Intrinsic Value

The intrinsic value of Rockworth PCL (ROCK) under the Base Case is 40.28 THB per share. Compared with the current market price of 11.2 THB, the stock appears Undervalued by 72% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 11% a year over the next five years, against 11% over the last five, and net margin stays near last year's 7.3%. If net margin stayed at its five-year average of -0.4%, the estimate would be about ฿27.

Do our valuations actually work? See backtest results .

ROCK Intrinsic Value
฿40.28
Undervaluation 72%
Intrinsic Value
Price ฿11.2
R

ROCK is cheaper than usual. It was this cheap or cheaper on just 13% of days in the past 5 years.

Monitor ROCK
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿32.22
Get notified when the price drops into your buy zone
Intrinsic Value ฿40.28
Margin of Safety 20% ฿32.22
Current Price ฿11.2
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to ROCK

Fundamental Analysis

What Rockworth PCL Does

Commercial Services & Supplies Industrials

Rockworth Public Co., Ltd. engages in the manufacture and distribution of furniture. The company is headquartered in Bangkok, Bangkok Metropolis. The firm designs and creates furniture for the modern workspace. The Company’s sitting products include task chairs, executive chairs, modular lounges seating, benches and ottomans, lounge chairs, side chairs, stools, sofas, beam seating, and training chairs.

Headquarters
Thailand TH
IPO date
Jul 26, 1994
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Rockworth PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one ROCK stock?

The intrinsic value for Rockworth PCL (ROCK) under the Base Case is 40.28 THB.

Is ROCK stock undervalued or overvalued?

Compared with the current market price of 11.2 THB, the stock appears Undervalued by 72% .

Back to Top