First Time Loading...
S

Sabina PCL
SET:SABINA

Watchlist Manager
Sabina PCL
SET:SABINA
Watchlist
Price: 24.6 THB Market Closed
Updated: Jun 1, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
+5%
Assets
Growth Rates:
1 Year
+5%
3 Years
+3%
5 Years
+11%
7 Years
+29%
10 Years
+26%
1B
+3%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+0%
5 Years
+32%
7 Years
+109%
10 Years
+23%
1.9B
+6%
Equity
Growth Rates:
1 Year
0%
3 Years
+4%
5 Years
+2%
7 Years
+6%
10 Years
+27%

Balance Sheet Decomposition
Sabina PCL

2.9B
Assets
1B
Liabilities
2.9B
Assets
1B
Liabilities
Current Assets 2.3B
Cash & Short-Term Investments 440.1m
Receivables 458.8m
Other Current Assets 1.4B
Non-Current Assets 596.4m
PP&E 327.5m
Intangibles 21.2m
Other Non-Current Assets 247.7m
Current Liabilities 778.7m
Accounts Payable 138.5m
Accrued Liabilities 126.5m
Short-Term Debt 373.5m
Other Current Liabilities 140.2m
Non-Current Liabilities 234.8m
Long-Term Debt 38.8m
Other Non-Current Liabilities 196m

Balance Sheet
Sabina PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
44
39
41
44
60
65
63
80
118
105
Cash
44
39
41
44
60
65
63
80
118
105
Short-Term Investments
107
76
117
425
299
178
162
274
410
336
Total Receivables
379
406
395
423
550
597
530
527
541
459
Accounts Receivables
305
325
314
342
402
417
399
404
384
317
Other Receivables
74
81
81
81
148
179
131
123
157
142
Inventory
1 225
1 148
1 151
976
1 118
1 564
1 404
1 260
1 126
1 380
Other Current Assets
2
2
2
2
2
3
4
5
5
5
Total Current Assets
1 757
1 671
1 706
1 869
2 029
2 407
2 163
2 145
2 201
2 284
PP&E Net
345
331
306
283
294
282
331
285
295
328
PP&E Gross
345
331
306
283
294
282
331
285
295
328
Accumulated Depreciation
621
661
704
740
774
803
838
871
891
917
Intangible Assets
7
5
5
4
9
9
14
16
19
21
Long-Term Investments
0
0
0
5
5
5
5
5
0
0
Other Long-Term Assets
199
209
222
226
266
315
291
252
225
248
Total Assets
2 308
N/A
2 216
-4%
2 238
+1%
2 387
+7%
2 602
+9%
3 018
+16%
2 804
-7%
2 703
-4%
2 740
+1%
2 880
+5%
Liabilities
Accounts Payable
113
123
132
153
184
170
108
148
175
138
Accrued Liabilities
106
107
117
169
222
188
95
91
111
126
Short-Term Debt
431
219
108
18
156
565
559
395
317
373
Current Portion of Long-Term Debt
0
0
0
0
0
0
36
20
24
39
Other Current Liabilities
38
37
52
64
102
112
55
57
44
101
Total Current Liabilities
688
486
408
404
664
1 035
853
711
670
779
Long-Term Debt
0
0
0
0
0
0
24
20
31
39
Minority Interest
0
0
0
0
0
0
0
0
1
8
Other Liabilities
53
66
76
88
102
122
132
143
170
188
Total Liabilities
741
N/A
552
-25%
484
-12%
492
+2%
767
+56%
1 157
+51%
1 009
-13%
874
-13%
872
0%
1 013
+16%
Equity
Common Stock
348
348
348
348
348
348
348
348
348
348
Retained Earnings
768
868
971
1 117
1 068
1 298
1 237
1 232
1 274
1 302
Additional Paid In Capital
275
275
275
275
275
275
275
275
275
275
Unrealized Security Profit/Loss
0
173
161
156
6
60
65
26
29
57
Other Equity
176
0
0
0
151
0
0
0
0
1
Total Equity
1 566
N/A
1 664
+6%
1 754
+5%
1 895
+8%
1 835
-3%
1 861
+1%
1 795
-4%
1 829
+2%
1 868
+2%
1 867
0%
Total Liabilities & Equity
2 308
N/A
2 216
-4%
2 238
+1%
2 387
+7%
2 602
+9%
3 018
+16%
2 804
-7%
2 703
-4%
2 740
+1%
2 880
+5%
Shares Outstanding
Common Shares Outstanding
348
348
348
348
348
348
348
348
348
348

See Also

Summary
SABINA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SABINA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SABINA stock valuation using valuation multiples.
Wall Street Estimates
SABINA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SABINA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 142,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.