S

Watchlist Manager

Watchlist

Price: 145.5 THB -0.34% Market Closed

Market Cap: ฿489.9B

Income Statement

Net Interest Income

Non Interest Income

Currency: THB

		Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		16 456	16 839	17 559	17 860	18 407	18 363	18 335	19 539	19 709	20 346	20 982	21 226	22 416	23 377	24 899	25 489	26 958	29 376	30 724	32 569	33 768	34 527	37 176	39 177	41 419	43 199	43 729	44 330	43 758	43 215	42 460	42 005	41 175	40 415	39 904	44 505	41 139	44 012	47 467	50 526	53 715	56 334	58 988	62 104	65 172	67 913	70 581	73 009	75 140	77 655	79 642	81 100	82 262	82 648	81 876	82 834	83 972	84 919	87 063	88 449	89 340	90 367	91 425	92 310	93 080	94 141	95 259	96 369	97 751	99 438	101 239	99 402	100 465	98 706	96 239	96 899	94 497	94 195	94 004	95 171	96 539	99 133	103 313	107 865	112 064	116 787	120 609	124 682	127 501	129 285	130 385	129 424	128 710	126 538	123 316	119 117
Interest Income		32 141	31 544	31 320	30 550	30 172	29 256	27 943	27 999	27 139	26 928	27 225	27 278	28 417	29 349	30 995	32 073	35 194	40 915	46 365	52 703	57 098	58 669	60 488	60 446	60 819	61 456	61 978	63 331	62 515	60 705	57 863	54 631	52 628	51 583	51 346	53 679	55 690	61 350	69 668	77 947	86 082	92 726	97 829	103 399	108 155	113 351	117 582	120 691	122 753	123 276	123 489	123 381	123 827	124 254	123 163	122 462	121 856	121 076	121 587	122 443	122 866	123 693	124 784	125 113	125 556	126 427	127 455	129 127	131 294	133 746	136 638	135 025	133 842	128 614	121 764	118 371	113 818	112 280	111 437	112 177	113 476	116 379	121 156	126 993	135 066	144 029	152 586	161 121	165 409	168 295	170 184	169 320	168 569	165 873	161 518	155 979
Interest Expense		15 686	14 706	13 762	12 689	11 766	10 894	9 609	8 460	7 431	6 583	6 244	6 052	6 001	5 972	6 095	6 584	8 234	11 537	15 639	20 134	23 329	24 140	23 311	21 268	19 399	18 258	18 250	19 002	18 757	17 488	15 401	12 626	11 453	11 168	11 443	9 173	14 550	17 339	22 200	27 421	32 366	36 390	38 840	41 295	42 984	45 438	47 001	47 682	47 612	45 621	43 847	42 281	41 565	41 606	41 286	39 628	37 882	36 155	34 522	33 994	33 525	33 326	33 360	32 804	32 477	32 286	32 196	32 758	33 543	34 308	35 398	35 624	33 377	29 908	25 525	21 472	19 321	8 522	12 728	17 006	16 937	17 247	17 844	19 127	23 002	27 242	31 977	36 439	37 908	39 010	39 800	39 896	39 859	39 335	38 203	36 862
Non Interest Income		9 185	9 866	10 470	10 600	9 704	8 002	8 156	11 237	15 464	19 652	20 396	21 823	18 678	17 467	18 783	17 412	17 564	18 057	17 966	19 695	19 253	20 404	21 705	22 802	23 956	25 145	24 517	25 141	23 509	23 850	25 371	27 082	27 799	27 609	29 981	32 655	42 627	50 899	58 992	58 947	67 601	71 166	73 049	69 673	84 556	87 564	94 323	94 785	94 429	97 356	93 791	92 506	93 979	96 074	106 301	105 258	105 493	104 693	97 771	97 686	96 670	96 233	95 674	97 110	99 452	100 761	99 450	100 591	98 824	96 496	119 817	111 620	100 934	91 154	57 168	56 982	59 257	60 274	63 187	67 348	64 259	63 880	62 732	60 447	57 414	58 851	58 908	60 578	58 303	55 211	53 774	59 349	56 881	59 160	63 101	67 642
Revenue		25 641 N/A	26 705 +4%	28 029 +5%	28 460 +2%	28 111 -1%	26 365 -6%	26 491 +0%	30 776 +16%	35 173 +14%	39 998 +14%	41 378 +3%	43 049 +4%	41 094 -5%	40 844 -1%	43 682 +7%	42 901 -2%	44 522 +4%	47 433 +7%	48 690 +3%	52 264 +7%	53 021 +1%	54 931 +4%	58 881 +7%	61 979 +5%	65 375 +5%	68 344 +5%	68 246 0%	69 471 +2%	67 267 -3%	67 065 0%	67 831 +1%	69 087 +2%	68 974 0%	68 024 -1%	69 885 +3%	77 160 +10%	83 766 +9%	94 911 +13%	106 459 +12%	109 473 +3%	121 316 +11%	127 500 +5%	132 037 +4%	131 777 0%	149 728 +14%	155 477 +4%	164 904 +6%	167 794 +2%	169 569 +1%	175 011 +3%	173 433 -1%	173 606 +0%	176 241 +2%	178 722 +1%	188 177 +5%	188 092 0%	189 465 +1%	189 612 +0%	184 834 -3%	186 135 +1%	186 010 0%	186 600 +0%	187 099 +0%	189 420 +1%	192 532 +2%	194 902 +1%	194 709 0%	196 961 +1%	196 575 0%	195 934 0%	221 057 +13%	211 021 -5%	201 400 -5%	189 861 -6%	153 407 -19%	153 881 +0%	153 755 0%	154 469 +0%	157 191 +2%	162 519 +3%	160 798 -1%	163 013 +1%	166 045 +2%	168 313 +1%	169 478 +1%	175 638 +4%	179 517 +2%	185 261 +3%	185 804 +0%	184 497 -1%	184 159 0%	188 773 +3%	185 591 -2%	185 698 +0%	186 417 +0%	186 759 +0%
Pre-Tax Income
Loan Loss Provision		(10 888)	(11 874)	(12 752)	(25 084)	(22 502)	(20 475)	(18 507)	(2 455)	(2 505)	(2 555)	(2 556)	(5 130)	(4 779)	(4 412)	(4 097)	(1 233)	(1 232)	(1 971)	(2 211)	(7 001)	(7 742)	(7 699)	(8 165)	(4 036)	(3 930)	(4 399)	(4 548)	(4 954)	(5 489)	(5 373)	(5 702)	(5 605)	(5 286)	(5 006)	(4 628)	(4 661)	(4 406)	(4 126)	(4 906)	(6 630)	(7 228)	(8 759)	(8 920)	(9 396)	(10 468)	(10 790)	(12 948)	(13 641)	(14 330)	(14 863)	(13 894)	(13 214)	(13 607)	(15 518)	(28 298)	(29 723)	(31 132)	(34 513)	(25 523)	(22 528)	(22 528)	(19 026)	(19 568)	(25 067)	(25 068)	(25 065)	(22 645)	(24 023)	(24 432)	(25 334)	(35 473)	(36 211)	(40 517)	(44 342)	(42 024)	(46 649)	(46 931)	(47 225)	(44 305)	(42 024)	(40 766)	(40 989)	(38 704)	(33 829)	(35 006)	(36 854)	(41 349)	(43 600)	(43 873)	(43 402)	(42 125)	(42 594)	(41 963)	(40 449)	(40 304)	(41 469)
Non Interest Expense		(14 404)	(14 673)	(15 261)	(15 708)	(15 206)	(13 094)	(12 350)	(15 574)	(16 090)	(18 666)	(19 524)	(19 014)	(19 279)	(20 028)	(21 554)	(21 801)	(22 765)	(23 689)	(24 835)	(27 560)	(28 113)	(29 490)	(30 784)	(33 029)	(32 290)	(32 970)	(33 153)	(34 337)	(33 763)	(34 462)	(34 514)	(35 553)	(34 523)	(33 635)	(33 905)	(38 607)	(38 013)	(45 626)	(53 500)	(55 321)	(69 310)	(72 575)	(75 975)	(71 194)	(85 086)	(87 373)	(92 237)	(91 579)	(92 225)	(94 325)	(92 742)	(93 564)	(96 012)	(98 811)	(100 726)	(99 631)	(102 945)	(100 195)	(101 360)	(104 445)	(102 700)	(107 957)	(109 720)	(110 858)	(114 544)	(118 074)	(119 830)	(123 375)	(125 403)	(123 942)	(124 396)	(115 461)	(101 327)	(89 036)	(76 733)	(73 443)	(71 913)	(71 671)	(72 034)	(75 732)	(75 097)	(75 640)	(76 954)	(83 766)	(82 353)	(83 977)	(85 816)	(85 938)	(85 730)	(87 037)	(86 864)	(89 376)	(85 232)	(83 904)	(83 207)	(84 745)
Pre-Tax Income		349 N/A	159 -54%	17 -89%	(12 330) N/A	(9 597) +22%	(7 205) +25%	(4 368) +39%	12 747 N/A	16 576 +30%	18 776 +13%	19 298 +3%	18 904 -2%	17 037 -10%	16 404 -4%	18 031 +10%	19 867 +10%	20 525 +3%	21 772 +6%	21 644 -1%	17 703 -18%	17 167 -3%	17 745 +3%	19 934 +12%	24 914 +25%	29 156 +17%	30 974 +6%	30 543 -1%	30 179 -1%	28 014 -7%	27 231 -3%	27 617 +1%	27 928 +1%	29 166 +4%	29 384 +1%	31 352 +7%	33 892 +8%	41 349 +22%	45 160 +9%	48 056 +6%	47 522 -1%	44 780 -6%	46 167 +3%	47 142 +2%	51 187 +9%	54 173 +6%	57 315 +6%	59 720 +4%	62 574 +5%	63 015 +1%	65 823 +4%	66 797 +1%	66 827 +0%	66 622 0%	64 393 -3%	59 153 -8%	58 738 -1%	55 389 -6%	54 904 -1%	57 952 +6%	59 162 +2%	60 782 +3%	59 617 -2%	57 810 -3%	53 496 -7%	52 920 -1%	51 764 -2%	52 236 +1%	49 563 -5%	46 742 -6%	46 659 0%	61 187 +31%	59 349 -3%	59 556 +0%	56 483 -5%	34 650 -39%	33 788 -2%	34 910 +3%	35 573 +2%	40 852 +15%	44 762 +10%	44 935 +0%	46 384 +3%	50 387 +9%	50 718 +1%	52 119 +3%	54 807 +5%	52 352 -4%	55 723 +6%	56 201 +1%	54 058 -4%	55 170 +2%	56 803 +3%	58 396 +3%	61 345 +5%	62 906 +3%	60 544 -4%
Net Income
Tax Provision		(80)	(72)	(71)	(62)	(54)	0	17	(130)	(151)	(293)	(381)	(301)	(355)	(321)	(315)	(876)	(2 244)	(3 443)	(4 909)	(4 134)	(4 148)	(4 745)	(5 270)	(7 434)	(8 557)	(8 873)	(8 981)	(8 888)	(7 984)	(7 805)	(7 789)	(7 076)	(7 484)	(7 585)	(8 252)	(9 563)	(10 327)	(11 281)	(12 293)	(11 213)	(11 479)	(11 153)	(10 428)	(10 682)	(11 523)	(11 780)	(11 452)	(11 821)	(12 184)	(13 075)	(13 570)	(13 175)	(13 112)	(12 363)	(11 419)	(11 498)	(10 779)	(10 665)	(11 195)	(11 493)	(11 723)	(11 492)	(11 092)	(10 291)	(10 261)	(9 907)	(10 008)	(9 468)	(8 866)	(8 963)	(19 266)	(19 098)	(19 259)	(18 839)	(7 166)	(6 794)	(7 074)	(7 268)	(8 351)	(9 376)	(9 643)	(10 020)	(12 451)	(13 592)	(13 876)	(14 484)	(12 658)	(11 955)	(12 161)	(11 780)	(11 516)	(12 224)	(12 415)	(12 533)	(12 943)	(12 324)
Income from Continuing Operations		269	87	(54)	(12 393)	(9 651)	(7 205)	(4 350)	12 617	16 425	18 483	18 917	18 603	16 683	16 085	17 718	18 991	18 282	18 329	16 735	13 569	13 019	13 000	14 664	17 481	20 599	22 101	21 562	21 291	20 030	19 426	19 828	20 852	21 683	21 800	23 101	24 328	31 022	33 879	35 763	36 309	33 300	35 013	36 714	40 505	42 651	45 536	48 268	50 752	50 832	52 749	53 229	53 652	53 511	52 032	47 735	47 240	44 611	44 240	46 757	47 669	49 058	48 123	46 717	43 205	42 659	41 857	42 228	40 095	37 876	37 697	41 921	40 251	40 296	37 644	27 484	26 994	27 836	28 305	32 502	35 386	35 292	36 364	37 936	37 125	38 243	40 323	39 694	43 768	44 040	42 278	43 655	44 579	45 981	48 812	49 963	48 220
Income to Minority Interest		(95)	(96)	(103)	(95)	(88)	(2)	0	(157)	(185)	(268)	(297)	(114)	(114)	(113)	(110)	(109)	(113)	(262)	(253)	(282)	(257)	(98)	(128)	(125)	(155)	(150)	(107)	123	144	164	134	(93)	(96)	(131)	(150)	(122)	(139)	(179)	(192)	(36)	(54)	(62)	(48)	(285)	(324)	(403)	(480)	(519)	(586)	(424)	(373)	(317)	(154)	(180)	(117)	(58)	(34)	(63)	(65)	(57)	(80)	(52)	(48)	(53)	(54)	(51)	(45)	(28)	(16)	27	93	185	234	271	274	224	218	204	184	204	257	421	339	421	254	(9)	(24)	(247)	(233)	(324)	(424)	(636)	(817)	(876)	(912)	(732)
Net Income (Common)		173 N/A	(10) N/A	(158) -1 480%	(12 488) -7 804%	(9 738) +22%	(7 206) +26%	(4 329) +40%	12 460 N/A	16 241 +30%	15 826 -3%	16 231 +3%	16 100 -1%	14 180 -12%	12 734 -10%	14 370 +13%	15 645 +9%	14 930 -5%	13 540 -9%	11 955 -12%	8 759 -27%	8 235 -6%	12 902 +57%	14 536 +13%	14 349 -1%	20 444 +42%	18 957 -7%	18 460 -3%	18 420 0%	17 179 -7%	18 009 +5%	18 382 +2%	19 163 +4%	19 990 +4%	21 652 +8%	22 933 +6%	24 206 +6%	30 882 +28%	33 698 +9%	35 570 +6%	36 273 +2%	33 245 -8%	34 951 +5%	36 666 +5%	40 220 +10%	42 327 +5%	45 133 +7%	47 788 +6%	50 233 +5%	50 246 +0%	52 325 +4%	52 856 +1%	53 335 +1%	53 357 +0%	51 852 -3%	47 618 -8%	47 182 -1%	44 577 -6%	44 177 -1%	46 692 +6%	47 612 +2%	48 979 +3%	48 072 -2%	46 669 -3%	43 152 -8%	42 604 -1%	41 804 -2%	42 182 +1%	40 068 -5%	37 859 -6%	37 724 0%	42 014 +11%	40 436 -4%	40 531 +0%	37 915 -6%	27 758 -27%	27 218 -2%	28 054 +3%	28 509 +2%	32 686 +15%	35 590 +9%	35 549 0%	36 785 +3%	38 275 +4%	37 546 -2%	38 497 +3%	40 315 +5%	39 669 -2%	43 521 +10%	43 807 +1%	41 953 -4%	43 231 +3%	43 943 +2%	45 164 +3%	47 936 +6%	49 051 +2%	47 488 -3%
EPS (Diluted)		0.05 N/A	0 N/A	-0.05 N/A	-12.89 -25 680%	-3.1 +76%	-1.94 +37%	-1.27 +35%	3.66 N/A	4.77 +30%	5.03 +5%	4.77 -5%	4.81 +1%	2.82 -41%	7.15 +154%	4.22 -41%	4.6 +9%	4.39 -5%	7.16 +63%	3.51 -51%	2.57 -27%	4.34 +69%	2.6 -40%	4.27 +64%	4.22 -1%	6.01 +42%	9.96 +66%	5.43 -45%	5.41 0%	5.05 -7%	6.93 +37%	5.4 -22%	5.63 +4%	5.88 +4%	6.38 +9%	6.76 +6%	7.12 +5%	9.09 +28%	9.92 +9%	10.47 +6%	10.67 +2%	9.78 -8%	10.28 +5%	10.78 +5%	11.83 +10%	12.45 +5%	13.28 +7%	14.06 +6%	14.78 +5%	14.78 N/A	15.39 +4%	15.55 +1%	15.69 +1%	15.7 +0%	15.26 -3%	14.01 -8%	13.88 -1%	13.11 -6%	12.99 -1%	13.73 +6%	14.01 +2%	14.4 +3%	14.13 -2%	13.72 -3%	12.7 -7%	12.53 -1%	12.3 -2%	12.41 +1%	11.79 -5%	11.14 -6%	11.1 0%	12.36 +11%	11.9 -4%	11.92 +0%	11.15 -6%	8.17 -27%	8.01 -2%	8.25 +3%	8.39 +2%	9.62 +15%	10.47 +9%	10.51 +0%	10.89 +4%	11.36 +4%	11.12 -2%	11.43 +3%	11.97 +5%	11.78 -2%	12.93 +10%	13.01 +1%	12.46 -4%	12.84 +3%	13.05 +2%	13.41 +3%	14.24 +6%	14.57 +2%	14.1 -3%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 326,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.