R

Readyplanet PCL
SET:READY

Watchlist Manager
Readyplanet PCL
SET:READY
Watchlist
Price: 2.92 THB 1.39%
Market Cap: 350.4m THB

Relative Value

The Relative Value of one READY stock under the Base Case scenario is 2.35 THB. Compared to the current market price of 2.92 THB, Readyplanet PCL is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

READY Relative Value
Base Case
2.35 THB
Overvaluation 19%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
54
vs Industry
21
Median 3Y
1.9
Median 5Y
1.9
Industry
1.5
vs History
54
vs Industry
24
Median 3Y
9.8
Median 5Y
9.8
Industry
17
vs History
54
vs Industry
26
Median 3Y
6.5
Median 5Y
6.5
Industry
11
vs History
54
vs Industry
19
Median 3Y
12.8
Median 5Y
12.8
Industry
15.3
vs History
91
vs Industry
29
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7
vs History
54
vs Industry
29
Median 3Y
1.1
Median 5Y
1.1
Industry
1.6
vs History
54
vs Industry
30
Median 3Y
2.1
Median 5Y
2.1
Industry
3.5
vs History
54
vs Industry
31
Median 3Y
3.2
Median 5Y
3.2
Industry
8.7
vs History
54
vs Industry
29
Median 3Y
4.7
Median 5Y
4.7
Industry
12.5
vs History
54
vs Industry
34
Median 3Y
3.6
Median 5Y
3.6
Industry
10.5
vs History
54
vs Industry
25
Median 3Y
6.8
Median 5Y
6.8
Industry
12.6
vs History
91
vs Industry
24
Median 3Y
4.5
Median 5Y
4.5
Industry
1.4

Multiples Across Competitors

READY Competitors Multiples
Readyplanet PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Readyplanet PCL
SET:READY
350.4m THB 1.8 9.2 2.7 4.2
IN
Bright Outdoor Media Ltd
BSE:543831
10.2T INR 8 047.6 53 473.2 39 124.7 42 362.1
FR
Publicis Groupe SA
PAR:PUB
22.1B EUR 1.3 12.9 7.4 9.7
US
Omnicom Group Inc
NYSE:OMC
25.4B USD 1.6 19 10.1 11.1
UK
Informa PLC
LSE:INF
11.5B GBP 3 157.6 11.7 18.1
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.1B CNY 8.3 19.2 15.9 15.9
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
862.9B JPY 0.6 -3.4 4.2 6.2
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.9B USD 0 0 0 0
CN
Leo Group Co Ltd
SZSE:002131
34B CNY 1.7 68.8 276 276
P/E Multiple
Earnings Growth PEG
TH
R
Readyplanet PCL
SET:READY
Average P/E: 6 722.1
9.2
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
53 473.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.9
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19
30%
0.6
UK
Informa PLC
LSE:INF
157.6
45%
3.5
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.2
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.4 N/A N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
CN
Leo Group Co Ltd
SZSE:002131
68.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Readyplanet PCL
SET:READY
Average EV/EBITDA: 4 384.3
2.7
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
39 124.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.4
3%
2.5
US
Omnicom Group Inc
NYSE:OMC
10.1
5%
2
UK
Informa PLC
LSE:INF
11.7
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
15.9
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.2
4%
1.1
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
CN
Leo Group Co Ltd
SZSE:002131
276
N/A N/A