S

Sabuy Connext Tech PCL
SET:SBNEXT

Watchlist Manager
Sabuy Connext Tech PCL
SET:SBNEXT
Watchlist
Price: 0.34 THB Market Closed
Market Cap: 205.5m THB

Income Statement

Earnings Waterfall
Sabuy Connext Tech PCL

Revenue
1.4B THB
Cost of Revenue
-512.9m THB
Gross Profit
875.7m THB
Operating Expenses
-855.6m THB
Operating Income
20.1m THB
Other Expenses
-482m THB
Net Income
-461.9m THB

Income Statement
Sabuy Connext Tech PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 027
N/A
1 060
+3%
1 125
+6%
1 199
+7%
1 285
+7%
1 457
+13%
1 617
+11%
1 740
+8%
1 830
+5%
1 843
+1%
1 836
0%
1 843
+0%
1 795
-3%
1 714
-5%
1 649
-4%
1 588
-4%
1 571
-1%
1 579
+1%
1 575
0%
1 566
-1%
1 546
-1%
1 580
+2%
1 636
+4%
1 692
+3%
1 847
+9%
1 894
+3%
1 907
+1%
1 926
+1%
1 840
-4%
1 749
-5%
1 646
-6%
1 412
-14%
1 289
-9%
1 205
-7%
1 344
+12%
1 428
+6%
1 505
+5%
1 630
+8%
1 571
-4%
1 501
-4%
1 389
-7%
Gross Profit
Cost of Revenue
(185)
(189)
(208)
(226)
(256)
(310)
(355)
(386)
(414)
(415)
(410)
(418)
(414)
(402)
(400)
(398)
(385)
(392)
(389)
(395)
(398)
(410)
(409)
(413)
(458)
(450)
(436)
(422)
(375)
(362)
(346)
(238)
(219)
(202)
(428)
(553)
(665)
(784)
(687)
(605)
(513)
Gross Profit
842
N/A
872
+4%
917
+5%
973
+6%
1 029
+6%
1 147
+11%
1 263
+10%
1 354
+7%
1 416
+5%
1 428
+1%
1 426
0%
1 425
0%
1 381
-3%
1 312
-5%
1 249
-5%
1 190
-5%
1 186
0%
1 187
+0%
1 186
0%
1 171
-1%
1 149
-2%
1 170
+2%
1 227
+5%
1 278
+4%
1 389
+9%
1 443
+4%
1 472
+2%
1 504
+2%
1 465
-3%
1 387
-5%
1 300
-6%
1 175
-10%
1 069
-9%
1 003
-6%
916
-9%
876
-4%
840
-4%
846
+1%
884
+4%
896
+1%
876
-2%
Operating Income
Operating Expenses
(741)
(767)
(803)
(851)
(908)
(998)
(1 080)
(1 156)
(1 232)
(1 267)
(1 301)
(1 314)
(1 267)
(1 207)
(1 138)
(1 099)
(1 087)
(1 095)
(1 055)
(1 073)
(1 062)
(1 068)
(1 130)
(1 175)
(1 242)
(1 298)
(1 324)
(1 351)
(1 354)
(1 352)
(1 283)
(1 169)
(1 053)
(932)
(646)
(783)
(730)
(719)
(794)
(807)
(856)
Selling, General & Administrative
(761)
(792)
(834)
(881)
(936)
(1 023)
(1 105)
(1 184)
(1 259)
(1 299)
(1 330)
(1 343)
(1 301)
(1 246)
(1 182)
(1 126)
(1 109)
(1 104)
(1 093)
(1 081)
(1 070)
(1 076)
(1 130)
(1 175)
(1 243)
(1 300)
(1 326)
(1 355)
(1 361)
(1 362)
(1 295)
(1 182)
(1 066)
(947)
(689)
(813)
(784)
(794)
(914)
(920)
(952)
Other Operating Expenses
19
25
31
30
28
25
25
27
27
32
28
29
34
39
44
27
22
9
38
9
9
9
0
0
1
1
3
5
7
10
12
13
14
15
43
30
54
75
119
113
96
Operating Income
101
N/A
105
+4%
115
+10%
122
+6%
121
-1%
149
+23%
183
+23%
198
+8%
184
-7%
161
-13%
125
-22%
111
-11%
114
+2%
105
-8%
111
+5%
91
-18%
98
+8%
92
-7%
132
+44%
98
-25%
87
-12%
102
+18%
98
-5%
104
+7%
147
+41%
145
-1%
148
+2%
153
+4%
111
-28%
35
-69%
17
-52%
6
-65%
17
+186%
71
+325%
270
+283%
93
-66%
110
+18%
127
+15%
89
-30%
89
0%
20
-77%
Pre-Tax Income
Interest Income Expense
0
1
1
1
1
1
(0)
(6)
(13)
(20)
(26)
(27)
(26)
(21)
(16)
(1)
(3)
(4)
(4)
(4)
(2)
(1)
(1)
0
(1)
(3)
(4)
(6)
(6)
(6)
(7)
(7)
(8)
(8)
(8)
(11)
(21)
(40)
(65)
(109)
(195)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11
21
29
0
27
26
26
40
40
33
40
33
36
42
36
36
34
28
24
(171)
1
(40)
(95)
(130)
(198)
(330)
Pre-Tax Income
101
N/A
105
+4%
116
+10%
123
+6%
122
-1%
150
+23%
182
+22%
192
+5%
171
-11%
141
-18%
99
-30%
84
-15%
88
+5%
85
-4%
95
+12%
101
+7%
116
+15%
117
+1%
127
+9%
121
-5%
111
-9%
128
+16%
137
+7%
144
+6%
179
+24%
182
+2%
176
-3%
183
+4%
146
-20%
65
-56%
46
-29%
32
-29%
37
+15%
87
+133%
92
+6%
84
-9%
49
-41%
(8)
N/A
(106)
-1 188%
(219)
-106%
(505)
-131%
Net Income
Tax Provision
(20)
(21)
(22)
(22)
(24)
(30)
(37)
(40)
(35)
(29)
(20)
(18)
(19)
(19)
(20)
(21)
(23)
(22)
(22)
(20)
(17)
(21)
(27)
(30)
(38)
(36)
(32)
(30)
(25)
(15)
(11)
(11)
(10)
(17)
(18)
(17)
(18)
2
20
24
43
Income from Continuing Operations
81
85
94
101
98
119
145
152
136
112
79
67
69
66
75
80
93
95
105
101
94
107
110
114
141
146
144
153
121
50
35
22
27
70
73
67
32
(6)
(86)
(194)
(462)
Income to Minority Interest
0
0
0
0
0
0
1
1
1
1
2
1
2
3
3
3
2
2
2
1
1
1
0
0
0
1
(1)
(2)
(5)
(7)
(4)
(3)
(2)
0
(1)
(1)
0
0
0
0
0
Net Income (Common)
81
N/A
85
+4%
94
+11%
101
+8%
98
-3%
120
+22%
146
+22%
153
+5%
138
-10%
113
-18%
81
-29%
68
-16%
71
+5%
68
-4%
77
+13%
83
+7%
96
+15%
97
+1%
107
+10%
102
-4%
95
-7%
108
+14%
110
+1%
114
+4%
141
+24%
147
+4%
143
-2%
151
+5%
116
-23%
43
-63%
31
-28%
18
-41%
26
+40%
71
+175%
72
+2%
67
-7%
32
-52%
(6)
N/A
(86)
-1 272%
(194)
-124%
(462)
-138%
EPS (Diluted)
0.22
N/A
0.17
-23%
0.22
+29%
0.22
N/A
0.2
-9%
0.25
+25%
0.3
+20%
0.29
-3%
0.2
-31%
0.19
-5%
0.1
-47%
0.1
N/A
0.1
N/A
0.09
-10%
0.12
+33%
0.12
N/A
0.14
+17%
0.15
+7%
0.19
+27%
0.17
-11%
0.16
-6%
0.18
+13%
0.18
N/A
0.19
+6%
0.24
+26%
0.25
+4%
0.24
-4%
0.25
+4%
0.19
-24%
0.07
-63%
0.05
-29%
0.03
-40%
0.04
+33%
0.11
+175%
0.12
+9%
0.1
-17%
0.05
-50%
-0.01
N/A
-0.14
-1 300%
-0.32
-129%
-0.76
-138%