Qualitech PCL
SET:QLT
Cash Flow Statement
Cash Flow Statement
Qualitech PCL
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
19
|
22
|
38
|
61
|
66
|
72
|
79
|
71
|
65
|
55
|
49
|
63
|
69
|
81
|
87
|
95
|
99
|
98
|
107
|
98
|
94
|
101
|
93
|
86
|
99
|
92
|
96
|
109
|
114
|
124
|
120
|
112
|
92
|
78
|
82
|
50
|
49
|
38
|
21
|
30
|
18
|
16
|
4
|
12
|
12
|
19
|
42
|
51
|
56
|
48
|
28
|
32
|
22
|
17
|
22
|
7
|
11
|
33
|
41
|
18
|
12
|
(131)
|
(151)
|
(141)
|
(139)
|
(10)
|
(13)
|
(10)
|
(11)
|
(15)
|
(7)
|
|
| Depreciation & Amortization |
20
|
20
|
25
|
20
|
20
|
20
|
20
|
20
|
19
|
19
|
19
|
20
|
20
|
18
|
18
|
16
|
16
|
18
|
19
|
20
|
20
|
20
|
19
|
19
|
19
|
20
|
24
|
27
|
30
|
31
|
30
|
30
|
30
|
31
|
31
|
31
|
32
|
32
|
32
|
31
|
30
|
29
|
29
|
28
|
27
|
27
|
27
|
27
|
27
|
27
|
27
|
28
|
28
|
28
|
28
|
27
|
25
|
24
|
23
|
23
|
24
|
25
|
26
|
27
|
27
|
27
|
27
|
26
|
25
|
23
|
22
|
|
| Other Non-Cash Items |
15
|
14
|
9
|
(6)
|
(10)
|
(5)
|
4
|
5
|
1
|
(4)
|
(10)
|
(5)
|
(5)
|
(7)
|
(14)
|
(30)
|
(38)
|
(12)
|
(21)
|
0
|
9
|
(23)
|
6
|
(24)
|
(28)
|
(4)
|
(19)
|
19
|
2
|
(10)
|
15
|
6
|
18
|
32
|
(16)
|
10
|
(1)
|
(1)
|
45
|
21
|
36
|
14
|
(12)
|
(19)
|
(11)
|
(19)
|
(42)
|
(23)
|
(14)
|
20
|
44
|
25
|
34
|
16
|
7
|
(1)
|
(12)
|
(28)
|
(6)
|
32
|
29
|
165
|
164
|
139
|
148
|
17
|
27
|
36
|
27
|
36
|
28
|
|
| Cash Taxes Paid |
6
|
6
|
8
|
6
|
5
|
5
|
4
|
4
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
5
|
4
|
5
|
5
|
6
|
9
|
8
|
8
|
7
|
10
|
4
|
3
|
4
|
(1)
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
(2)
|
(6)
|
(6)
|
(7)
|
(1)
|
3
|
0
|
1
|
2
|
3
|
6
|
2
|
2
|
2
|
3
|
7
|
7
|
7
|
2
|
1
|
(0)
|
(1)
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Change in Working Capital |
(32)
|
(23)
|
(28)
|
(22)
|
(1)
|
(11)
|
(14)
|
9
|
(3)
|
4
|
14
|
(13)
|
2
|
(7)
|
5
|
8
|
5
|
(24)
|
(10)
|
(16)
|
(34)
|
6
|
(13)
|
14
|
7
|
(1)
|
7
|
(42)
|
(34)
|
(27)
|
(25)
|
(5)
|
(18)
|
(46)
|
(17)
|
(21)
|
17
|
25
|
(40)
|
6
|
5
|
16
|
27
|
0
|
(10)
|
7
|
8
|
(20)
|
(5)
|
(21)
|
(18)
|
(16)
|
(27)
|
(16)
|
(11)
|
23
|
12
|
(5)
|
(10)
|
(31)
|
(17)
|
1
|
(1)
|
(10)
|
(14)
|
(16)
|
(23)
|
(3)
|
(11)
|
(1)
|
(13)
|
|
| Cash from Operating Activities |
22
N/A
|
33
+52%
|
44
+31%
|
53
+23%
|
75
+41%
|
76
+1%
|
89
+17%
|
105
+18%
|
82
-22%
|
74
-10%
|
71
-4%
|
64
-10%
|
86
+34%
|
85
0%
|
95
+11%
|
90
-5%
|
82
-9%
|
80
-3%
|
95
+19%
|
103
+8%
|
89
-13%
|
103
+16%
|
105
+2%
|
94
-10%
|
96
+2%
|
107
+11%
|
108
+1%
|
112
+4%
|
111
-1%
|
118
+7%
|
140
+19%
|
144
+3%
|
122
-15%
|
95
-22%
|
79
-17%
|
70
-12%
|
97
+39%
|
95
-3%
|
59
-38%
|
89
+51%
|
88
0%
|
76
-14%
|
48
-37%
|
21
-56%
|
17
-18%
|
34
+99%
|
36
+3%
|
35
-1%
|
63
+81%
|
74
+17%
|
81
+9%
|
69
-15%
|
58
-17%
|
45
-22%
|
46
+3%
|
56
+21%
|
36
-35%
|
24
-35%
|
48
+101%
|
41
-15%
|
48
+17%
|
60
+26%
|
39
-35%
|
15
-61%
|
21
+42%
|
18
-16%
|
18
+3%
|
49
+168%
|
30
-40%
|
43
+46%
|
30
-31%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13)
|
(14)
|
(18)
|
(12)
|
(14)
|
(13)
|
(13)
|
(12)
|
(15)
|
(25)
|
(21)
|
(29)
|
(28)
|
(23)
|
(31)
|
(28)
|
(33)
|
(33)
|
(36)
|
(39)
|
(39)
|
(36)
|
(40)
|
(38)
|
(34)
|
(52)
|
(59)
|
(54)
|
(54)
|
(47)
|
(44)
|
(48)
|
(49)
|
(50)
|
(57)
|
(67)
|
(65)
|
(55)
|
(36)
|
(20)
|
(18)
|
(21)
|
(16)
|
(15)
|
(13)
|
(11)
|
(16)
|
(30)
|
(30)
|
(33)
|
(31)
|
(29)
|
(25)
|
(22)
|
(19)
|
(8)
|
(8)
|
(10)
|
(13)
|
(14)
|
(18)
|
(18)
|
(15)
|
(16)
|
(15)
|
(17)
|
(21)
|
(20)
|
(16)
|
(19)
|
(21)
|
|
| Other Items |
0
|
0
|
1
|
(4)
|
(30)
|
(68)
|
(73)
|
(90)
|
(64)
|
(6)
|
(6)
|
7
|
(20)
|
(31)
|
(31)
|
(22)
|
6
|
(2)
|
8
|
(13)
|
(10)
|
8
|
10
|
27
|
42
|
23
|
(16)
|
(16)
|
(40)
|
(14)
|
(8)
|
(21)
|
8
|
46
|
81
|
66
|
43
|
(29)
|
(39)
|
(42)
|
(35)
|
(14)
|
(11)
|
29
|
19
|
13
|
15
|
26
|
(1)
|
18
|
8
|
(23)
|
(8)
|
(25)
|
(20)
|
(10)
|
4
|
12
|
(26)
|
(19)
|
(20)
|
(37)
|
1
|
2
|
2
|
2
|
2
|
13
|
12
|
11
|
11
|
|
| Cash from Investing Activities |
(13)
N/A
|
(14)
-6%
|
(16)
-21%
|
(16)
+4%
|
(44)
-182%
|
(81)
-83%
|
(86)
-7%
|
(103)
-19%
|
(80)
+22%
|
(30)
+62%
|
(27)
+12%
|
(22)
+18%
|
(49)
-123%
|
(54)
-10%
|
(62)
-15%
|
(50)
+19%
|
(27)
+46%
|
(35)
-30%
|
(28)
+20%
|
(52)
-88%
|
(50)
+5%
|
(28)
+43%
|
(30)
-5%
|
(11)
+63%
|
8
N/A
|
(29)
N/A
|
(75)
-159%
|
(70)
+7%
|
(94)
-34%
|
(61)
+35%
|
(51)
+16%
|
(69)
-34%
|
(41)
+40%
|
(4)
+91%
|
23
N/A
|
(1)
N/A
|
(22)
-1 909%
|
(85)
-286%
|
(74)
+12%
|
(62)
+16%
|
(54)
+14%
|
(34)
+36%
|
(27)
+21%
|
15
N/A
|
6
-59%
|
1
-78%
|
(1)
N/A
|
(4)
-264%
|
(31)
-655%
|
(15)
+51%
|
(23)
-53%
|
(52)
-123%
|
(33)
+36%
|
(47)
-41%
|
(39)
+18%
|
(18)
+53%
|
(4)
+80%
|
2
N/A
|
(39)
N/A
|
(33)
+17%
|
(38)
-17%
|
(55)
-46%
|
(14)
+75%
|
(15)
-6%
|
(12)
+16%
|
(15)
-22%
|
(18)
-22%
|
(7)
+63%
|
(4)
+37%
|
(7)
-73%
|
(10)
-33%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
50
|
50
|
50
|
20
|
0
|
76
|
76
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
7
|
7
|
9
|
9
|
7
|
7
|
9
|
0
|
9
|
9
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(6)
|
(10)
|
(11)
|
(0)
|
(5)
|
(9)
|
(8)
|
(13)
|
(7)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(6)
|
(6)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
4
|
(3)
|
(4)
|
(4)
|
2
|
(5)
|
(5)
|
(6)
|
(20)
|
(6)
|
(6)
|
(6)
|
|
| Cash Paid for Dividends |
(58)
|
(73)
|
(73)
|
(44)
|
(15)
|
(54)
|
(68)
|
(68)
|
0
|
(36)
|
(32)
|
(32)
|
0
|
(32)
|
(41)
|
(41)
|
0
|
(45)
|
(46)
|
(46)
|
0
|
(67)
|
(72)
|
(72)
|
(72)
|
(63)
|
(58)
|
(58)
|
0
|
(69)
|
(74)
|
(74)
|
0
|
(64)
|
(49)
|
(49)
|
0
|
(25)
|
(20)
|
(20)
|
0
|
(35)
|
0
|
(30)
|
0
|
5
|
(30)
|
(30)
|
0
|
(34)
|
(34)
|
(34)
|
0
|
(30)
|
(25)
|
(25)
|
0
|
(20)
|
(20)
|
(20)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
3
|
4
|
0
|
(4)
|
(3)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
4
|
4
|
4
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash from Financing Activities |
(11)
N/A
|
(29)
-158%
|
(34)
-17%
|
(29)
+16%
|
(23)
+18%
|
9
N/A
|
0
-99%
|
(5)
N/A
|
1
N/A
|
(39)
N/A
|
(34)
+12%
|
(34)
N/A
|
(34)
+1%
|
(34)
0%
|
(43)
-27%
|
(43)
+1%
|
(42)
+2%
|
(47)
-10%
|
(44)
+6%
|
(44)
0%
|
(42)
+6%
|
(63)
-50%
|
(66)
-6%
|
(67)
0%
|
(68)
-3%
|
(60)
+13%
|
(53)
+11%
|
(53)
+0%
|
(52)
+2%
|
(62)
-20%
|
(75)
-21%
|
(76)
-1%
|
(79)
-4%
|
(69)
+12%
|
(54)
+22%
|
(54)
+0%
|
(53)
+1%
|
(28)
+47%
|
(22)
+20%
|
(22)
+1%
|
(22)
-1%
|
(37)
-65%
|
(32)
+14%
|
(32)
+0%
|
(32)
+0%
|
(27)
+16%
|
(32)
-19%
|
(32)
+0%
|
(32)
+0%
|
(37)
-16%
|
(37)
-1%
|
(40)
-8%
|
(40)
-1%
|
(32)
+21%
|
(27)
+15%
|
(24)
+11%
|
(24)
0%
|
(21)
+11%
|
(21)
+0%
|
(14)
+36%
|
(22)
-57%
|
(9)
+56%
|
(10)
-5%
|
(3)
+65%
|
(10)
-201%
|
(5)
+49%
|
(6)
-5%
|
(20)
-263%
|
(6)
+69%
|
(6)
+3%
|
(6)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(10)
-332%
|
(7)
+27%
|
9
N/A
|
8
-16%
|
5
-38%
|
3
-42%
|
(2)
N/A
|
3
N/A
|
4
+47%
|
10
+130%
|
8
-22%
|
3
-63%
|
(2)
N/A
|
(10)
-330%
|
(3)
+69%
|
13
N/A
|
(2)
N/A
|
23
N/A
|
6
-75%
|
(2)
N/A
|
12
N/A
|
9
-28%
|
17
+94%
|
36
+114%
|
18
-49%
|
(20)
N/A
|
(11)
+47%
|
(35)
-226%
|
(5)
+85%
|
13
N/A
|
(0)
N/A
|
2
N/A
|
22
+952%
|
49
+120%
|
15
-68%
|
23
+46%
|
(18)
N/A
|
(38)
-112%
|
4
N/A
|
13
+205%
|
5
-64%
|
(11)
N/A
|
4
N/A
|
(9)
N/A
|
9
N/A
|
3
-72%
|
(1)
N/A
|
1
N/A
|
23
+3 909%
|
20
-11%
|
(23)
N/A
|
(16)
+29%
|
(34)
-110%
|
(19)
+43%
|
14
N/A
|
9
-36%
|
4
-50%
|
(13)
N/A
|
(6)
+57%
|
(12)
-115%
|
(5)
+58%
|
15
N/A
|
(3)
N/A
|
(2)
+53%
|
(2)
-64%
|
(5)
-121%
|
22
N/A
|
19
-14%
|
30
+56%
|
14
-54%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9
N/A
|
19
+114%
|
26
+35%
|
42
+60%
|
61
+47%
|
64
+4%
|
76
+19%
|
93
+22%
|
66
-29%
|
49
-26%
|
51
+3%
|
35
-30%
|
57
+63%
|
63
+9%
|
64
+3%
|
62
-4%
|
49
-21%
|
47
-4%
|
59
+26%
|
63
+7%
|
50
-21%
|
67
+34%
|
65
-2%
|
57
-13%
|
63
+11%
|
55
-12%
|
48
-12%
|
58
+20%
|
56
-3%
|
71
+25%
|
96
+36%
|
96
+0%
|
73
-24%
|
45
-38%
|
22
-51%
|
3
-87%
|
33
+1 078%
|
40
+20%
|
23
-42%
|
68
+197%
|
70
+3%
|
55
-22%
|
32
-42%
|
7
-80%
|
4
-32%
|
23
+418%
|
19
-17%
|
5
-73%
|
33
+539%
|
42
+26%
|
50
+20%
|
40
-19%
|
32
-20%
|
23
-29%
|
28
+21%
|
48
+74%
|
29
-40%
|
14
-52%
|
35
+153%
|
27
-23%
|
29
+8%
|
41
+42%
|
23
-44%
|
(1)
N/A
|
7
N/A
|
1
-88%
|
(2)
N/A
|
30
N/A
|
13
-55%
|
25
+87%
|
9
-63%
|
|