Premier Technology PCL
SET:PT
Balance Sheet
Balance Sheet Decomposition
Premier Technology PCL
Premier Technology PCL
Balance Sheet
Premier Technology PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
48
|
24
|
32
|
26
|
31
|
80
|
15
|
75
|
93
|
62
|
11
|
55
|
32
|
0
|
56
|
83
|
92
|
33
|
34
|
0
|
0
|
0
|
85
|
67
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
55
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
48
|
24
|
32
|
26
|
31
|
80
|
15
|
75
|
93
|
62
|
0
|
0
|
0
|
0
|
56
|
83
|
92
|
33
|
34
|
0
|
0
|
0
|
85
|
67
|
|
| Short-Term Investments |
3
|
0
|
0
|
2
|
0
|
0
|
7
|
0
|
5
|
50
|
1
|
0
|
0
|
110
|
129
|
258
|
278
|
77
|
71
|
202
|
60
|
10
|
80
|
96
|
|
| Total Receivables |
203
|
230
|
311
|
297
|
304
|
440
|
405
|
372
|
335
|
338
|
406
|
447
|
529
|
593
|
631
|
514
|
698
|
639
|
507
|
437
|
418
|
504
|
606
|
1 004
|
|
| Accounts Receivables |
190
|
211
|
286
|
273
|
276
|
419
|
394
|
367
|
313
|
308
|
377
|
440
|
521
|
589
|
631
|
514
|
698
|
639
|
507
|
437
|
418
|
504
|
606
|
1 004
|
|
| Other Receivables |
13
|
19
|
25
|
24
|
27
|
21
|
11
|
5
|
22
|
30
|
30
|
7
|
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
21
|
43
|
66
|
67
|
23
|
101
|
58
|
108
|
51
|
163
|
249
|
475
|
339
|
299
|
261
|
197
|
334
|
425
|
281
|
177
|
317
|
711
|
390
|
286
|
|
| Other Current Assets |
11
|
14
|
47
|
47
|
13
|
25
|
47
|
50
|
76
|
102
|
114
|
91
|
105
|
129
|
163
|
215
|
224
|
195
|
219
|
179
|
240
|
420
|
460
|
892
|
|
| Total Current Assets |
286
|
311
|
456
|
439
|
370
|
646
|
532
|
605
|
560
|
715
|
781
|
1 067
|
1 005
|
1 171
|
1 240
|
1 267
|
1 627
|
1 369
|
1 112
|
1 018
|
1 064
|
1 656
|
1 621
|
2 345
|
|
| PP&E Net |
20
|
29
|
59
|
70
|
85
|
104
|
90
|
111
|
101
|
113
|
204
|
225
|
199
|
181
|
179
|
186
|
171
|
233
|
249
|
256
|
216
|
169
|
141
|
75
|
|
| PP&E Gross |
20
|
29
|
59
|
70
|
85
|
104
|
90
|
111
|
101
|
113
|
204
|
225
|
199
|
181
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
201
|
223
|
279
|
306
|
265
|
226
|
275
|
271
|
274
|
301
|
318
|
312
|
337
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
184
|
184
|
188
|
187
|
54
|
54
|
53
|
0
|
0
|
9
|
11
|
11
|
10
|
9
|
7
|
6
|
5
|
4
|
2
|
1
|
0
|
0
|
0
|
6
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
26
|
|
| Long-Term Investments |
2
|
2
|
3
|
5
|
5
|
2
|
0
|
12
|
1
|
1
|
177
|
155
|
159
|
159
|
158
|
207
|
209
|
209
|
210
|
196
|
196
|
193
|
185
|
31
|
|
| Other Long-Term Assets |
12
|
20
|
28
|
29
|
28
|
30
|
57
|
70
|
55
|
52
|
64
|
49
|
72
|
86
|
60
|
63
|
64
|
64
|
46
|
44
|
35
|
61
|
35
|
40
|
|
| Total Assets |
504
N/A
|
545
+8%
|
734
+34%
|
730
-1%
|
543
-26%
|
837
+54%
|
732
-13%
|
799
+9%
|
718
-10%
|
890
+24%
|
1 237
+39%
|
1 508
+22%
|
1 445
-4%
|
1 606
+11%
|
1 644
+2%
|
1 730
+5%
|
2 075
+20%
|
1 878
-9%
|
1 620
-14%
|
1 515
-7%
|
1 512
0%
|
2 079
+38%
|
2 025
-3%
|
2 524
+25%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
171
|
222
|
294
|
272
|
205
|
399
|
264
|
265
|
253
|
366
|
297
|
533
|
432
|
0
|
632
|
574
|
836
|
740
|
439
|
280
|
396
|
485
|
469
|
615
|
|
| Accrued Liabilities |
254
|
48
|
91
|
74
|
68
|
88
|
106
|
122
|
69
|
93
|
86
|
108
|
143
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
365
|
0
|
12
|
45
|
55
|
0
|
0
|
10
|
4
|
0
|
140
|
129
|
75
|
140
|
7
|
31
|
25
|
0
|
0
|
0
|
0
|
251
|
170
|
50
|
|
| Current Portion of Long-Term Debt |
75
|
11
|
41
|
66
|
33
|
43
|
46
|
47
|
39
|
41
|
33
|
43
|
38
|
29
|
40
|
41
|
36
|
39
|
56
|
67
|
39
|
30
|
16
|
17
|
|
| Other Current Liabilities |
26
|
19
|
36
|
32
|
30
|
67
|
81
|
73
|
86
|
88
|
177
|
125
|
127
|
138
|
194
|
230
|
314
|
217
|
222
|
237
|
263
|
482
|
470
|
776
|
|
| Total Current Liabilities |
891
|
301
|
473
|
489
|
391
|
598
|
497
|
516
|
451
|
587
|
733
|
938
|
814
|
896
|
872
|
876
|
1 211
|
995
|
717
|
584
|
697
|
1 248
|
1 126
|
1 458
|
|
| Long-Term Debt |
41
|
279
|
267
|
212
|
37
|
53
|
38
|
40
|
28
|
34
|
215
|
217
|
190
|
169
|
160
|
129
|
93
|
101
|
96
|
79
|
49
|
70
|
52
|
35
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
18
|
15
|
23
|
23
|
24
|
29
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
5
|
44
|
21
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
38
|
46
|
48
|
59
|
60
|
66
|
79
|
147
|
145
|
124
|
111
|
130
|
158
|
|
| Total Liabilities |
954
N/A
|
638
-33%
|
784
+23%
|
740
-6%
|
453
-39%
|
680
+50%
|
571
-16%
|
556
-3%
|
480
-14%
|
621
+30%
|
980
+58%
|
1 193
+22%
|
1 050
-12%
|
1 113
+6%
|
1 091
-2%
|
1 065
-2%
|
1 370
+29%
|
1 175
-14%
|
959
-18%
|
808
-16%
|
870
+8%
|
1 429
+64%
|
1 308
-8%
|
1 651
+26%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
233
|
233
|
365
|
459
|
1 419
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
|
| Retained Earnings |
951
|
593
|
434
|
488
|
376
|
15
|
20
|
50
|
28
|
128
|
114
|
174
|
253
|
351
|
412
|
519
|
413
|
414
|
370
|
423
|
358
|
366
|
434
|
589
|
|
| Additional Paid In Capital |
186
|
186
|
61
|
61
|
1 009
|
0
|
0
|
51
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
82
|
82
|
82
|
82
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
5
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
451
N/A
|
93
+79%
|
51
+45%
|
10
+80%
|
90
N/A
|
157
+74%
|
161
+3%
|
242
+50%
|
238
-2%
|
269
+13%
|
256
-5%
|
315
+23%
|
395
+25%
|
493
+25%
|
554
+12%
|
665
+20%
|
705
+6%
|
703
0%
|
661
-6%
|
706
+7%
|
641
-9%
|
650
+1%
|
718
+10%
|
873
+22%
|
|
| Total Liabilities & Equity |
504
N/A
|
545
+8%
|
734
+34%
|
730
-1%
|
543
-26%
|
837
+54%
|
732
-13%
|
799
+9%
|
718
-10%
|
890
+24%
|
1 237
+39%
|
1 508
+22%
|
1 445
-4%
|
1 606
+11%
|
1 644
+2%
|
1 730
+5%
|
2 075
+20%
|
1 878
-9%
|
1 620
-14%
|
1 515
-7%
|
1 512
0%
|
2 079
+38%
|
2 025
-3%
|
2 524
+25%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
47
|
47
|
69
|
69
|
279
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
283
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
284
|
|