Q

QTC Energy PCL
SET:QTC

Watchlist Manager
QTC Energy PCL
SET:QTC
Watchlist
Price: 3.44 THB 1.18%
Market Cap: 1.2B THB

Intrinsic Value

The intrinsic value of one QTC stock under the Base Case scenario is 5.86 THB. Compared to the current market price of 3.44 THB, QTC Energy PCL is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

QTC Intrinsic Value
5.86 THB
Undervaluation 41%
Intrinsic Value
Price
Q
Worst Case
Base Case
Best Case

Valuation History
QTC Energy PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about QTC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is QTC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for QTC Energy PCL.

Explain Valuation
Compare QTC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about QTC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
QTC Energy PCL

Current Assets 1.3B
Cash & Short-Term Investments 379.4m
Receivables 384m
Other Current Assets 578.6m
Non-Current Assets 833m
Long-Term Investments 4.6m
PP&E 763m
Intangibles 42m
Other Non-Current Assets 23.4m
Current Liabilities 585m
Accounts Payable 311m
Accrued Liabilities 16m
Short-Term Debt 177m
Other Current Liabilities 81m
Non-Current Liabilities 60m
Long-Term Debt 14m
Other Non-Current Liabilities 46m
Efficiency

Free Cash Flow Analysis
QTC Energy PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
QTC Energy PCL

Revenue
1.7B THB
Cost of Revenue
-1.4B THB
Gross Profit
303.1m THB
Operating Expenses
-185.2m THB
Operating Income
117.9m THB
Other Expenses
-31.3m THB
Net Income
86.6m THB
Fundamental Scores

QTC Profitability Score
Profitability Due Diligence

QTC Energy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
47/100
Profitability
Score

QTC Energy PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

QTC Solvency Score
Solvency Due Diligence

QTC Energy PCL's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
79/100
Solvency
Score

QTC Energy PCL's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

QTC Price Targets Summary
QTC Energy PCL

There are no price targets for QTC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for QTC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one QTC stock?

The intrinsic value of one QTC stock under the Base Case scenario is 5.86 THB.

Is QTC stock undervalued or overvalued?

Compared to the current market price of 3.44 THB, QTC Energy PCL is Undervalued by 41%.

Back to Top