S

Siam City Cement PCL
SET:SCCC

Watchlist Manager
Siam City Cement PCL
SET:SCCC
Watchlist
Price: 143.5 THB 1.06% Market Closed
Market Cap: 42.8B THB

Relative Value

The Relative Value of one SCCC stock under the Base Case scenario is 241.93 THB. Compared to the current market price of 143.5 THB, Siam City Cement PCL is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCCC Relative Value
Base Case
241.93 THB
Undervaluation 41%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
37
Median 3Y
0.9
Median 5Y
1
Industry
0.8
Forward
0.9
vs History
98
vs Industry
52
Median 3Y
13.2
Median 5Y
11.2
Industry
15
Forward
10.2
vs History
63
vs Industry
43
Median 3Y
7
Median 5Y
5.9
Industry
8.8
vs History
vs Industry
10
Median 3Y
-9.2
Median 5Y
7.3
Industry
12.7
vs History
61
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
98
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
1
Forward
1.2
vs History
98
vs Industry
47
Median 3Y
4.6
Median 5Y
4.5
Industry
5.1
vs History
98
vs Industry
48
Median 3Y
7.3
Median 5Y
7
Industry
9.1
Forward
6.1
vs History
98
vs Industry
37
Median 3Y
13.4
Median 5Y
12.9
Industry
11.6
Forward
10.7
vs History
80
vs Industry
40
Median 3Y
8.7
Median 5Y
7.4
Industry
10.2
vs History
42
vs Industry
32
Median 3Y
10.7
Median 5Y
10
Industry
12.9
vs History
96
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

SCCC Competitors Multiples
Siam City Cement PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam City Cement PCL
SET:SCCC
42.8B THB 0.9 8.1 4.4 6.8
IE
CRH PLC
NYSE:CRH
61.2B USD 1.7 18.7 10.7 14.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.4T INR 4.5 56.4 28 41.1
CH
Holcim AG
SIX:HOLN
31.9B CHF 1.2 10.9 6 8.8
DE
HeidelbergCement AG
XETRA:HEI
33.4B EUR 1.6 18.8 8.4 12.9
US
Vulcan Materials Co
NYSE:VMC
34.8B USD 4.6 37.1 18.7 27.4
US
Martin Marietta Materials Inc
NYSE:MLM
33.4B USD 5 31.3 18.3 25.5
DE
Heidelberg Materials AG
XMUN:HEI
22.1B EUR 1 12.4 5.8 8.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.3 50.9 10.1 13.1
CN
Anhui Conch Cement Co Ltd
SSE:600585
115.9B CNY 1.3 14.5 8.4 8.4
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 3.9 32.7 21.3 36.3