Saksiam Leasing PCL
SET:SAK
Intrinsic Value
The intrinsic value of one SAK stock under the Base Case scenario is 5.56 THB. Compared to the current market price of 3.7 THB, Saksiam Leasing PCL is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Saksiam Leasing PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Saksiam Leasing PCL
Balance Sheet Decomposition
Saksiam Leasing PCL
Current Assets | 8.9B |
Cash & Short-Term Investments | 196.6m |
Receivables | 8.7B |
Other Current Assets | 50m |
Non-Current Assets | 6.4B |
PP&E | 526.8m |
Intangibles | 154.2m |
Other Non-Current Assets | 5.7B |
Free Cash Flow Analysis
Saksiam Leasing PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Saksiam Leasing PCL
Revenue
|
3.1B
THB
|
Cost of Revenue
|
-21.5m
THB
|
Gross Profit
|
3.1B
THB
|
Operating Expenses
|
-1.7B
THB
|
Operating Income
|
1.4B
THB
|
Other Expenses
|
-577.8m
THB
|
Net Income
|
840.8m
THB
|
SAK Profitability Score
Profitability Due Diligence
Saksiam Leasing PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Saksiam Leasing PCL's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
SAK Solvency Score
Solvency Due Diligence
Saksiam Leasing PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Saksiam Leasing PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAK Price Targets Summary
Saksiam Leasing PCL
According to Wall Street analysts, the average 1-year price target for SAK is 5.1 THB with a low forecast of 4.44 THB and a high forecast of 5.88 THB.
Dividends
Current shareholder yield for SAK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAK stock under the Base Case scenario is 5.56 THB.
Compared to the current market price of 3.7 THB, Saksiam Leasing PCL is Undervalued by 33%.