P

Power Solution Technologies PCL
SET:PSTC

Watchlist Manager
Power Solution Technologies PCL
SET:PSTC
Watchlist
Price: 0.28 THB -3.45% Market Closed
Market Cap: 970.1m THB

Cash Flow Statement

Cash Flow Statement
Power Solution Technologies PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
16
47
33
54
43
31
13
20
14
31
45
(4)
(39)
(41)
(32)
14
53
80
113
119
138
145
135
3 384
3 394
3 355
2 220
(1 025)
(999)
(944)
165
156
(108)
(215)
(290)
(291)
(94)
(55)
(20)
(37)
(75)
(25)
(15)
(275)
(294)
(476)
(550)
(371)
Depreciation & Amortization
20
22
22
24
25
25
24
22
21
24
30
44
61
81
97
107
114
115
117
120
122
121
119
112
122
123
126
124
104
96
89
89
86
81
77
70
67
68
68
69
72
73
72
73
77
79
82
83
Other Non-Cash Items
25
22
19
21
7
5
4
2
17
18
16
21
44
56
74
89
88
49
52
52
47
96
102
(3 176)
(3 181)
(3 189)
(2 149)
1 132
1 131
1 106
69
49
192
216
251
261
128
142
104
98
107
106
120
370
446
578
642
485
Cash Taxes Paid
3
3
5
7
8
7
6
5
4
6
7
9
8
6
8
6
9
10
10
21
21
22
25
66
72
71
67
251
253
261
268
51
43
39
38
24
22
19
12
10
9
10
12
14
15
13
22
16
Cash Interest Paid
24
24
26
25
26
24
19
15
12
12
12
20
30
42
66
72
96
98
94
93
84
88
98
112
116
109
113
110
99
102
84
74
71
69
67
66
65
66
71
77
85
92
102
104
103
100
89
87
Change in Working Capital
(86)
(120)
(29)
(0)
(36)
65
8
(88)
(73)
(61)
(173)
138
43
(174)
(129)
(424)
126
275
243
371
(124)
(150)
(58)
288
279
332
375
15
(381)
(248)
(412)
(457)
21
(269)
(158)
(151)
(122)
(10)
5
(30)
(82)
(24)
(22)
(40)
23
(32)
(28)
(19)
Cash from Operating Activities
(24)
N/A
(31)
-26%
46
N/A
99
+115%
39
-61%
126
+226%
48
-62%
(43)
N/A
(21)
+52%
11
N/A
(82)
N/A
199
N/A
109
-45%
(78)
N/A
10
N/A
(215)
N/A
381
N/A
518
+36%
524
+1%
662
+26%
183
-72%
212
+16%
298
+41%
608
+104%
615
+1%
622
+1%
572
-8%
247
-57%
(145)
N/A
10
N/A
(89)
N/A
(163)
-84%
191
N/A
(186)
N/A
(121)
+35%
(111)
+8%
(21)
+81%
144
N/A
157
+9%
100
-36%
24
-77%
130
+452%
155
+19%
128
-17%
252
+97%
148
-41%
146
-1%
179
+22%
Investing Cash Flow
Capital Expenditures
(65)
(24)
(64)
(66)
(65)
(67)
(20)
(28)
(54)
(97)
(162)
(589)
(765)
(817)
(762)
(412)
(275)
(270)
(468)
(458)
(514)
(1 174)
(1 104)
(291)
(208)
496
619
(135)
(148)
(207)
(252)
(282)
(554)
(452)
(413)
(367)
(50)
(50)
(25)
(21)
(25)
(49)
(57)
(117)
(158)
(142)
(134)
(79)
Other Items
(13)
(19)
(22)
(27)
16
(130)
(56)
(23)
(77)
(704)
(650)
(847)
(997)
67
(49)
126
(1 061)
(1 095)
(1 110)
(1 069)
(43)
(384)
(267)
(653)
(317)
(239)
(334)
1 256
1 248
1 312
1 323
83
108
470
456
451
432
22
(60)
(55)
(77)
(157)
(634)
(212)
(248)
(188)
308
(104)
Cash from Investing Activities
(78)
N/A
(43)
+44%
(86)
-100%
(93)
-8%
(49)
+47%
(197)
-302%
(76)
+61%
(51)
+33%
(131)
-158%
(801)
-511%
(812)
-1%
(1 436)
-77%
(1 762)
-23%
(749)
+57%
(812)
-8%
(286)
+65%
(1 337)
-367%
(1 365)
-2%
(1 577)
-16%
(1 528)
+3%
(557)
+64%
(1 558)
-180%
(1 371)
+12%
(944)
+31%
(525)
+44%
257
N/A
286
+11%
1 120
+292%
1 100
-2%
1 105
+0%
1 071
-3%
(199)
N/A
(446)
-125%
18
N/A
44
+149%
84
+92%
382
+356%
(27)
N/A
(86)
-213%
(77)
+10%
(102)
-33%
(207)
-102%
(691)
-234%
(330)
+52%
(406)
-23%
(329)
+19%
175
N/A
(183)
N/A
Financing Cash Flow
Net Issuance of Common Stock
50
0
0
0
285
0
0
0
1
879
879
879
878
1
1
1
1 429
0
1 429
1 481
56
218
218
165
162
0
0
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
545
545
545
0
0
0
Net Issuance of Debt
72
97
72
24
4
(179)
(226)
(151)
(35)
34
99
553
887
824
845
426
(77)
(424)
(267)
(279)
94
828
722
189
(147)
(427)
(428)
(504)
(740)
(844)
(872)
(343)
258
210
182
101
(245)
(2)
(5)
77
113
509
68
(190)
(223)
(713)
(264)
(46)
Cash Paid for Dividends
0
0
0
0
0
0
(16)
(16)
(16)
0
(8)
(8)
(8)
0
0
0
0
0
0
0
(6)
0
(124)
(124)
(124)
0
(119)
(119)
(119)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(24)
(24)
(26)
(25)
(26)
(24)
(19)
(15)
(12)
(26)
(26)
(34)
(30)
(42)
(66)
(72)
(96)
(104)
(100)
(105)
94
301
288
64
(130)
(324)
(323)
(110)
(99)
(106)
(88)
(74)
(71)
(69)
(67)
(66)
(65)
(66)
(71)
(77)
(85)
(92)
(102)
(104)
(103)
(100)
(89)
(87)
Cash from Financing Activities
99
N/A
72
-27%
47
-35%
(2)
N/A
263
N/A
83
-69%
23
-72%
102
+341%
(62)
N/A
871
N/A
944
+8%
1 390
+47%
1 727
+24%
775
-55%
779
+1%
355
-54%
1 257
+254%
900
-28%
1 062
+18%
1 098
+3%
239
-78%
1 341
+462%
1 098
-18%
289
-74%
(239)
N/A
(875)
-265%
(870)
+1%
(727)
+16%
(951)
-31%
(1 062)
-12%
(954)
+10%
(418)
+56%
187
N/A
141
-25%
115
-18%
34
-70%
(310)
N/A
(68)
+78%
(76)
-11%
0
N/A
28
+10 793%
417
+1 376%
512
+23%
252
-51%
219
-13%
(268)
N/A
(353)
-32%
(132)
+62%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
Net Change in Cash
(3)
N/A
(1)
+57%
7
N/A
5
-31%
253
+5 513%
12
-95%
(5)
N/A
8
N/A
(214)
N/A
80
N/A
50
-38%
153
+207%
75
-51%
(52)
N/A
(22)
+57%
(146)
-557%
301
N/A
54
-82%
9
-84%
232
+2 568%
(135)
N/A
(5)
+96%
25
N/A
(47)
N/A
(149)
-220%
4
N/A
(12)
N/A
640
N/A
3
-100%
53
+1 668%
28
-47%
(779)
N/A
(68)
+91%
(28)
+59%
38
N/A
8
-80%
51
+581%
49
-5%
(4)
N/A
24
N/A
(51)
N/A
340
N/A
(24)
N/A
50
N/A
65
+29%
(449)
N/A
(32)
+93%
(136)
-330%
Free Cash Flow
Free Cash Flow
(89)
N/A
(55)
+38%
(18)
+67%
33
N/A
(26)
N/A
59
N/A
28
-53%
(71)
N/A
(75)
-5%
(86)
-15%
(244)
-183%
(390)
-60%
(656)
-68%
(894)
-36%
(752)
+16%
(627)
+17%
106
N/A
248
+135%
56
-77%
204
+261%
(331)
N/A
(962)
-191%
(806)
+16%
317
N/A
407
+28%
1 118
+175%
1 191
+7%
111
-91%
(293)
N/A
(197)
+33%
(341)
-73%
(445)
-31%
(363)
+18%
(638)
-76%
(533)
+16%
(478)
+10%
(71)
+85%
94
N/A
132
+40%
79
-40%
(2)
N/A
81
N/A
98
+21%
11
-89%
94
+761%
7
-93%
13
+87%
100
+691%