S

Sabuy Technology PCL
SET:SABUY

Watchlist Manager
Sabuy Technology PCL
SET:SABUY
Watchlist
Price: 0.3 THB Market Closed
Market Cap: ฿456.3m

Balance Sheet

Balance Sheet Decomposition
Sabuy Technology PCL

Balance Sheet
Sabuy Technology PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
59
116
84
127
93
236
319
562
326
Cash Equivalents
59
116
84
127
93
236
319
562
326
Short-Term Investments
0
0
0
0
220
4
18
30
3
Total Receivables
325
231
270
284
222
1 390
2 184
2 638
756
Accounts Receivables
38
33
56
69
59
157
1 035
1 024
218
Other Receivables
288
198
215
215
163
1 233
1 148
1 614
538
Inventory
188
334
417
87
108
193
641
617
169
Other Current Assets
37
8
19
39
49
59
151
323
74
Total Current Assets
608
689
791
538
693
1 882
3 313
4 170
1 328
PP&E Net
79
182
300
1 124
1 578
1 899
3 024
3 174
1 538
PP&E Gross
0
0
0
0
0
1 899
3 024
3 174
1 538
Accumulated Depreciation
0
0
0
0
0
460
519
683
797
Intangible Assets
4
8
59
149
163
335
830
1 636
664
Goodwill
0
0
0
0
0
1 229
4 028
4 122
1 670
Note Receivable
778
554
542
339
210
118
272
418
180
Long-Term Investments
0
13
0
0
11
163
7 609
7 001
3 630
Other Long-Term Assets
2
6
81
111
117
510
190
328
150
Other Assets
0
0
0
0
0
1 229
4 028
4 122
1 670
Total Assets
1 471
N/A
1 453
-1%
1 773
+22%
2 261
+28%
2 772
+23%
6 137
+121%
19 265
+214%
20 849
+8%
9 159
-56%
Liabilities
Accounts Payable
237
241
148
185
182
277
497
589
406
Short-Term Debt
484
209
25
92
242
223
1 880
2 053
842
Current Portion of Long-Term Debt
3
4
55
84
239
312
333
2 444
229
Other Current Liabilities
135
61
104
350
181
1 275
895
679
565
Total Current Liabilities
860
515
332
711
843
2 087
3 606
5 765
2 042
Long-Term Debt
9
7
54
83
382
605
3 481
3 817
4 988
Deferred Income Tax
0
0
0
0
0
23
165
215
24
Minority Interest
0
0
22
35
51
451
2 453
3 058
501
Other Liabilities
1
11
16
13
13
34
64
89
56
Total Liabilities
870
N/A
534
-39%
424
-21%
842
+99%
1 290
+53%
3 199
+148%
9 769
+205%
12 943
+32%
7 610
-41%
Equity
Common Stock
200
680
888
888
1 005
1 201
1 606
1 766
2 432
Retained Earnings
401
167
274
344
129
239
1 437
569
8 221
Additional Paid In Capital
0
72
187
187
349
1 497
6 453
7 435
7 435
Treasury Stock
0
0
0
0
0
0
0
726
0
Other Equity
0
0
0
0
0
0
0
0
97
Total Equity
601
N/A
919
+53%
1 349
+47%
1 419
+5%
1 483
+5%
2 937
+98%
9 496
+223%
7 906
-17%
1 549
-80%
Total Liabilities & Equity
1 471
N/A
1 453
-1%
1 773
+22%
2 261
+28%
2 772
+23%
6 137
+121%
19 265
+214%
20 849
+8%
9 159
-56%
Shares Outstanding
Common Shares Outstanding
888
888
888
888
1 005
1 201
1 606
1 628
2 432