S

Siam City Cement PCL
SET:SCCC

Watchlist Manager
Siam City Cement PCL
SET:SCCC
Watchlist
Price: 147 THB 1.03% Market Closed
Market Cap: 43.8B THB

Relative Value

The Relative Value of one SCCC stock under the Base Case scenario is 243 THB. Compared to the current market price of 147 THB, Siam City Cement PCL is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCCC Relative Value
Base Case
243 THB
Undervaluation 40%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
37
Median 3Y
0.9
Median 5Y
1
Industry
0.9
Forward
1
vs History
96
vs Industry
52
Median 3Y
13.2
Median 5Y
11.2
Industry
15.5
Forward
10.4
vs History
61
vs Industry
43
Median 3Y
7
Median 5Y
5.9
Industry
9
vs History
vs Industry
10
Median 3Y
-9.2
Median 5Y
7.3
Industry
13.2
vs History
52
vs Industry
38
Median 3Y
1.2
Median 5Y
1.2
Industry
1.2
vs History
96
vs Industry
35
Median 3Y
1.3
Median 5Y
1.3
Industry
1.1
Forward
1.2
vs History
96
vs Industry
47
Median 3Y
4.6
Median 5Y
4.5
Industry
5.3
vs History
96
vs Industry
48
Median 3Y
7.3
Median 5Y
7
Industry
9.5
Forward
6.3
vs History
96
vs Industry
37
Median 3Y
13.3
Median 5Y
12.9
Industry
12.2
Forward
10.9
vs History
76
vs Industry
40
Median 3Y
8.4
Median 5Y
7.4
Industry
10.5
vs History
42
vs Industry
32
Median 3Y
10.7
Median 5Y
10.1
Industry
13.3
vs History
93
vs Industry
42
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8

Multiples Across Competitors

SCCC Competitors Multiples
Siam City Cement PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam City Cement PCL
SET:SCCC
43.8B THB 0.9 8.3 4.4 6.9
IE
CRH PLC
NYSE:CRH
64.2B USD 1.8 19.6 11.1 15.4
CH
Holcim AG
SIX:HOLN
34.8B CHF 1.3 11.9 6.5 9.5
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.7T INR 4.8 60.9 30.1 44.3
DE
HeidelbergCement AG
XETRA:HEI
36.3B EUR 1.7 20.4 9 13.9
US
Vulcan Materials Co
NYSE:VMC
35.5B USD 4.7 37.9 19.1 27.9
US
Martin Marietta Materials Inc
NYSE:MLM
33.9B USD 5.1 31.7 18.5 25.8
US
Amrize AG
SIX:AMRZ
22.4B CHF 2.4 22.1 9.3 13.2
DE
Heidelberg Materials AG
XMUN:HEI
23.6B EUR 1.1 13.3 6.2 9.5
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.3 50.6 10.1 13.1
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.4T INR 4.1 34.6 22.5 38.5