S

Srisawad Capital 1969 PCL
SET:SCAP

Watchlist Manager
Srisawad Capital 1969 PCL
SET:SCAP
Watchlist
Price: 1.06 THB -0.93% Market Closed
Market Cap: 7.2B THB

Intrinsic Value

The intrinsic value of one SCAP stock under the Base Case scenario is 3.76 THB. Compared to the current market price of 1.06 THB, Srisawad Capital 1969 PCL is Undervalued by 72%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCAP Intrinsic Value
3.76 THB
Undervaluation 72%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Srisawad Capital 1969 PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about SCAP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SCAP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Srisawad Capital 1969 PCL.

Explain Valuation
Compare SCAP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCAP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Srisawad Capital 1969 PCL

Current Assets 18.6B
Cash & Short-Term Investments 2.2B
Receivables 16.1B
Other Current Assets 290.5m
Non-Current Assets 11B
Long-Term Investments 55.1m
PP&E 217.4m
Intangibles 79.7m
Other Non-Current Assets 10.7B
Current Liabilities 13.5B
Accrued Liabilities 170.6m
Short-Term Debt 9.7B
Other Current Liabilities 3.6B
Non-Current Liabilities 5.1B
Long-Term Debt 4.8B
Other Non-Current Liabilities 265.2m
Efficiency

Free Cash Flow Analysis
Srisawad Capital 1969 PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Srisawad Capital 1969 PCL

Revenue
5.9B THB
Operating Expenses
-4.5B THB
Operating Income
1.4B THB
Other Expenses
-549.4m THB
Net Income
853.2m THB
Fundamental Scores

SCAP Profitability Score
Profitability Due Diligence

Srisawad Capital 1969 PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Sustainable 3Y Average Operating Margin
Healthy Net Margin
Sustainable 3Y Average Net Margin
46/100
Profitability
Score

Srisawad Capital 1969 PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

SCAP Solvency Score
Solvency Due Diligence

Srisawad Capital 1969 PCL's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Positive Net Debt
27/100
Solvency
Score

Srisawad Capital 1969 PCL's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCAP Price Targets Summary
Srisawad Capital 1969 PCL

There are no price targets for SCAP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCAP stock?

The intrinsic value of one SCAP stock under the Base Case scenario is 3.76 THB.

Is SCAP stock undervalued or overvalued?

Compared to the current market price of 1.06 THB, Srisawad Capital 1969 PCL is Undervalued by 72%.

Back to Top