Balance Sheet

Balance Sheet

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
178
139
239
640
379
340
Cash
178
139
239
640
379
340
Short-Term Investments
171
94
70
342
378
440
Total Receivables
886
1 592
1 338
1 329
1 268
1 199
Accounts Receivables
876
1 565
1 329
1 315
1 242
1 184
Other Receivables
9
27
9
13
27
15
Inventory
754
1 821
2 818
1 925
1 869
1 717
Other Current Assets
13
84
206
133
184
257
Total Current Assets
2 002
3 730
4 671
4 369
4 078
3 953
PP&E Net
2 383
2 292
2 369
2 411
2 435
3 086
PP&E Gross
2 383
2 292
2 369
2 411
2 435
3 086
Accumulated Depreciation
1 342
1 506
1 661
1 776
1 901
2 022
Intangible Assets
3
9
8
27
57
101
Long-Term Investments
81
210
161
133
439
368
Other Long-Term Assets
112
128
116
122
127
139
Total Assets
4 581
N/A
6 369
+39%
7 326
+15%
7 062
-4%
7 136
+1%
7 647
+7%
Liabilities
Accounts Payable
444
629
584
875
1 117
949
Accrued Liabilities
118
341
408
157
90
114
Short-Term Debt
0
801
2 952
333
260
464
Current Portion of Long-Term Debt
6
6
447
446
516
666
Other Current Liabilities
284
512
665
664
501
421
Total Current Liabilities
851
2 289
5 056
2 475
2 485
2 613
Long-Term Debt
5
5
1 685
1 143
797
513
Deferred Income Tax
0
0
0
0
0
90
Minority Interest
0
269
0
0
0
1
Other Liabilities
141
131
142
158
193
234
Total Liabilities
998
N/A
2 694
+170%
6 883
+156%
3 776
-45%
3 475
-8%
3 452
-1%
Equity
Common Stock
228
228
750
1 400
1 400
1 400
Retained Earnings
3 362
3 465
287
128
506
1 022
Additional Paid In Capital
0
0
1 174
1 777
1 777
1 777
Other Equity
6
18
21
20
21
3
Total Equity
3 584
N/A
3 675
+3%
443
-88%
3 285
+642%
3 661
+11%
4 196
+15%
Total Liabilities & Equity
4 581
N/A
6 369
+39%
7 326
+15%
7 062
-4%
7 136
+1%
7 647
+7%
Shares Outstanding
Common Shares Outstanding
1 400
1 400
1 400
1 400
1 400
1 400
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett