S

Saksiam Leasing PCL
SET:SAK

Watchlist Manager
Saksiam Leasing PCL
SET:SAK
Watchlist
Price: 3.7 THB
Market Cap: 7.8B THB

Intrinsic Value

The intrinsic value of one SAK stock under the Base Case scenario is 5.56 THB. Compared to the current market price of 3.7 THB, Saksiam Leasing PCL is Undervalued by 33%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAK Intrinsic Value
5.56 THB
Undervaluation 33%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Saksiam Leasing PCL

What is Valuation History?
Compare SAK to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SAK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Saksiam Leasing PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saksiam Leasing PCL

Current Assets 8.9B
Cash & Short-Term Investments 196.6m
Receivables 8.7B
Other Current Assets 50m
Non-Current Assets 6.4B
PP&E 526.8m
Intangibles 154.2m
Other Non-Current Assets 5.7B
Efficiency

Free Cash Flow Analysis
Saksiam Leasing PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Saksiam Leasing PCL

Revenue
3.1B THB
Cost of Revenue
-21.5m THB
Gross Profit
3.1B THB
Operating Expenses
-1.7B THB
Operating Income
1.4B THB
Other Expenses
-577.8m THB
Net Income
840.8m THB
Fundamental Scores

SAK Profitability Score
Profitability Due Diligence

Saksiam Leasing PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
59/100
Profitability
Score

Saksiam Leasing PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

SAK Solvency Score
Solvency Due Diligence

Saksiam Leasing PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Average Altman Z-Score
36/100
Solvency
Score

Saksiam Leasing PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAK Price Targets Summary
Saksiam Leasing PCL

Wall Street analysts forecast SAK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAK is 5.1 THB with a low forecast of 4.44 THB and a high forecast of 5.88 THB.

Lowest
Price Target
4.44 THB
20% Upside
Average
Price Target
5.1 THB
38% Upside
Highest
Price Target
5.88 THB
59% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SAK stock?

The intrinsic value of one SAK stock under the Base Case scenario is 5.56 THB.

Is SAK stock undervalued or overvalued?

Compared to the current market price of 3.7 THB, Saksiam Leasing PCL is Undervalued by 33%.

Back to Top