/A
|
309
-13%
|
485
+57%
|
241
-50%
|
237
-2%
|
202
-15%
|
(50)
N/A
|
(55)
-10%
|
(50)
+10%
|
(23)
+54%
|
(12)
+46%
|
21
N/A
|
429
+1 912%
|
405
-6%
|
402
-1%
|
305
-24%
|
216
-29%
|
303
+40%
|
289
-4%
|
149
-48%
|
65
-57%
|
6
-90%
|
10
+59%
|
(13)
N/A
|
(22)
-78%
|
21
N/A
|
9
-57%
|
3
-72%
|
9
+248%
|
(27)
N/A
|
(11)
+60%
|
(8)
+28%
|
(3)
+65%
|
(10)
-263%
|
(8)
+22%
|
(38)
-393%
|
(40)
-5%
|
(40)
-2%
|
(44)
-8%
|
(12)
+73%
|
(14)
-15%
|
(14)
-5%
|
(16)
-11%
|
(17)
-6%
|
174
N/A
|
65
-63%
|
62
-6%
|
77
+25%
|
(130)
N/A
|
(21)
+84%
|
(14)
+34%
|
(25)
-78%
|
(8)
+69%
|
(3)
+64%
|
(2)
+33%
|
(2)
-12%
|
(6)
-193%
|
(10)
-61%
|
(12)
-26%
|
(14)
-16%
|
(7)
+47%
|
(5)
+27%
|
(1)
+73%
|
1
N/A
|
1
+3%
|
(0)
N/A
|
(2)
-1 649%
|
7
N/A
|
(2)
N/A
|
4
N/A
|
(1)
N/A
|
(8)
-516%
|
1
N/A
|
(6)
N/A
|
17
N/A
|
8
-55%
|
5
-34%
|
(1)
N/A
|
(17)
-1 017%
|
6
N/A
|
8
+40%
|
24
+192%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
1
+71%
|
177
+14 658%
|
71
-60%
|
79
+10%
|
60
-23%
|
(95)
N/A
|
(1)
+99%
|
8
N/A
|
49
+513%
|
25
-50%
|
28
+13%
|
403
+1 343%
|
147
-64%
|
82
-44%
|
80
-2%
|
(323)
N/A
|
(95)
+71%
|
(48)
+50%
|
(168)
-252%
|
(156)
+7%
|
(141)
+10%
|
(124)
+12%
|
(9)
+93%
|
(7)
+27%
|
(18)
-179%
|
(16)
+15%
|
(5)
+70%
|
2
N/A
|
0
-81%
|
(2)
N/A
|
2
N/A
|
(6)
N/A
|
(2)
+68%
|
(1)
+61%
|
(2)
-243%
|
(0)
+92%
|
(1)
-150%
|
(1)
-100%
|
0
N/A
|
1
N/A
|
0
-33%
|
2
+375%
|
0
-77%
|
193
+43 991%
|
49
-75%
|
43
-12%
|
81
+88%
|
(141)
N/A
|
(32)
+77%
|
(22)
+31%
|
(37)
-64%
|
(17)
+53%
|
14
N/A
|
9
-36%
|
(18)
N/A
|
(22)
-20%
|
(13)
+42%
|
(8)
+41%
|
4
N/A
|
29
+565%
|
28
-5%
|
8
-70%
|
3
-65%
|
(18)
N/A
|
(32)
-81%
|
(24)
+24%
|
(24)
+1%
|
(5)
+78%
|
(1)
+74%
|
9
N/A
|
12
+27%
|
(5)
N/A
|
1
N/A
|
(11)
N/A
|
(13)
-22%
|
(10)
+22%
|
(10)
-2%
|
(3)
+70%
|
(8)
-157%
|
(1)
+86%
|
(2)
-90%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(349)
N/A
|
(310)
+11%
|
(279)
+10%
|
(144)
+48%
|
(132)
+8%
|
(120)
+9%
|
(49)
+59%
|
57
N/A
|
63
+10%
|
79
+26%
|
42
-47%
|
26
-37%
|
(9)
N/A
|
(100)
-960%
|
(142)
-43%
|
(211)
-48%
|
(250)
-19%
|
(245)
+2%
|
(206)
+16%
|
(208)
-1%
|
(120)
+42%
|
(51)
+57%
|
(37)
+27%
|
13
N/A
|
14
+6%
|
(42)
N/A
|
(50)
-19%
|
(33)
+34%
|
(42)
-28%
|
(4)
+91%
|
(0)
+92%
|
(2)
-667%
|
(14)
-491%
|
(2)
+89%
|
(2)
-60%
|
32
N/A
|
36
+14%
|
38
+4%
|
41
+8%
|
12
-72%
|
14
+22%
|
15
+4%
|
17
+18%
|
17
-4%
|
18
+11%
|
(17)
N/A
|
(19)
-12%
|
4
N/A
|
(6)
N/A
|
23
N/A
|
26
+13%
|
28
+6%
|
38
+37%
|
54
+42%
|
58
+7%
|
(4)
N/A
|
(14)
-305%
|
(22)
-51%
|
(24)
-9%
|
20
N/A
|
36
+81%
|
32
-10%
|
29
-9%
|
32
+8%
|
11
-66%
|
(12)
N/A
|
(38)
-214%
|
(57)
-50%
|
(36)
+37%
|
(14)
+61%
|
27
N/A
|
62
+131%
|
61
-1%
|
67
+10%
|
18
-73%
|
(21)
N/A
|
(58)
-176%
|
(93)
-62%
|
(81)
+13%
|
(88)
-9%
|
(71)
+20%
|
(52)
+27%
|
|