P
Prosper Engineering PCL
SET:PROS
Prosper Engineering PCL
SET:PROS
Price:
0.3
THB
Market Closed
Market Cap:
฿165.5m
Income Statement
Earnings Waterfall
Prosper Engineering PCL
Prosper Engineering PCL
Income Statement
Prosper Engineering PCL
Prosper Engineering PCL
Currency: THB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
2
|
4
|
6
|
8
|
9
|
10
|
12
|
13
|
14
|
14
|
|
| Revenue |
1 048
N/A
|
1 020
-3%
|
1 226
+20%
|
1 349
+10%
|
1 324
-2%
|
1 203
-9%
|
972
-19%
|
840
-14%
|
925
+10%
|
1 118
+21%
|
1 333
+19%
|
1 496
+12%
|
1 499
+0%
|
1 388
-7%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(981)
|
(1 073)
|
(1 273)
|
(1 440)
|
(1 390)
|
(1 368)
|
(1 151)
|
(956)
|
(1 029)
|
(1 013)
|
(1 226)
|
(1 400)
|
(1 408)
|
(1 311)
|
|
| Gross Profit |
67
N/A
|
(53)
N/A
|
(47)
+12%
|
(91)
-95%
|
(67)
+26%
|
(165)
-148%
|
(179)
-8%
|
(116)
+35%
|
(105)
+10%
|
104
N/A
|
107
+3%
|
96
-10%
|
92
-5%
|
77
-16%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(75)
|
(72)
|
(72)
|
(73)
|
(76)
|
(75)
|
(73)
|
(76)
|
(71)
|
(64)
|
(62)
|
(59)
|
(54)
|
(49)
|
|
| Selling, General & Administrative |
(82)
|
(80)
|
(78)
|
(82)
|
(85)
|
(85)
|
(85)
|
(83)
|
(77)
|
(71)
|
(68)
|
(66)
|
(65)
|
(62)
|
|
| Other Operating Expenses |
7
|
7
|
6
|
9
|
9
|
10
|
12
|
7
|
7
|
7
|
6
|
7
|
10
|
13
|
|
| Operating Income |
(8)
N/A
|
(125)
-1 402%
|
(118)
+5%
|
(164)
-39%
|
(143)
+13%
|
(241)
-68%
|
(251)
-4%
|
(193)
+23%
|
(176)
+9%
|
41
N/A
|
45
+11%
|
37
-17%
|
37
-1%
|
28
-24%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(8)
|
(8)
|
(9)
|
(12)
|
(11)
|
(13)
|
(13)
|
|
| Pre-Tax Income |
(9)
N/A
|
(126)
-1 252%
|
(119)
+6%
|
(164)
-39%
|
(145)
+12%
|
(245)
-69%
|
(257)
-5%
|
(200)
+22%
|
(184)
+8%
|
31
N/A
|
33
+6%
|
26
-21%
|
23
-10%
|
15
-35%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
2
|
25
|
24
|
32
|
26
|
8
|
10
|
(1)
|
(2)
|
(7)
|
(7)
|
(9)
|
(11)
|
(10)
|
|
| Income from Continuing Operations |
(7)
|
(100)
|
(95)
|
(132)
|
(119)
|
(237)
|
(247)
|
(201)
|
(186)
|
24
|
26
|
17
|
13
|
5
|
|
| Income to Minority Interest |
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
1
|
2
|
2
|
|
| Net Income (Common) |
(7)
N/A
|
(101)
-1 403%
|
(98)
+3%
|
(136)
-39%
|
(122)
+10%
|
(239)
-96%
|
(248)
-4%
|
(201)
+19%
|
(186)
+7%
|
23
N/A
|
27
+18%
|
18
-33%
|
14
-21%
|
8
-47%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.19
-1 800%
|
-0.18
+5%
|
-0.25
-39%
|
-0.23
+8%
|
-0.44
-91%
|
-0.45
-2%
|
-0.37
+18%
|
-0.28
+24%
|
0.04
N/A
|
0.05
+25%
|
0.03
-40%
|
0.03
N/A
|
0.02
-33%
|
|
Switch to:
Switch to:
See Also
Discover More
