Intrinsic Value

The intrinsic value of Raja Ferry Port PCL (RP) under the Base Case is 1.15 THB per share. Compared with the current market price of 0.7 THB, the stock appears Undervalued by 39% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -9.6% last year to 4.7% by 2033. Revenue grows about 8% a year over the next five years, close to its five-year pace of 7%. The forecast years subtract value, so the estimate rests entirely on the years after 2033.

Do our valuations actually work? See backtest results .

RP Intrinsic Value
฿1.15
Undervaluation 39%
Intrinsic Value
Price ฿0.7
R

RP is cheaper than usual. It was this cheap or cheaper on just 14% of days in the past 5 years.

Monitor RP
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.92
Get notified when the price drops into your buy zone
Intrinsic Value ฿1.15
Margin of Safety 20% ฿0.92
Current Price ฿0.7
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to RP

Fundamental Analysis

What Raja Ferry Port PCL Does

Marine Industrials

Raja Ferry Port Public Co., Ltd. engages in the provision of ferry operation for passengers and freight. The company is headquartered in Surat Thani, Surat Thani. The company went IPO on 2015-11-12. The Company’s principal activities are the business of ferry service for passenger and transportation, wharf and trading on wharf and in passenger ferryboat. The firm provides service for ferry (passengers and cars) among Donsak, Koh Samui and Koh Pha-ngan.

Headquarters
Thailand TH
IPO date
Nov 12, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Raja Ferry Port PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one RP stock?

The intrinsic value for Raja Ferry Port PCL (RP) under the Base Case is 1.15 THB.

Is RP stock undervalued or overvalued?

Compared with the current market price of 0.7 THB, the stock appears Undervalued by 39% .

Back to Top