DCF Value

The DCF Value for Srisawad Corporation PCL (SAWAD) under the Base Case is 44.97 THB. Compared with the current market price of 22.3 THB, the stock appears Undervalued by 50% .

Key assumptions
SAWAD DCF Value
Base Case
฿44.97
Undervaluation 50%
DCF Value
Price ฿22.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time