Income Statement

Revenue

-5%

+30%

10Y

Currency: THB

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1 837	1 718	0	1 152	1 415	1 040	1 407	1 420	1 411	1 400	1 373	1 363	1 359	1 352	1 352	1 351	1 355	1 354	1 328	1 293	1 114	971	876	869	883	889	873	798	830	891	1 118	1 468	1 870	2 370	2 662	2 957	3 295	3 293	3 527	3 638	3 771	4 030	4 373	5 080	5 812	6 256	6 392	6 045	6 175	6 585	7 042	7 695	8 430	8 826	9 342	9 506	8 582	8 424	8 097	7 995	8 274	8 194	8 014	7 839	7 676	7 479	7 398	7 402	7 707	7 712	7 650	7 593	7 291	7 515	7 700	7 800	7 956	7 380	7 046	6 822	6 472	6 737	7 320	7 878	8 218	9 118	9 529	9 913	10 243	10 652	11 258	11 543	11 813	12 072	0	0
Revenue	28 181 N/A	27 647 -2%	27 868 +1%	28 672 +3%	30 232 +5%	31 699 +5%	32 979 +4%	33 739 +2%	35 127 +4%	37 601 +7%	40 447 +8%	43 764 +8%	47 795 +9%	50 421 +5%	53 484 +6%	60 696 +13%	68 355 +13%	76 826 +12%	85 537 +11%	89 284 +4%	89 267 0%	88 230 -1%	87 433 -1%	87 369 0%	94 059 +8%	100 672 +7%	115 992 +15%	134 466 +16%	136 752 +2%	135 599 -1%	126 368 -7%	115 056 -9%	119 310 +4%	126 223 +6%	134 508 +7%	139 281 +4%	141 978 +2%	145 336 +2%	152 453 +5%	159 546 +5%	169 646 +6%	180 571 +6%	186 715 +3%	200 531 +7%	212 537 +6%	218 684 +3%	222 967 +2%	223 839 +0%	224 973 +1%	229 479 +2%	239 338 +4%	246 259 +3%	247 817 +1%	229 462 -7%	212 745 -7%	195 773 -8%	184 411 -6%	176 151 -4%	166 633 -5%	156 706 -6%	150 217 -4%	149 347 -1%	145 390 -3%	144 605 -1%	147 725 +2%	148 068 +0%	156 120 +5%	164 871 +6%	171 809 +4%	177 326 +3%	182 705 +3%	184 423 +1%	191 053 +4%	195 179 +2%	228 698 +17%	221 156 -3%	160 401 -27%	203 154 +27%	176 971 -13%	196 003 +11%	219 068 +12%	244 463 +12%	272 721 +12%	302 929 +11%	331 350 +9%	338 695 +2%	323 085 -5%	312 788 -3%	300 694 -4%	300 938 +0%	317 829 +6%	315 416 -1%	312 310 -1%	307 739 -1%	294 549 -4%	287 487 -2%
Gross Profit
Cost of Revenue	(5 678)	(6 253)	(5 912)	(5 861)	(6 198)	(6 284)	(6 353)	(6 378)	(6 410)	(7 012)	(7 644)	(8 431)	(9 255)	(9 577)	(10 064)	(11 629)	(14 331)	(16 583)	(19 297)	(20 190)	(19 337)	(18 850)	(18 089)	(18 559)	(20 332)	(21 720)	(24 607)	(27 336)	(27 857)	(27 378)	(26 186)	(24 303)	(25 992)	(27 869)	(30 108)	(32 306)	(31 362)	(32 262)	(33 342)	(35 248)	(38 752)	(41 175)	(42 075)	(43 850)	(46 389)	(47 750)	(49 240)	(50 214)	(50 568)	(54 235)	(55 547)	(54 677)	(53 323)	(41 118)	(37 519)	(35 341)	(37 809)	(36 937)	(35 134)	(33 313)	(33 001)	(33 416)	(33 556)	(33 782)	(33 646)	(33 180)	(33 971)	(35 043)	(36 060)	(36 462)	(36 706)	(36 958)	(40 119)	(41 981)	(51 167)	(50 404)	(37 654)	(46 479)	(38 482)	(41 091)	(44 718)	(47 825)	(53 622)	(59 184)	(63 230)	(68 308)	(63 882)	(62 363)	(58 296)	(55 682)	(59 146)	(59 611)	(63 351)	(64 277)	(64 544)	(63 244)
Gross Profit	22 503 N/A	21 394 -5%	21 956 +3%	22 812 +4%	24 034 +5%	25 416 +6%	26 627 +5%	27 361 +3%	28 716 +5%	30 590 +7%	32 804 +7%	35 333 +8%	38 540 +9%	40 844 +6%	43 420 +6%	49 068 +13%	54 024 +10%	60 243 +12%	66 240 +10%	69 094 +4%	69 930 +1%	69 382 -1%	69 346 0%	68 812 -1%	73 727 +7%	78 952 +7%	91 385 +16%	107 131 +17%	108 895 +2%	108 221 -1%	100 183 -7%	90 754 -9%	93 318 +3%	98 356 +5%	104 401 +6%	106 976 +2%	110 616 +3%	113 074 +2%	119 111 +5%	124 297 +4%	130 893 +5%	139 396 +6%	144 640 +4%	156 681 +8%	166 147 +6%	170 934 +3%	173 726 +2%	173 624 0%	174 405 +0%	175 243 +0%	183 791 +5%	191 583 +4%	194 494 +2%	188 345 -3%	175 227 -7%	160 431 -8%	146 602 -9%	139 213 -5%	131 498 -6%	123 393 -6%	117 216 -5%	115 932 -1%	111 835 -4%	110 825 -1%	114 079 +3%	114 890 +1%	122 151 +6%	129 829 +6%	135 749 +5%	140 863 +4%	146 000 +4%	147 464 +1%	150 933 +2%	153 197 +2%	177 532 +16%	170 752 -4%	122 747 -28%	156 676 +28%	138 488 -12%	154 912 +12%	174 350 +13%	196 638 +13%	219 099 +11%	243 745 +11%	268 121 +10%	270 387 +1%	259 203 -4%	250 425 -3%	242 398 -3%	245 256 +1%	258 682 +5%	255 804 -1%	248 959 -3%	243 462 -2%	230 004 -6%	224 243 -3%
Operating Income
Operating Expenses	(4 719)	(4 970)	(5 480)	(5 840)	(6 498)	(7 516)	(7 633)	(7 883)	(9 138)	(9 503)	(10 376)	(10 936)	(10 509)	(10 633)	(11 571)	(12 527)	(13 343)	(15 122)	(16 743)	(19 709)	(21 388)	(21 592)	(21 867)	(21 159)	(23 147)	(23 935)	(25 658)	(30 161)	(34 936)	(37 092)	(39 271)	(39 634)	(41 799)	(51 096)	(51 597)	(43 366)	(44 761)	(43 543)	(45 526)	(44 626)	(45 460)	(45 680)	(45 743)	(49 520)	(54 042)	(62 077)	(60 183)	(61 589)	(63 478)	(67 766)	(77 126)	(88 415)	(101 894)	(142 624)	(147 322)	(113 944)	(106 737)	(150 025)	(142 974)	(87 955)	(83 858)	(79 668)	(74 211)	(67 566)	(66 187)	(81 614)	(83 323)	(69 463)	(72 581)	(72 949)	(74 895)	(74 695)	(78 632)	(81 662)	(102 140)	(100 863)	(78 880)	(102 286)	(85 678)	(81 643)	(88 820)	(85 766)	(93 281)	(90 508)	(106 106)	(116 772)	(116 046)	(104 647)	(101 610)	(113 148)	(121 360)	(125 920)	(117 537)	(117 544)	(116 665)	(115 772)
Selling, General & Administrative	(1 094)	(1 119)	(1 178)	(1 257)	(1 285)	(1 302)	(1 285)	(1 287)	(1 333)	(1 586)	(1 643)	(1 846)	(1 980)	(2 093)	(2 350)	(2 517)	(2 800)	(3 121)	(3 074)	(2 995)	(3 053)	(2 999)	(3 261)	(3 326)	(3 369)	(3 575)	(3 836)	(4 134)	(4 663)	(4 990)	(4 959)	(5 095)	(5 218)	(5 223)	(5 364)	(5 701)	(6 157)	(6 747)	(7 349)	(7 408)	(8 022)	(8 054)	(8 294)	(9 274)	(9 827)	(9 853)	(9 534)	(9 295)	(10 537)	(10 331)	(11 604)	(11 987)	(11 835)	(12 254)	(11 719)	(11 032)	(9 584)	(9 015)	(8 632)	(8 054)	(7 895)	(8 263)	(7 954)	(8 300)	(8 459)	(8 788)	(8 879)	(9 462)	(9 405)	(9 640)	(10 709)	(11 296)	(11 870)	(11 872)	(12 972)	(12 247)	(9 754)	(12 023)	(10 592)	(10 790)	(11 416)	(12 208)	(13 474)	(14 036)	(20 386)	(20 735)	(20 516)	(21 576)	(16 979)	(17 327)	(17 776)	(18 288)	(18 115)	(18 618)	(18 697)	(19 570)
Research & Development	(233)	(198)	(202)	(124)	(150)	(722)	(796)	(994)	(2 312)	(1 765)	(1 787)	(1 645)	(401)	(535)	(703)	(964)	(1 213)	(1 574)	(1 732)	(2 904)	(3 632)	(3 444)	(3 579)	(3 249)	(3 543)	(4 155)	(4 314)	(6 088)	(8 273)	(9 259)	(9 559)	(8 203)	(7 377)	(5 935)	(5 302)	(4 908)	(2 752)	(4 125)	(6 022)	(6 348)	(6 615)	(6 011)	(5 515)	(5 369)	(6 630)	(6 432)	(5 524)	(5 643)	(5 351)	(4 774)	(5 989)	(8 512)	(10 826)	(10 734)	(9 898)	(8 539)	(6 313)	(6 799)	(6 058)	(4 084)	(2 595)	(1 733)	(1 847)	(1 416)	(1 745)	(1 787)	(1 604)	(1 942)	(1 481)	(1 664)	(2 224)	(3 414)	(3 951)	(4 892)	(6 020)	(4 470)	(3 239)	(7 818)	(5 885)	(7 273)	(7 110)	(2 734)	(3 067)	(2 929)	(2 551)	(2 719)	(2 346)	(1 379)	(3 309)	(4 597)	(5 379)	(6 376)	(4 383)	(3 009)	(3 368)	(2 976)
Depreciation & Amortization	(3 332)	(3 529)	(3 973)	(4 369)	(4 630)	(5 098)	(5 150)	(5 234)	(5 450)	(6 143)	(6 945)	(7 483)	(8 105)	(8 089)	(8 040)	(8 559)	(9 440)	(10 608)	(12 637)	(14 541)	(14 907)	(15 295)	(15 177)	(14 955)	(16 365)	(17 381)	(19 398)	(21 685)	(23 290)	(25 177)	(26 412)	(27 992)	(29 856)	(31 259)	(32 668)	(33 553)	(36 825)	(33 498)	(33 347)	(32 706)	(34 055)	(35 008)	(36 518)	(39 974)	(42 692)	(44 276)	(45 529)	(46 784)	(50 351)	(55 007)	(63 835)	(72 264)	(83 215)	(90 660)	(94 707)	(96 060)	(92 396)	(87 226)	(81 393)	(77 313)	(73 368)	(69 629)	(64 452)	(59 638)	(55 983)	(54 103)	(55 695)	(58 255)	(59 809)	(61 467)	(61 861)	(61 214)	(62 811)	(65 063)	(82 346)	(82 751)	(65 250)	(81 807)	(69 200)	(73 027)	(70 294)	(70 824)	(70 520)	(73 543)	(83 168)	(82 665)	(82 532)	(81 692)	(81 322)	(86 968)	(93 950)	(97 000)	(95 039)	(95 917)	(94 599)	(93 226)
Other Operating Expenses	(60)	(123)	(126)	(88)	(433)	(392)	(400)	(368)	(42)	(8)	(1)	37	(23)	84	(478)	(487)	109	183	700	731	203	145	148	370	131	1 176	1 892	1 746	1 291	2 334	1 658	1 656	652	(8 679)	(8 263)	797	973	827	1 192	1 836	3 233	3 393	4 583	5 095	5 107	(1 516)	404	133	2 760	2 347	4 301	4 346	3 982	(28 976)	(30 998)	1 686	1 556	(46 985)	(46 891)	1 495	0	(43)	42	1 789	0	(16 936)	(17 145)	194	(1 886)	(179)	(102)	1 229	0	164	(802)	(1 395)	(637)	(637)	0	9 446	0	0	(6 221)	0	0	(10 653)	(10 653)	0	0	(4 255)	(4 255)	(4 255)	0	0	0	0
Operating Income	17 784 N/A	16 426 -8%	16 478 +0%	16 973 +3%	17 537 +3%	17 899 +2%	18 993 +6%	19 479 +3%	19 579 +1%	21 087 +8%	22 428 +6%	24 397 +9%	28 031 +15%	30 212 +8%	31 850 +5%	36 542 +15%	40 681 +11%	45 122 +11%	49 498 +10%	49 385 0%	48 542 -2%	47 789 -2%	47 478 -1%	47 652 +0%	50 580 +6%	55 016 +9%	65 727 +19%	76 969 +17%	73 959 -4%	71 130 -4%	60 912 -14%	51 120 -16%	51 519 +1%	47 259 -8%	52 803 +12%	63 610 +20%	65 855 +4%	69 532 +6%	73 586 +6%	79 672 +8%	85 434 +7%	93 716 +10%	98 897 +6%	107 161 +8%	112 106 +5%	108 858 -3%	113 545 +4%	112 037 -1%	110 927 -1%	107 478 -3%	106 665 -1%	103 167 -3%	92 600 -10%	45 720 -51%	27 903 -39%	46 487 +67%	39 865 -14%	(10 813) N/A	(11 476) -6%	35 438 N/A	33 358 -6%	36 265 +9%	37 625 +4%	43 258 +15%	47 891 +11%	33 274 -31%	38 826 +17%	60 365 +55%	63 168 +5%	67 915 +8%	71 104 +5%	72 769 +2%	72 301 -1%	71 535 -1%	75 391 +5%	69 889 -7%	43 866 -37%	54 390 +24%	52 811 -3%	73 269 +39%	85 530 +17%	110 873 +30%	125 817 +13%	153 237 +22%	162 015 +6%	153 615 -5%	143 157 -7%	145 778 +2%	140 788 -3%	132 108 -6%	137 322 +4%	129 884 -5%	131 422 +1%	125 917 -4%	113 340 -10%	108 471 -4%
Pre-Tax Income
Interest Income Expense	(1 156)	354	779	227	(12)	(77)	(626)	421	411	243	(944)	(1 630)	(821)	(590)	170	389	(649)	383	578	749	1 130	942	1 091	1 076	821	(216)	(1 282)	(1 343)	218	(1 520)	(1 053)	(1 872)	(2 020)	(2 977)	(2 768)	(5 528)	551	(3 149)	(3 798)	(6 615)	(5 477)	(6 427)	(8 299)	(4 456)	(6 287)	(6 292)	(6 531)	(5 214)	(8 060)	(9 865)	(9 152)	(8 412)	(2 778)	(3 113)	(5 212)	(3 757)	(4 641)	(5 247)	(5 878)	(7 527)	(11 109)	(8 884)	(4 953)	(4 968)	(4 620)	(5 192)	(6 469)	(7 332)	(4 844)	(5 581)	(3 322)	(1 891)	(4 260)	3 617	5 221	4 977	(1 467)	(5 782)	(12 678)	(15 095)	(14 027)	(19 225)	(16 663)	(13 922)	(15 151)	(7 408)	(4 348)	(6 176)	(3 718)	(3 091)	(3 411)	(2 619)	(1 476)	(1 438)	(2 414)	(2 503)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	(578)	0	0	(71)	507	0	0	0	0	0	0	0	0	0	0	0	0	0	(5 174)	(9 086)	0	0	(4 181)	(457)	0	0	(218)	(164)	0	(3 619)	(3 588)	(6 383)	0	0	0	0	0	0	0	(32 796)	0	0	(81 407)	(48 611)	0	0	0	(1 688)	0	0	(20 193)	(18 505)	0	0	0	0	0	0	0	0	680	(120)	0	(2 127)	8 646	9 446	0	4 552	(6 221)	0	(9 738)	(10 653)	0	0	(7 135)	(4 255)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2 561	0	0	0	0	0	0	0
Total Other Income	1	0	0	0	(1)	(1)	(1)	(1)	0	0	1	0	0	0	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	1	0	1	1	0	1	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	1	0	1	1	(1)	1 467	(1)	(1)	0	1 811	2	2	3	1 647	0	0	0	1 713	784	1 420	1 646	1 156	1 509	1 518	1 635	4 338	4 586	5 298	5 762	6 985	7 514	7 590	7 889	5 032	7 514	7 262	7 896	6 085	6 074	6 272	5 605
Pre-Tax Income	16 629 N/A	16 780 +1%	17 257 +3%	17 200 0%	17 524 +2%	17 821 +2%	18 366 +3%	19 899 +8%	19 990 +0%	21 330 +7%	21 484 +1%	22 767 +6%	27 210 +20%	29 044 +7%	32 020 +10%	36 931 +15%	39 961 +8%	46 012 +15%	50 076 +9%	50 134 +0%	49 672 -1%	48 732 -2%	48 570 0%	48 729 +0%	51 401 +5%	54 800 +7%	64 445 +18%	75 626 +17%	74 177 -2%	69 610 -6%	59 859 -14%	44 075 -26%	40 413 -8%	44 283 +10%	50 036 +13%	53 901 +8%	65 950 +22%	66 383 +1%	69 788 +5%	72 839 +4%	79 793 +10%	87 289 +9%	86 979 0%	99 117 +14%	99 436 +0%	102 566 +3%	107 014 +4%	106 823 0%	102 866 -4%	97 613 -5%	97 513 0%	94 755 -3%	57 026 -40%	42 607 -25%	22 691 -47%	(38 676) N/A	(13 387) +65%	(16 059) -20%	(17 353) -8%	27 910 N/A	22 028 -21%	27 380 +24%	32 671 +19%	18 097 -45%	26 578 +47%	28 084 +6%	32 359 +15%	53 036 +64%	59 971 +13%	62 334 +4%	67 783 +9%	70 879 +5%	69 754 -2%	76 616 +10%	81 912 +7%	76 511 -7%	41 428 -46%	58 763 +42%	51 097 -13%	59 808 +17%	80 392 +34%	90 012 +12%	114 452 +27%	135 339 +18%	143 196 +6%	153 722 +7%	146 399 -5%	140 356 -4%	140 408 +0%	136 531 -3%	141 174 +3%	135 162 -4%	136 031 +1%	130 554 -4%	117 198 -10%	111 573 -5%
Net Income
Tax Provision	(5 734)	(5 661)	(5 881)	(5 838)	(5 435)	(5 758)	(6 159)	(6 773)	(7 962)	(8 396)	(8 944)	(10 008)	(11 344)	(12 423)	(13 074)	(14 913)	(16 639)	(18 693)	(20 960)	(21 388)	(21 624)	(21 752)	(21 709)	(21 635)	(22 946)	(24 212)	(28 018)	(33 261)	(32 502)	(31 094)	(27 843)	(19 784)	(18 259)	(17 632)	(18 503)	(16 925)	(24 211)	(21 873)	(25 487)	(31 790)	(35 045)	(35 230)	(38 358)	(40 419)	(42 120)	(43 292)	(44 787)	(44 313)	(46 712)	(49 240)	(41 638)	(41 406)	(35 536)	(24 935)	(21 894)	(20 912)	(17 085)	(17 474)	(14 872)	(9 597)	(10 040)	(8 687)	(9 063)	(8 608)	(5 987)	(6 397)	(14 617)	(16 211)	(23 764)	(27 030)	(22 385)	(24 862)	(20 952)	(31 681)	(37 725)	(36 141)	(18 764)	(24 565)	(22 695)	(29 063)	(41 528)	(52 163)	(63 143)	(69 403)	(72 295)	(74 058)	(66 299)	(66 328)	(63 704)	(60 426)	(62 131)	(56 357)	(57 214)	(53 860)	(50 970)	(50 511)
Income from Continuing Operations	10 895	11 118	11 375	11 361	12 089	12 064	12 209	13 127	12 028	12 934	12 539	12 759	15 866	16 620	18 945	22 017	23 321	27 319	29 116	28 746	28 047	26 979	26 860	27 093	28 455	30 589	36 428	42 366	41 675	38 516	32 015	24 290	22 154	26 650	31 532	36 975	41 739	44 509	44 301	41 049	44 748	52 058	48 621	58 697	57 316	59 273	62 226	62 511	56 155	48 375	55 876	53 349	21 490	17 672	797	(59 588)	(30 472)	(33 533)	(32 224)	18 314	11 988	18 693	23 608	9 489	20 591	21 688	17 742	36 825	36 206	35 304	45 398	46 016	48 803	44 936	44 187	40 370	22 664	34 198	28 402	30 745	38 864	37 849	51 309	65 936	70 901	79 664	80 100	74 028	76 705	76 105	79 043	78 804	78 817	76 693	66 228	61 062
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	5	2	3	3	5	7	9	12	9
Net Income (Common)	10 895 N/A	11 118 +2%	11 375 +2%	11 361 0%	12 089 +6%	12 064 0%	12 209 +1%	13 127 +8%	12 028 -8%	12 934 +8%	12 539 -3%	12 759 +2%	15 866 +24%	16 620 +5%	18 945 +14%	22 017 +16%	23 321 +6%	27 319 +17%	29 116 +7%	28 746 -1%	28 047 -2%	26 979 -4%	26 860 0%	27 093 +1%	28 455 +5%	30 589 +7%	36 428 +19%	42 366 +16%	41 675 -2%	38 516 -8%	32 015 -17%	24 290 -24%	22 154 -9%	26 650 +20%	31 532 +18%	36 975 +17%	41 739 +13%	44 509 +7%	44 301 0%	41 049 -7%	44 748 +9%	52 058 +16%	48 621 -7%	58 697 +21%	57 316 -2%	59 273 +3%	62 226 +5%	62 511 +0%	56 155 -10%	48 375 -14%	55 876 +16%	53 349 -5%	21 490 -60%	17 672 -18%	797 -95%	(60 699) N/A	(31 590) +48%	(34 825) -10%	(34 373) +1%	17 192 N/A	10 527 -39%	16 175 +54%	21 947 +36%	7 822 -64%	18 802 +140%	20 649 +10%	16 390 -21%	34 996 +114%	34 484 -1%	37 252 +8%	47 213 +27%	47 963 +2%	46 518 -3%	42 981 -8%	42 517 -1%	39 067 -8%	22 427 -43%	33 861 +51%	28 145 -17%	30 437 +8%	38 518 +27%	37 549 -3%	51 476 +37%	66 223 +29%	71 232 +8%	80 048 +12%	80 103 +0%	74 033 -8%	76 706 +4%	76 108 -1%	79 046 +4%	78 809 0%	78 824 +0%	76 702 -3%	66 240 -14%	61 071 -8%
EPS (Diluted)	3.34 N/A	3.42 +2%	3.45 +1%	3.48 +1%	3.71 +7%	3.7 0%	3.75 +1%	4.03 +7%	3.69 -8%	3.96 +7%	3.79 -4%	3.91 +3%	4.85 +24%	5.09 +5%	5.79 +14%	6.72 +16%	7.12 +6%	8.31 +17%	8.85 +6%	8.76 -1%	8.53 -3%	8.18 -4%	8.14 0%	8.23 +1%	8.63 +5%	9.26 +7%	10.89 +18%	12.81 +18%	12.6 -2%	11.65 -8%	9.59 -18%	7.35 -23%	6.69 -9%	8.05 +20%	9.51 +18%	11.15 +17%	12.59 +13%	13.42 +7%	13.35 -1%	12.36 -7%	13.48 +9%	15.67 +16%	14.64 -7%	17.68 +21%	17.08 -3%	14.93 -13%	15.54 +4%	15.69 +1%	14.07 -10%	12.18 -13%	13.85 +14%	13.36 -4%	5.41 -60%	4.45 -18%	0.11 -98%	-15.05 N/A	-7.95 +47%	-8.77 -10%	-8.65 +1%	4.33 N/A	2.65 -39%	4.07 +54%	5.46 +34%	1.97 -64%	4.74 +141%	5.2 +10%	4.13 -21%	8.82 +114%	8.69 -1%	9.39 +8%	11.9 +27%	12.08 +2%	11.72 -3%	10.83 -8%	10.71 -1%	9.84 -8%	5.65 -43%	8.53 +51%	7.09 -17%	7.67 +8%	9.7 +26%	9.46 -2%	12.97 +37%	16.68 +29%	17.94 +8%	20.16 +12%	20.18 +0%	18.65 -8%	19.32 +4%	19.17 -1%	19.91 +4%	19.85 0%	19.86 +0%	19.32 -3%	16.68 -14%	15.38 -8%

Income Statement Balance Sheet Cash Flow Statement

PTT Exploration and Production PCL
SET:PTTEP

Income Statement

Earnings Waterfall
PTT Exploration and Production PCL

Income Statement
PTT Exploration and Production PCL

See Also

Company

Help

Tools

Stocks

PTT Exploration and Production PCL SET:PTTEP

Income Statement

Earnings Waterfall PTT Exploration and Production PCL

Income Statement PTT Exploration and Production PCL

See Also

Company

Help

Tools

Stocks

PTT Exploration and Production PCL
SET:PTTEP

Earnings Waterfall
PTT Exploration and Production PCL

Income Statement
PTT Exploration and Production PCL