Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
R

Rojana Industrial Park PCL
SET:ROJNA

Watchlist Manager
Rojana Industrial Park PCL
SET:ROJNA
Watchlist
Price: 4.7 THB 2.17%
Market Cap: ฿9.5B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+12%
5Y
+48%
10Y
+28%
Operating Income
+
3Y
+1 000%
5Y
+43%
10Y
+10%
Net Income
+
3Y
-16%
5Y
-22%
10Y
-72%

Earnings Waterfall
Rojana Industrial Park PCL

Income Statement
Rojana Industrial Park PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
187
180
170
158
155
159
169
186
200
214
228
241
261
286
316
351
384
430
458
485
493
486
489
495
506
515
517
506
496
472
450
434
420
407
451
476
524
562
559
564
625
661
679
717
699
745
797
861
932
1 167
1 409
1 628
1 075
1 373
1 370
1 364
1 000
1 143
951
774
1 074
1 115
1 128
1 128
1 100
1 095
1 100
1 112
1 127
1 132
1 116
1 075
1 039
1 009
1 004
1 023
1 027
1 020
1 016
1 001
991
999
1 008
1 016
1 027
1 017
983
954
933
0
0
0
Revenue
2 762
N/A
2 754
0%
2 711
-2%
2 833
+5%
2 961
+5%
3 247
+10%
3 619
+11%
3 887
+7%
3 998
+3%
4 169
+4%
4 258
+2%
4 434
+4%
4 745
+7%
5 057
+7%
5 453
+8%
5 815
+7%
6 376
+10%
6 734
+6%
6 642
-1%
6 741
+1%
6 180
-8%
5 940
-4%
6 006
+1%
6 103
+2%
6 506
+7%
6 287
-3%
6 242
-1%
6 808
+9%
6 881
+1%
7 450
+8%
7 391
-1%
7 054
-5%
8 680
+23%
8 392
-3%
9 102
+8%
8 863
-3%
6 328
-29%
4 913
-22%
4 949
+1%
4 866
-2%
6 171
+27%
7 186
+16%
6 892
-4%
7 318
+6%
9 155
+25%
9 509
+4%
10 139
+7%
12 060
+19%
11 597
-4%
13 335
+15%
14 587
+9%
13 537
-7%
11 884
-12%
10 830
-9%
9 804
-9%
10 000
+2%
9 757
-2%
9 010
-8%
8 462
-6%
7 919
-6%
10 866
+37%
11 592
+7%
12 183
+5%
12 554
+3%
11 706
-7%
12 213
+4%
12 512
+2%
12 540
+0%
12 304
-2%
12 297
0%
12 006
-2%
11 738
-2%
12 154
+4%
11 936
-2%
11 965
+0%
12 285
+3%
12 559
+2%
13 530
+8%
14 510
+7%
15 474
+7%
17 168
+11%
18 447
+7%
24 515
+33%
24 926
+2%
19 275
-23%
23 022
+19%
22 515
-2%
23 427
+4%
20 171
-14%
23 855
+18%
18 831
-21%
17 314
-8%
Gross Profit
Cost of Revenue
(1 932)
(1 914)
(1 935)
(2 046)
(2 149)
(2 401)
(2 591)
(2 712)
(2 798)
(2 905)
(2 978)
(3 102)
(3 329)
(3 495)
(3 798)
(4 104)
(4 408)
(4 639)
(4 703)
(4 725)
(4 456)
(4 330)
(4 293)
(4 459)
(4 914)
(4 866)
(4 902)
(5 139)
(5 058)
(5 436)
(5 451)
(5 491)
(6 576)
(6 457)
(6 805)
(6 659)
(4 910)
(4 041)
(3 822)
(3 661)
(4 726)
(5 660)
(6 332)
(6 896)
(8 352)
(8 604)
(8 767)
(10 216)
(9 524)
(10 327)
(10 850)
(9 952)
(9 133)
(8 500)
(7 812)
(7 871)
(7 773)
(7 374)
(7 205)
(6 855)
(8 300)
(8 767)
(9 222)
(9 517)
(9 331)
(9 801)
(10 123)
(10 189)
(9 933)
(9 789)
(9 623)
(9 397)
(9 516)
(9 426)
(9 322)
(9 693)
(10 342)
(11 725)
(13 073)
(14 668)
(15 828)
(16 643)
(21 268)
(20 611)
(15 378)
(18 551)
(17 424)
(17 927)
(15 512)
(18 475)
(14 751)
(13 824)
Gross Profit
831
N/A
840
+1%
775
-8%
787
+1%
812
+3%
846
+4%
1 028
+21%
1 175
+14%
1 200
+2%
1 264
+5%
1 280
+1%
1 332
+4%
1 415
+6%
1 562
+10%
1 654
+6%
1 711
+3%
1 968
+15%
2 095
+6%
1 939
-7%
2 016
+4%
1 724
-14%
1 610
-7%
1 713
+6%
1 644
-4%
1 592
-3%
1 421
-11%
1 340
-6%
1 669
+25%
1 823
+9%
2 014
+10%
1 940
-4%
1 563
-19%
2 104
+35%
1 935
-8%
2 297
+19%
2 204
-4%
1 417
-36%
872
-38%
1 128
+29%
1 206
+7%
1 445
+20%
1 527
+6%
561
-63%
423
-25%
803
+90%
905
+13%
1 373
+52%
1 844
+34%
2 073
+12%
3 008
+45%
3 737
+24%
3 586
-4%
2 750
-23%
2 329
-15%
1 992
-14%
2 130
+7%
1 984
-7%
1 637
-18%
1 257
-23%
1 064
-15%
2 566
+141%
2 825
+10%
2 961
+5%
3 037
+3%
2 375
-22%
2 412
+2%
2 389
-1%
2 351
-2%
2 371
+1%
2 508
+6%
2 383
-5%
2 341
-2%
2 638
+13%
2 510
-5%
2 643
+5%
2 592
-2%
2 217
-14%
1 805
-19%
1 438
-20%
806
-44%
1 340
+66%
1 804
+35%
3 247
+80%
4 315
+33%
3 898
-10%
4 470
+15%
5 091
+14%
5 500
+8%
4 659
-15%
5 380
+15%
4 080
-24%
3 490
-14%
Operating Income
Operating Expenses
(100)
(195)
(182)
(171)
(148)
(178)
(217)
(245)
(223)
(237)
(247)
(230)
(269)
(352)
(365)
(321)
(344)
(545)
(531)
(562)
(454)
(410)
(420)
(386)
(285)
(317)
(314)
(326)
(504)
(549)
(578)
(577)
(687)
(723)
(903)
(1 023)
(1 017)
(1 827)
(1 822)
(1 810)
(963)
(1 042)
(956)
330
(973)
(821)
(745)
(695)
(1 389)
(681)
(951)
(1 245)
(595)
(496)
(337)
(265)
(462)
(224)
(137)
53
(699)
(1 020)
(1 008)
(695)
(598)
(538)
(556)
(575)
(575)
(588)
(561)
(526)
(545)
(521)
(523)
(529)
(489)
(521)
(545)
(571)
(628)
(675)
(869)
(923)
(830)
(974)
(1 023)
(1 071)
(920)
(1 093)
(935)
(903)
Selling, General & Administrative
(154)
(151)
(140)
(128)
(155)
(184)
(223)
(252)
(228)
(244)
(254)
(240)
(285)
(288)
(300)
(338)
(352)
(369)
(357)
(371)
(429)
(389)
(404)
(379)
(306)
(333)
(298)
(320)
(521)
(567)
(601)
(615)
(710)
(755)
(937)
(1 020)
(1 030)
(884)
(937)
(929)
(1 046)
(1 072)
(970)
(1 004)
(979)
(873)
(758)
(693)
(543)
(826)
(1 113)
(1 318)
(602)
(496)
(333)
(303)
(462)
(752)
(649)
(417)
(699)
(722)
(715)
(731)
(598)
(601)
(605)
(620)
(602)
(591)
(565)
(531)
(550)
(526)
(530)
(535)
(496)
(533)
(555)
(583)
(645)
(688)
(886)
(940)
(843)
(997)
(1 057)
(1 129)
(967)
(1 157)
(991)
(940)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(37)
0
0
(20)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
53
(44)
(42)
(43)
7
6
7
7
5
7
8
10
17
(65)
(65)
17
7
(175)
(174)
(175)
12
(21)
(17)
14
21
16
(16)
(6)
17
18
24
37
23
32
34
(3)
13
(943)
(885)
(882)
84
30
14
1 334
7
52
14
(2)
(846)
145
162
73
7
0
(3)
38
0
527
512
470
0
(297)
(293)
35
0
63
49
46
27
3
4
5
6
6
7
6
7
12
11
12
17
13
17
19
14
23
34
58
47
64
56
37
Operating Income
730
N/A
645
-12%
593
-8%
616
+4%
664
+8%
668
+1%
811
+21%
930
+15%
977
+5%
1 027
+5%
1 034
+1%
1 103
+7%
1 147
+4%
1 210
+5%
1 290
+7%
1 390
+8%
1 624
+17%
1 550
-5%
1 407
-9%
1 454
+3%
1 270
-13%
1 200
-6%
1 293
+8%
1 258
-3%
1 307
+4%
1 104
-16%
1 026
-7%
1 343
+31%
1 319
-2%
1 465
+11%
1 362
-7%
986
-28%
1 416
+44%
1 212
-14%
1 395
+15%
1 181
-15%
401
-66%
(955)
N/A
(695)
+27%
(605)
+13%
483
N/A
485
+0%
(396)
N/A
752
N/A
(170)
N/A
84
N/A
628
+646%
1 150
+83%
684
-41%
2 326
+240%
2 786
+20%
2 341
-16%
2 155
-8%
1 834
-15%
1 655
-10%
1 865
+13%
1 522
-18%
1 412
-7%
1 120
-21%
1 117
0%
1 867
+67%
1 806
-3%
1 954
+8%
2 342
+20%
1 778
-24%
1 874
+5%
1 833
-2%
1 776
-3%
1 796
+1%
1 921
+7%
1 822
-5%
1 815
0%
2 094
+15%
1 989
-5%
2 120
+7%
2 063
-3%
1 728
-16%
1 285
-26%
893
-30%
235
-74%
712
+203%
1 130
+59%
2 378
+111%
3 392
+43%
3 068
-10%
3 496
+14%
4 068
+16%
4 429
+9%
3 739
-16%
4 287
+15%
3 145
-27%
2 586
-18%
Pre-Tax Income
Interest Income Expense
(141)
(148)
(176)
28
34
27
(80)
(220)
(136)
(122)
(35)
15
(98)
(110)
(49)
(116)
(211)
(315)
(262)
(275)
(116)
(79)
(287)
(313)
(353)
(371)
(363)
(351)
(329)
(299)
(289)
(235)
(208)
(202)
(236)
(235)
(403)
(688)
(709)
(756)
(354)
(240)
(222)
(258)
107
(103)
(195)
(271)
559
360
178
14
(1 047)
(1 023)
(1 014)
(995)
(967)
120
238
332
307
(621)
(770)
(457)
(649)
(475)
315
818
791
(849)
308
(430)
13
1 555
72
1 034
932
1 827
1 021
603
534
(658)
(1 162)
(1 931)
(1 923)
(2 274)
(1 831)
344
974
(146)
(561)
(2 016)
Non-Reccuring Items
(63)
0
0
0
0
0
0
0
2
0
0
(84)
(82)
0
0
0
(185)
0
0
0
2
(5)
(5)
0
(32)
(27)
0
0
0
0
0
0
0
0
0
0
(1 376)
395
668
941
1 214
1 760
1 576
0
963
22
(64)
28
963
0
0
0
0
0
0
0
0
0
0
0
(333)
0
0
(333)
0
0
0
0
0
0
0
0
0
0
0
0
0
(7)
(1)
(1)
(1)
4
(1)
0
(31)
2
(169)
(169)
(197)
(197)
(26)
(26)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(1)
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
2
0
0
(0)
0
0
(0)
0
0
72
0
0
0
42
0
0
0
29
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
526
N/A
498
-5%
417
-16%
643
+54%
698
+8%
696
0%
731
+5%
710
-3%
843
+19%
906
+7%
999
+10%
1 034
+3%
967
-6%
1 100
+14%
1 242
+13%
1 274
+3%
1 227
-4%
1 235
+1%
1 145
-7%
1 179
+3%
1 156
-2%
1 116
-3%
1 001
-10%
945
-6%
922
-2%
706
-23%
664
-6%
992
+50%
990
0%
1 166
+18%
1 073
-8%
751
-30%
1 208
+61%
1 010
-16%
1 159
+15%
946
-18%
(1 379)
N/A
(1 248)
+9%
(736)
+41%
(420)
+43%
1 343
N/A
2 005
+49%
958
-52%
494
-48%
900
+82%
3
-100%
369
+14 652%
907
+146%
2 205
+143%
2 687
+22%
2 964
+10%
2 355
-21%
1 108
-53%
810
-27%
641
-21%
870
+36%
627
-28%
1 532
+144%
1 358
-11%
1 449
+7%
1 883
+30%
1 184
-37%
1 184
0%
1 551
+31%
1 158
-25%
1 399
+21%
2 148
+54%
2 595
+21%
2 590
0%
1 071
-59%
2 130
+99%
1 384
-35%
2 106
+52%
3 545
+68%
2 192
-38%
3 097
+41%
2 660
-14%
3 104
+17%
1 913
-38%
836
-56%
1 245
+49%
476
-62%
1 214
+155%
1 461
+20%
1 114
-24%
1 224
+10%
2 068
+69%
4 604
+123%
4 516
-2%
3 944
-13%
2 558
-35%
544
-79%
Net Income
Tax Provision
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(6)
(8)
(7)
(6)
(16)
(16)
(16)
(16)
(3)
(20)
(4)
(23)
(71)
(112)
(181)
(209)
(183)
(144)
(128)
(127)
(106)
(100)
(66)
(34)
(67)
(116)
(114)
(101)
0
(22)
(18)
(31)
(30)
20
17
30
(17)
(17)
(17)
(17)
(8)
(57)
(52)
(30)
(56)
(54)
(75)
(109)
(5)
42
59
71
(191)
(202)
(177)
(232)
(80)
(131)
(270)
(364)
(361)
(48)
(277)
(118)
(216)
(494)
(195)
(395)
(380)
(497)
(334)
(254)
(231)
(67)
(99)
33
39
37
(48)
(502)
(517)
(349)
(169)
129
Income from Continuing Operations
523
494
414
641
697
694
730
709
837
898
993
1 028
950
1 084
1 225
1 258
1 224
1 215
1 142
1 156
1 085
1 004
820
736
738
562
535
866
884
1 067
1 007
718
1 141
894
1 045
845
(1 379)
(1 270)
(754)
(451)
1 313
2 025
975
524
883
(14)
352
891
2 198
2 630
2 912
2 325
1 052
756
566
761
622
1 575
1 417
1 520
1 692
983
1 006
1 319
1 078
1 268
1 879
2 231
2 229
1 023
1 853
1 267
1 890
3 051
1 997
2 702
2 281
2 607
1 579
583
1 014
409
1 115
1 494
1 153
1 261
2 019
4 102
3 999
3 595
2 389
673
Income to Minority Interest
(263)
(238)
(206)
(313)
(321)
(316)
(288)
(243)
(319)
(348)
(342)
(351)
(259)
(289)
(330)
(327)
(331)
(264)
(201)
(191)
(161)
(174)
(225)
(213)
(137)
(86)
(47)
(62)
(127)
(177)
(187)
(174)
(212)
(204)
(219)
(213)
541
540
551
581
(119)
(535)
(460)
(464)
(302)
166
123
35
(150)
(144)
(139)
(26)
(239)
(158)
(333)
(327)
(86)
(247)
(135)
(285)
(379)
(454)
(469)
(460)
(407)
(338)
(313)
(305)
(391)
(404)
(434)
(449)
(507)
(567)
(610)
(518)
(343)
(138)
25
178
156
101
35
(124)
(144)
(128)
(109)
(197)
(144)
(165)
(168)
(34)
Net Income (Common)
260
N/A
256
-1%
208
-19%
328
+57%
375
+15%
378
+1%
442
+17%
465
+5%
517
+11%
550
+6%
651
+18%
677
+4%
691
+2%
795
+15%
896
+13%
931
+4%
893
-4%
950
+6%
941
-1%
964
+2%
924
-4%
830
-10%
595
-28%
523
-12%
602
+15%
476
-21%
489
+3%
804
+65%
757
-6%
890
+18%
819
-8%
543
-34%
930
+71%
690
-26%
826
+20%
632
-24%
(838)
N/A
(730)
+13%
(203)
+72%
130
N/A
1 194
+821%
1 490
+25%
515
-65%
60
-88%
581
+867%
152
-74%
475
+213%
926
+95%
2 048
+121%
2 486
+21%
2 772
+12%
2 299
-17%
698
-70%
483
-31%
117
-76%
319
+172%
282
-12%
1 074
+281%
1 028
-4%
981
-5%
1 313
+34%
529
-60%
537
+1%
860
+60%
671
-22%
930
+39%
1 565
+68%
1 926
+23%
1 838
-5%
619
-66%
1 419
+129%
817
-42%
1 383
+69%
2 483
+80%
1 387
-44%
2 185
+57%
1 938
-11%
2 470
+27%
1 604
-35%
761
-53%
1 140
+50%
510
-55%
1 150
+126%
1 370
+19%
980
-28%
1 072
+9%
1 845
+72%
3 840
+108%
3 854
+0%
3 427
-11%
2 221
-35%
639
-71%
EPS (Diluted)
0.42
N/A
0.41
-2%
0.34
-17%
0.53
+56%
0.6
+13%
0.45
-25%
0.53
+18%
0.6
+13%
0.64
+7%
0.68
+6%
0.81
+19%
0.84
+4%
0.85
+1%
0.94
+11%
1.02
+9%
1.06
+4%
1.03
-3%
1.09
+6%
1.07
-2%
1.11
+4%
1.09
-2%
0.97
-11%
0.64
-34%
0.57
-11%
0.67
+18%
0.52
-22%
0.53
+2%
0.87
+64%
0.73
-16%
0.81
+11%
0.72
-11%
0.47
-35%
0.83
+77%
0.62
-25%
0.67
+8%
0.51
-24%
-0.72
N/A
-0.52
+28%
-0.14
+73%
0.08
N/A
0.86
+975%
0.95
+10%
0.35
-63%
0.04
-89%
0.37
+825%
0.1
-73%
0.32
+220%
0.59
+84%
1.33
+125%
1.26
-5%
1.39
+10%
1.16
-17%
0.35
-70%
0.24
-31%
0.05
-79%
0.15
+200%
0.14
-7%
0.53
+279%
0.5
-6%
0.48
-4%
0.65
+35%
0.27
-58%
0.28
+4%
0.44
+57%
0.33
-25%
0.46
+39%
0.77
+67%
0.95
+23%
0.91
-4%
0.31
-66%
0.7
+126%
0.4
-43%
0.68
+70%
1.23
+81%
0.69
-44%
1.08
+57%
0.96
-11%
1.22
+27%
0.79
-35%
0.38
-52%
0.58
+53%
0.25
-57%
0.57
+128%
0.68
+19%
0.5
-26%
0.53
+6%
0.91
+72%
1.9
+109%
1.91
+1%
1.7
-11%
1.1
-35%
0.32
-71%

See Also

Summary
ROJNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ROJNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ROJNA stock valuation using valuation multiples.
Wall Street Estimates
ROJNA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ROJNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.