First Time Loading...
R

Regional Container Lines PCL
SET:RCL

Watchlist Manager
Regional Container Lines PCL
SET:RCL
Watchlist
Price: 31 THB 1.64% Market Closed
Updated: Jun 8, 2024

Intrinsic Value

Regional Container Lines Public Co., Ltd. is engaged in feeder services and container liner business. [ Read More ]

The intrinsic value of one RCL stock under the Base Case scenario is 16.7 THB. Compared to the current market price of 31 THB, Regional Container Lines PCL is Overvalued by 46%.

Key Points:
RCL Intrinsic Value
Base Case
16.7 THB
Overvaluation 46%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Regional Container Lines PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RCL stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Ask me anything about
Regional Container Lines PCL

Provide an overview of the primary business activities
of Regional Container Lines PCL.

What unique competitive advantages
does Regional Container Lines PCL hold over its rivals?

What risks and challenges
does Regional Container Lines PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Regional Container Lines PCL.

Provide P/S
for Regional Container Lines PCL.

Provide P/E
for Regional Container Lines PCL.

Provide P/OCF
for Regional Container Lines PCL.

Provide P/FCFE
for Regional Container Lines PCL.

Provide P/B
for Regional Container Lines PCL.

Provide EV/S
for Regional Container Lines PCL.

Provide EV/GP
for Regional Container Lines PCL.

Provide EV/EBITDA
for Regional Container Lines PCL.

Provide EV/EBIT
for Regional Container Lines PCL.

Provide EV/OCF
for Regional Container Lines PCL.

Provide EV/FCFF
for Regional Container Lines PCL.

Provide EV/IC
for Regional Container Lines PCL.

Show me price targets
for Regional Container Lines PCL made by professional analysts.

What are the Revenue projections
for Regional Container Lines PCL?

How accurate were the past Revenue estimates
for Regional Container Lines PCL?

What are the Net Income projections
for Regional Container Lines PCL?

How accurate were the past Net Income estimates
for Regional Container Lines PCL?

What are the EPS projections
for Regional Container Lines PCL?

How accurate were the past EPS estimates
for Regional Container Lines PCL?

What are the EBIT projections
for Regional Container Lines PCL?

How accurate were the past EBIT estimates
for Regional Container Lines PCL?

Compare the revenue forecasts
for Regional Container Lines PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Regional Container Lines PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Regional Container Lines PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Regional Container Lines PCL compared to its peers.

Compare the P/E ratios
of Regional Container Lines PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Regional Container Lines PCL with its peers.

Analyze the financial leverage
of Regional Container Lines PCL compared to its main competitors.

Show all profitability ratios
for Regional Container Lines PCL.

Provide ROE
for Regional Container Lines PCL.

Provide ROA
for Regional Container Lines PCL.

Provide ROIC
for Regional Container Lines PCL.

Provide ROCE
for Regional Container Lines PCL.

Provide Gross Margin
for Regional Container Lines PCL.

Provide Operating Margin
for Regional Container Lines PCL.

Provide Net Margin
for Regional Container Lines PCL.

Provide FCF Margin
for Regional Container Lines PCL.

Show all solvency ratios
for Regional Container Lines PCL.

Provide D/E Ratio
for Regional Container Lines PCL.

Provide D/A Ratio
for Regional Container Lines PCL.

Provide Interest Coverage Ratio
for Regional Container Lines PCL.

Provide Altman Z-Score Ratio
for Regional Container Lines PCL.

Provide Quick Ratio
for Regional Container Lines PCL.

Provide Current Ratio
for Regional Container Lines PCL.

Provide Cash Ratio
for Regional Container Lines PCL.

What is the historical Revenue growth
over the last 5 years for Regional Container Lines PCL?

What is the historical Net Income growth
over the last 5 years for Regional Container Lines PCL?

What is the current Free Cash Flow
of Regional Container Lines PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Regional Container Lines PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Regional Container Lines PCL

Current Assets 18.7B
Cash & Short-Term Investments 14.1B
Receivables 4B
Other Current Assets 646.2m
Non-Current Assets 37.6B
Long-Term Investments 1.5B
PP&E 36.1B
Intangibles 1.7m
Other Non-Current Assets 10.3m
Current Liabilities 7.3B
Accounts Payable 4.2B
Accrued Liabilities 273.5m
Other Current Liabilities 2.8B
Non-Current Liabilities 5.5B
Long-Term Debt 5.4B
Other Non-Current Liabilities 79.9m
Efficiency

Earnings Waterfall
Regional Container Lines PCL

Revenue
26.3B THB
Cost of Revenue
-22.8B THB
Gross Profit
3.5B THB
Operating Expenses
-1.5B THB
Operating Income
2B THB
Other Expenses
-491.1m THB
Net Income
1.5B THB

Free Cash Flow Analysis
Regional Container Lines PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RCL Profitability Score
Profitability Due Diligence

Regional Container Lines PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Negative Free Cash Flow
Positive Net Income
69/100
Profitability
Score

Regional Container Lines PCL's profitability score is 69/100. The higher the profitability score, the more profitable the company is.

RCL Solvency Score
Solvency Due Diligence

Regional Container Lines PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
63/100
Solvency
Score

Regional Container Lines PCL's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RCL Price Targets Summary
Regional Container Lines PCL

Wall Street analysts forecast RCL stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RCL is 18.67 THB with a low forecast of 18.48 THB and a high forecast of 19.22 THB.

Lowest
Price Target
18.48 THB
40% Downside
Average
Price Target
18.67 THB
40% Downside
Highest
Price Target
19.22 THB
38% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

RCL Price
Regional Container Lines PCL

1M 1M
+40%
6M 6M
+50%
1Y 1Y
+30%
3Y 3Y
-26%
5Y 5Y
+899%
10Y 10Y
+556%
Annual Price Range
31
52w Low
N/A
52w High
31
Price Metrics
Average Annual Return 139.93%
Standard Deviation of Annual Returns 203.23%
Max Drawdown -100%
Shares Statistics
Market Capitalization 25.7B THB
Shares Outstanding 828 750 016
Percentage of Shares Shorted
N/A

RCL Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Regional Container Lines PCL

Country

Thailand

Industry

Marine

Market Cap

25.7B THB

Dividend Yield

12.3%

Description

Regional Container Lines Public Co., Ltd. is engaged in feeder services and container liner business. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operates its business in Thailand and other countries in South China Sea. The Company’s operations involve mainly a single industry segment, the business of feeder and vessel operations. The Company’s subsidiaries include RCLS Co., Ltd., RCL Logistics Co., Ltd., Santi Bhum Co., Ltd., Thitti Bhum Co., Ltd., RCL Investment Pte. Ltd., Regional Container Lines Pte. Ltd., RCL Feeder Pte. Ltd. and RCL Shipmanagement Pte. Ltd.

Contact

BANGKOK METROPOLIS
Bangkok
Pajathani Tower,Floor 30, 127/35 Rajadapisek Road,, Yan Nawa
+6622961096
http://www.rclgroup.com

IPO

1988-12-09

Employees

742

Officers

President, Chief of Regions, Operations & Business Development and Executive Director
Mr. Twinchok Tanthuwanit
Executive VP of Operations & Executive Director
Captain Sutep Tranantasin
Executive Director
Mr. Sumate Tanthuwanit
Executive VP of Business & Logistics Group and Director
Mr. Charlie Chu
Executive VP of Group Finance & Accounts and IT
Ms. Nadrudee Rungruengphon
Senior VP, Group Head of HR, OD, Admin & Business Process Management and Company Secretary
Ms. Suporn Amnuaypan

See Also

Discover More
What is the Intrinsic Value of one RCL stock?

The intrinsic value of one RCL stock under the Base Case scenario is 16.7 THB.

Is RCL stock undervalued or overvalued?

Compared to the current market price of 31 THB, Regional Container Lines PCL is Overvalued by 46%.