PTT Exploration and Production PCL
SET:PTTEP

Watchlist Manager
PTT Exploration and Production PCL Logo
PTT Exploration and Production PCL
SET:PTTEP
Watchlist
Price: 113 THB 1.35% Market Closed
Market Cap: 448.6B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-5%
5Y
+30%
10Y
+47%
Operating Income
+
3Y
-29%
5Y
+55%
10Y
+133%
Net Income
+
3Y
-8%
5Y
+56%
10Y
-

Earnings Waterfall
PTT Exploration and Production PCL

Revenue
287.5B THB
Cost of Revenue
-63.2B THB
Gross Profit
224.2B THB
Operating Expenses
-115.8B THB
Operating Income
108.5B THB
Other Expenses
-47.4B THB
Net Income
61.1B THB

Income Statement
PTT Exploration and Production PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1 837
1 718
0
1 152
1 415
1 040
1 407
1 420
1 411
1 400
1 373
1 363
1 359
1 352
1 352
1 351
1 355
1 354
1 328
1 293
1 114
971
876
869
883
889
873
798
830
891
1 118
1 468
1 870
2 370
2 662
2 957
3 295
3 293
3 527
3 638
3 771
4 030
4 373
5 080
5 812
6 256
6 392
6 045
6 175
6 585
7 042
7 695
8 430
8 826
9 342
9 506
8 582
8 424
8 097
7 995
8 274
8 194
8 014
7 839
7 676
7 479
7 398
7 402
7 707
7 712
7 650
7 593
7 291
7 515
7 700
7 800
7 956
7 380
7 046
6 822
6 472
6 737
7 320
7 878
8 218
9 118
9 529
9 913
10 243
10 652
11 258
11 543
11 813
12 072
0
0
Revenue
28 181
N/A
27 647
-2%
27 868
+1%
28 672
+3%
30 232
+5%
31 699
+5%
32 979
+4%
33 739
+2%
35 127
+4%
37 601
+7%
40 447
+8%
43 764
+8%
47 795
+9%
50 421
+5%
53 484
+6%
60 696
+13%
68 355
+13%
76 826
+12%
85 537
+11%
89 284
+4%
89 267
0%
88 230
-1%
87 433
-1%
87 369
0%
94 059
+8%
100 672
+7%
115 992
+15%
134 466
+16%
136 752
+2%
135 599
-1%
126 368
-7%
115 056
-9%
119 310
+4%
126 223
+6%
134 508
+7%
139 281
+4%
141 978
+2%
145 336
+2%
152 453
+5%
159 546
+5%
169 646
+6%
180 571
+6%
186 715
+3%
200 531
+7%
212 537
+6%
218 684
+3%
222 967
+2%
223 839
+0%
224 973
+1%
229 479
+2%
239 338
+4%
246 259
+3%
247 817
+1%
229 462
-7%
212 745
-7%
195 773
-8%
184 411
-6%
176 151
-4%
166 633
-5%
156 706
-6%
150 217
-4%
149 347
-1%
145 390
-3%
144 605
-1%
147 725
+2%
148 068
+0%
156 120
+5%
164 871
+6%
171 809
+4%
177 326
+3%
182 705
+3%
184 423
+1%
191 053
+4%
195 179
+2%
228 698
+17%
221 156
-3%
160 401
-27%
203 154
+27%
176 971
-13%
196 003
+11%
219 068
+12%
244 463
+12%
272 721
+12%
302 929
+11%
331 350
+9%
338 695
+2%
323 085
-5%
312 788
-3%
300 694
-4%
300 938
+0%
317 829
+6%
315 416
-1%
312 310
-1%
307 739
-1%
294 549
-4%
287 487
-2%
Gross Profit
Cost of Revenue
(5 678)
(6 253)
(5 912)
(5 861)
(6 198)
(6 284)
(6 353)
(6 378)
(6 410)
(7 012)
(7 644)
(8 431)
(9 255)
(9 577)
(10 064)
(11 629)
(14 331)
(16 583)
(19 297)
(20 190)
(19 337)
(18 850)
(18 089)
(18 559)
(20 332)
(21 720)
(24 607)
(27 336)
(27 857)
(27 378)
(26 186)
(24 303)
(25 992)
(27 869)
(30 108)
(32 306)
(31 362)
(32 262)
(33 342)
(35 248)
(38 752)
(41 175)
(42 075)
(43 850)
(46 389)
(47 750)
(49 240)
(50 214)
(50 568)
(54 235)
(55 547)
(54 677)
(53 323)
(41 118)
(37 519)
(35 341)
(37 809)
(36 937)
(35 134)
(33 313)
(33 001)
(33 416)
(33 556)
(33 782)
(33 646)
(33 180)
(33 971)
(35 043)
(36 060)
(36 462)
(36 706)
(36 958)
(40 119)
(41 981)
(51 167)
(50 404)
(37 654)
(46 479)
(38 482)
(41 091)
(44 718)
(47 825)
(53 622)
(59 184)
(63 230)
(68 308)
(63 882)
(62 363)
(58 296)
(55 682)
(59 146)
(59 611)
(63 351)
(64 277)
(64 544)
(63 244)
Gross Profit
22 503
N/A
21 394
-5%
21 956
+3%
22 812
+4%
24 034
+5%
25 416
+6%
26 627
+5%
27 361
+3%
28 716
+5%
30 590
+7%
32 804
+7%
35 333
+8%
38 540
+9%
40 844
+6%
43 420
+6%
49 068
+13%
54 024
+10%
60 243
+12%
66 240
+10%
69 094
+4%
69 930
+1%
69 382
-1%
69 346
0%
68 812
-1%
73 727
+7%
78 952
+7%
91 385
+16%
107 131
+17%
108 895
+2%
108 221
-1%
100 183
-7%
90 754
-9%
93 318
+3%
98 356
+5%
104 401
+6%
106 976
+2%
110 616
+3%
113 074
+2%
119 111
+5%
124 297
+4%
130 893
+5%
139 396
+6%
144 640
+4%
156 681
+8%
166 147
+6%
170 934
+3%
173 726
+2%
173 624
0%
174 405
+0%
175 243
+0%
183 791
+5%
191 583
+4%
194 494
+2%
188 345
-3%
175 227
-7%
160 431
-8%
146 602
-9%
139 213
-5%
131 498
-6%
123 393
-6%
117 216
-5%
115 932
-1%
111 835
-4%
110 825
-1%
114 079
+3%
114 890
+1%
122 151
+6%
129 829
+6%
135 749
+5%
140 863
+4%
146 000
+4%
147 464
+1%
150 933
+2%
153 197
+2%
177 532
+16%
170 752
-4%
122 747
-28%
156 676
+28%
138 488
-12%
154 912
+12%
174 350
+13%
196 638
+13%
219 099
+11%
243 745
+11%
268 121
+10%
270 387
+1%
259 203
-4%
250 425
-3%
242 398
-3%
245 256
+1%
258 682
+5%
255 804
-1%
248 959
-3%
243 462
-2%
230 004
-6%
224 243
-3%
Operating Income
Operating Expenses
(4 719)
(4 970)
(5 480)
(5 840)
(6 498)
(7 516)
(7 633)
(7 883)
(9 138)
(9 503)
(10 376)
(10 936)
(10 509)
(10 633)
(11 571)
(12 527)
(13 343)
(15 122)
(16 743)
(19 709)
(21 388)
(21 592)
(21 867)
(21 159)
(23 147)
(23 935)
(25 658)
(30 161)
(34 936)
(37 092)
(39 271)
(39 634)
(41 799)
(51 096)
(51 597)
(43 366)
(44 761)
(43 543)
(45 526)
(44 626)
(45 460)
(45 680)
(45 743)
(49 520)
(54 042)
(62 077)
(60 183)
(61 589)
(63 478)
(67 766)
(77 126)
(88 415)
(101 894)
(142 624)
(147 322)
(113 944)
(106 737)
(150 025)
(142 974)
(87 955)
(83 858)
(79 668)
(74 211)
(67 566)
(66 187)
(81 614)
(83 323)
(69 463)
(72 581)
(72 949)
(74 895)
(74 695)
(78 632)
(81 662)
(102 140)
(100 863)
(78 880)
(102 286)
(85 678)
(81 643)
(88 820)
(85 766)
(93 281)
(90 508)
(106 106)
(116 772)
(116 046)
(104 647)
(101 610)
(113 148)
(121 360)
(125 920)
(117 537)
(117 544)
(116 665)
(115 772)
Selling, General & Administrative
(1 094)
(1 119)
(1 178)
(1 257)
(1 285)
(1 302)
(1 285)
(1 287)
(1 333)
(1 586)
(1 643)
(1 846)
(1 980)
(2 093)
(2 350)
(2 517)
(2 800)
(3 121)
(3 074)
(2 995)
(3 053)
(2 999)
(3 261)
(3 326)
(3 369)
(3 575)
(3 836)
(4 134)
(4 663)
(4 990)
(4 959)
(5 095)
(5 218)
(5 223)
(5 364)
(5 701)
(6 157)
(6 747)
(7 349)
(7 408)
(8 022)
(8 054)
(8 294)
(9 274)
(9 827)
(9 853)
(9 534)
(9 295)
(10 537)
(10 331)
(11 604)
(11 987)
(11 835)
(12 254)
(11 719)
(11 032)
(9 584)
(9 015)
(8 632)
(8 054)
(7 895)
(8 263)
(7 954)
(8 300)
(8 459)
(8 788)
(8 879)
(9 462)
(9 405)
(9 640)
(10 709)
(11 296)
(11 870)
(11 872)
(12 972)
(12 247)
(9 754)
(12 023)
(10 592)
(10 790)
(11 416)
(12 208)
(13 474)
(14 036)
(20 386)
(20 735)
(20 516)
(21 576)
(16 979)
(17 327)
(17 776)
(18 288)
(18 115)
(18 618)
(18 697)
(19 570)
Research & Development
(233)
(198)
(202)
(124)
(150)
(722)
(796)
(994)
(2 312)
(1 765)
(1 787)
(1 645)
(401)
(535)
(703)
(964)
(1 213)
(1 574)
(1 732)
(2 904)
(3 632)
(3 444)
(3 579)
(3 249)
(3 543)
(4 155)
(4 314)
(6 088)
(8 273)
(9 259)
(9 559)
(8 203)
(7 377)
(5 935)
(5 302)
(4 908)
(2 752)
(4 125)
(6 022)
(6 348)
(6 615)
(6 011)
(5 515)
(5 369)
(6 630)
(6 432)
(5 524)
(5 643)
(5 351)
(4 774)
(5 989)
(8 512)
(10 826)
(10 734)
(9 898)
(8 539)
(6 313)
(6 799)
(6 058)
(4 084)
(2 595)
(1 733)
(1 847)
(1 416)
(1 745)
(1 787)
(1 604)
(1 942)
(1 481)
(1 664)
(2 224)
(3 414)
(3 951)
(4 892)
(6 020)
(4 470)
(3 239)
(7 818)
(5 885)
(7 273)
(7 110)
(2 734)
(3 067)
(2 929)
(2 551)
(2 719)
(2 346)
(1 379)
(3 309)
(4 597)
(5 379)
(6 376)
(4 383)
(3 009)
(3 368)
(2 976)
Depreciation & Amortization
(3 332)
(3 529)
(3 973)
(4 369)
(4 630)
(5 098)
(5 150)
(5 234)
(5 450)
(6 143)
(6 945)
(7 483)
(8 105)
(8 089)
(8 040)
(8 559)
(9 440)
(10 608)
(12 637)
(14 541)
(14 907)
(15 295)
(15 177)
(14 955)
(16 365)
(17 381)
(19 398)
(21 685)
(23 290)
(25 177)
(26 412)
(27 992)
(29 856)
(31 259)
(32 668)
(33 553)
(36 825)
(33 498)
(33 347)
(32 706)
(34 055)
(35 008)
(36 518)
(39 974)
(42 692)
(44 276)
(45 529)
(46 784)
(50 351)
(55 007)
(63 835)
(72 264)
(83 215)
(90 660)
(94 707)
(96 060)
(92 396)
(87 226)
(81 393)
(77 313)
(73 368)
(69 629)
(64 452)
(59 638)
(55 983)
(54 103)
(55 695)
(58 255)
(59 809)
(61 467)
(61 861)
(61 214)
(62 811)
(65 063)
(82 346)
(82 751)
(65 250)
(81 807)
(69 200)
(73 027)
(70 294)
(70 824)
(70 520)
(73 543)
(83 168)
(82 665)
(82 532)
(81 692)
(81 322)
(86 968)
(93 950)
(97 000)
(95 039)
(95 917)
(94 599)
(93 226)
Other Operating Expenses
(60)
(123)
(126)
(88)
(433)
(392)
(400)
(368)
(42)
(8)
(1)
37
(23)
84
(478)
(487)
109
183
700
731
203
145
148
370
131
1 176
1 892
1 746
1 291
2 334
1 658
1 656
652
(8 679)
(8 263)
797
973
827
1 192
1 836
3 233
3 393
4 583
5 095
5 107
(1 516)
404
133
2 760
2 347
4 301
4 346
3 982
(28 976)
(30 998)
1 686
1 556
(46 985)
(46 891)
1 495
0
(43)
42
1 789
0
(16 936)
(17 145)
194
(1 886)
(179)
(102)
1 229
0
164
(802)
(1 395)
(637)
(637)
0
9 446
0
0
(6 221)
0
0
(10 653)
(10 653)
0
0
(4 255)
(4 255)
(4 255)
0
0
0
0
Operating Income
17 784
N/A
16 426
-8%
16 478
+0%
16 973
+3%
17 537
+3%
17 899
+2%
18 993
+6%
19 479
+3%
19 579
+1%
21 087
+8%
22 428
+6%
24 397
+9%
28 031
+15%
30 212
+8%
31 850
+5%
36 542
+15%
40 681
+11%
45 122
+11%
49 498
+10%
49 385
0%
48 542
-2%
47 789
-2%
47 478
-1%
47 652
+0%
50 580
+6%
55 016
+9%
65 727
+19%
76 969
+17%
73 959
-4%
71 130
-4%
60 912
-14%
51 120
-16%
51 519
+1%
47 259
-8%
52 803
+12%
63 610
+20%
65 855
+4%
69 532
+6%
73 586
+6%
79 672
+8%
85 434
+7%
93 716
+10%
98 897
+6%
107 161
+8%
112 106
+5%
108 858
-3%
113 545
+4%
112 037
-1%
110 927
-1%
107 478
-3%
106 665
-1%
103 167
-3%
92 600
-10%
45 720
-51%
27 903
-39%
46 487
+67%
39 865
-14%
(10 813)
N/A
(11 476)
-6%
35 438
N/A
33 358
-6%
36 265
+9%
37 625
+4%
43 258
+15%
47 891
+11%
33 274
-31%
38 826
+17%
60 365
+55%
63 168
+5%
67 915
+8%
71 104
+5%
72 769
+2%
72 301
-1%
71 535
-1%
75 391
+5%
69 889
-7%
43 866
-37%
54 390
+24%
52 811
-3%
73 269
+39%
85 530
+17%
110 873
+30%
125 817
+13%
153 237
+22%
162 015
+6%
153 615
-5%
143 157
-7%
145 778
+2%
140 788
-3%
132 108
-6%
137 322
+4%
129 884
-5%
131 422
+1%
125 917
-4%
113 340
-10%
108 471
-4%
Pre-Tax Income
Interest Income Expense
(1 156)
354
779
227
(12)
(77)
(626)
421
411
243
(944)
(1 630)
(821)
(590)
170
389
(649)
383
578
749
1 130
942
1 091
1 076
821
(216)
(1 282)
(1 343)
218
(1 520)
(1 053)
(1 872)
(2 020)
(2 977)
(2 768)
(5 528)
551
(3 149)
(3 798)
(6 615)
(5 477)
(6 427)
(8 299)
(4 456)
(6 287)
(6 292)
(6 531)
(5 214)
(8 060)
(9 865)
(9 152)
(8 412)
(2 778)
(3 113)
(5 212)
(3 757)
(4 641)
(5 247)
(5 878)
(7 527)
(11 109)
(8 884)
(4 953)
(4 968)
(4 620)
(5 192)
(6 469)
(7 332)
(4 844)
(5 581)
(3 322)
(1 891)
(4 260)
3 617
5 221
4 977
(1 467)
(5 782)
(12 678)
(15 095)
(14 027)
(19 225)
(16 663)
(13 922)
(15 151)
(7 408)
(4 348)
(6 176)
(3 718)
(3 091)
(3 411)
(2 619)
(1 476)
(1 438)
(2 414)
(2 503)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
(578)
0
0
(71)
507
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 174)
(9 086)
0
0
(4 181)
(457)
0
0
(218)
(164)
0
(3 619)
(3 588)
(6 383)
0
0
0
0
0
0
0
(32 796)
0
0
(81 407)
(48 611)
0
0
0
(1 688)
0
0
(20 193)
(18 505)
0
0
0
0
0
0
0
0
680
(120)
0
(2 127)
8 646
9 446
0
4 552
(6 221)
0
(9 738)
(10 653)
0
0
(7 135)
(4 255)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 561
0
0
0
0
0
0
0
Total Other Income
1
0
0
0
(1)
(1)
(1)
(1)
0
0
1
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
1
0
1
1
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
1
0
1
1
(1)
1 467
(1)
(1)
0
1 811
2
2
3
1 647
0
0
0
1 713
784
1 420
1 646
1 156
1 509
1 518
1 635
4 338
4 586
5 298
5 762
6 985
7 514
7 590
7 889
5 032
7 514
7 262
7 896
6 085
6 074
6 272
5 605
Pre-Tax Income
16 629
N/A
16 780
+1%
17 257
+3%
17 200
0%
17 524
+2%
17 821
+2%
18 366
+3%
19 899
+8%
19 990
+0%
21 330
+7%
21 484
+1%
22 767
+6%
27 210
+20%
29 044
+7%
32 020
+10%
36 931
+15%
39 961
+8%
46 012
+15%
50 076
+9%
50 134
+0%
49 672
-1%
48 732
-2%
48 570
0%
48 729
+0%
51 401
+5%
54 800
+7%
64 445
+18%
75 626
+17%
74 177
-2%
69 610
-6%
59 859
-14%
44 075
-26%
40 413
-8%
44 283
+10%
50 036
+13%
53 901
+8%
65 950
+22%
66 383
+1%
69 788
+5%
72 839
+4%
79 793
+10%
87 289
+9%
86 979
0%
99 117
+14%
99 436
+0%
102 566
+3%
107 014
+4%
106 823
0%
102 866
-4%
97 613
-5%
97 513
0%
94 755
-3%
57 026
-40%
42 607
-25%
22 691
-47%
(38 676)
N/A
(13 387)
+65%
(16 059)
-20%
(17 353)
-8%
27 910
N/A
22 028
-21%
27 380
+24%
32 671
+19%
18 097
-45%
26 578
+47%
28 084
+6%
32 359
+15%
53 036
+64%
59 971
+13%
62 334
+4%
67 783
+9%
70 879
+5%
69 754
-2%
76 616
+10%
81 912
+7%
76 511
-7%
41 428
-46%
58 763
+42%
51 097
-13%
59 808
+17%
80 392
+34%
90 012
+12%
114 452
+27%
135 339
+18%
143 196
+6%
153 722
+7%
146 399
-5%
140 356
-4%
140 408
+0%
136 531
-3%
141 174
+3%
135 162
-4%
136 031
+1%
130 554
-4%
117 198
-10%
111 573
-5%
Net Income
Tax Provision
(5 734)
(5 661)
(5 881)
(5 838)
(5 435)
(5 758)
(6 159)
(6 773)
(7 962)
(8 396)
(8 944)
(10 008)
(11 344)
(12 423)
(13 074)
(14 913)
(16 639)
(18 693)
(20 960)
(21 388)
(21 624)
(21 752)
(21 709)
(21 635)
(22 946)
(24 212)
(28 018)
(33 261)
(32 502)
(31 094)
(27 843)
(19 784)
(18 259)
(17 632)
(18 503)
(16 925)
(24 211)
(21 873)
(25 487)
(31 790)
(35 045)
(35 230)
(38 358)
(40 419)
(42 120)
(43 292)
(44 787)
(44 313)
(46 712)
(49 240)
(41 638)
(41 406)
(35 536)
(24 935)
(21 894)
(20 912)
(17 085)
(17 474)
(14 872)
(9 597)
(10 040)
(8 687)
(9 063)
(8 608)
(5 987)
(6 397)
(14 617)
(16 211)
(23 764)
(27 030)
(22 385)
(24 862)
(20 952)
(31 681)
(37 725)
(36 141)
(18 764)
(24 565)
(22 695)
(29 063)
(41 528)
(52 163)
(63 143)
(69 403)
(72 295)
(74 058)
(66 299)
(66 328)
(63 704)
(60 426)
(62 131)
(56 357)
(57 214)
(53 860)
(50 970)
(50 511)
Income from Continuing Operations
10 895
11 118
11 375
11 361
12 089
12 064
12 209
13 127
12 028
12 934
12 539
12 759
15 866
16 620
18 945
22 017
23 321
27 319
29 116
28 746
28 047
26 979
26 860
27 093
28 455
30 589
36 428
42 366
41 675
38 516
32 015
24 290
22 154
26 650
31 532
36 975
41 739
44 509
44 301
41 049
44 748
52 058
48 621
58 697
57 316
59 273
62 226
62 511
56 155
48 375
55 876
53 349
21 490
17 672
797
(59 588)
(30 472)
(33 533)
(32 224)
18 314
11 988
18 693
23 608
9 489
20 591
21 688
17 742
36 825
36 206
35 304
45 398
46 016
48 803
44 936
44 187
40 370
22 664
34 198
28 402
30 745
38 864
37 849
51 309
65 936
70 901
79 664
80 100
74 028
76 705
76 105
79 043
78 804
78 817
76 693
66 228
61 062
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
5
2
3
3
5
7
9
12
9
Net Income (Common)
10 895
N/A
11 118
+2%
11 375
+2%
11 361
0%
12 089
+6%
12 064
0%
12 209
+1%
13 127
+8%
12 028
-8%
12 934
+8%
12 539
-3%
12 759
+2%
15 866
+24%
16 620
+5%
18 945
+14%
22 017
+16%
23 321
+6%
27 319
+17%
29 116
+7%
28 746
-1%
28 047
-2%
26 979
-4%
26 860
0%
27 093
+1%
28 455
+5%
30 589
+7%
36 428
+19%
42 366
+16%
41 675
-2%
38 516
-8%
32 015
-17%
24 290
-24%
22 154
-9%
26 650
+20%
31 532
+18%
36 975
+17%
41 739
+13%
44 509
+7%
44 301
0%
41 049
-7%
44 748
+9%
52 058
+16%
48 621
-7%
58 697
+21%
57 316
-2%
59 273
+3%
62 226
+5%
62 511
+0%
56 155
-10%
48 375
-14%
55 876
+16%
53 349
-5%
21 490
-60%
17 672
-18%
797
-95%
(60 699)
N/A
(31 590)
+48%
(34 825)
-10%
(34 373)
+1%
17 192
N/A
10 527
-39%
16 175
+54%
21 947
+36%
7 822
-64%
18 802
+140%
20 649
+10%
16 390
-21%
34 996
+114%
34 484
-1%
37 252
+8%
47 213
+27%
47 963
+2%
46 518
-3%
42 981
-8%
42 517
-1%
39 067
-8%
22 427
-43%
33 861
+51%
28 145
-17%
30 437
+8%
38 518
+27%
37 549
-3%
51 476
+37%
66 223
+29%
71 232
+8%
80 048
+12%
80 103
+0%
74 033
-8%
76 706
+4%
76 108
-1%
79 046
+4%
78 809
0%
78 824
+0%
76 702
-3%
66 240
-14%
61 071
-8%
EPS (Diluted)
3.34
N/A
3.42
+2%
3.45
+1%
3.48
+1%
3.71
+7%
3.7
0%
3.75
+1%
4.03
+7%
3.69
-8%
3.96
+7%
3.79
-4%
3.91
+3%
4.85
+24%
5.09
+5%
5.79
+14%
6.72
+16%
7.12
+6%
8.31
+17%
8.85
+6%
8.76
-1%
8.53
-3%
8.18
-4%
8.14
0%
8.23
+1%
8.63
+5%
9.26
+7%
10.89
+18%
12.81
+18%
12.6
-2%
11.65
-8%
9.59
-18%
7.35
-23%
6.69
-9%
8.05
+20%
9.51
+18%
11.15
+17%
12.59
+13%
13.42
+7%
13.35
-1%
12.36
-7%
13.48
+9%
15.67
+16%
14.64
-7%
17.68
+21%
17.08
-3%
14.93
-13%
15.54
+4%
15.69
+1%
14.07
-10%
12.18
-13%
13.85
+14%
13.36
-4%
5.41
-60%
4.45
-18%
0.11
-98%
-15.05
N/A
-7.95
+47%
-8.77
-10%
-8.65
+1%
4.33
N/A
2.65
-39%
4.07
+54%
5.46
+34%
1.97
-64%
4.74
+141%
5.2
+10%
4.13
-21%
8.82
+114%
8.69
-1%
9.39
+8%
11.9
+27%
12.08
+2%
11.72
-3%
10.83
-8%
10.71
-1%
9.84
-8%
5.65
-43%
8.53
+51%
7.09
-17%
7.67
+8%
9.7
+26%
9.46
-2%
12.97
+37%
16.68
+29%
17.94
+8%
20.16
+12%
20.18
+0%
18.65
-8%
19.32
+4%
19.17
-1%
19.91
+4%
19.85
0%
19.86
+0%
19.32
-3%
16.68
-14%
15.38
-8%

See Also

Summary
PTTEP intrinsic value, competitors valuation, and company profile.
DCF Valuation
PTTEP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PTTEP stock valuation using valuation multiples.
Wall Street Estimates
PTTEP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PTTEP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.