S

Samart Digital PCL
SET:SDC

Watchlist Manager
Samart Digital PCL
SET:SDC
Watchlist
Price: 0.03 THB Market Closed
Market Cap: ฿1B

Balance Sheet

Balance Sheet Decomposition
Samart Digital PCL

Balance Sheet
Samart Digital PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022
Assets
Cash & Cash Equivalents
153
610
406
302
249
452
423
181
147
332
306
411
140
149
119
242
374
215
226
274
316
Cash
0
0
0
0
0
0
0
0
0
0
306
411
140
149
119
242
374
215
226
274
316
Cash Equivalents
153
610
406
302
249
452
423
181
147
332
0
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
0
0
22
42
136
167
150
594
203
1
9
9
12
2
2
1
2
6
0
116
1
Total Receivables
479
1 359
1 811
1 788
3 496
3 381
3 192
3 704
3 185
3 550
3 434
4 001
6 322
7 518
6 044
3 312
1 798
1 250
742
509
373
Accounts Receivables
268
912
1 259
1 455
3 246
3 012
2 530
3 170
3 030
3 390
3 287
3 761
6 006
7 114
5 740
3 016
1 522
984
494
273
86
Other Receivables
211
447
552
333
250
369
662
534
155
160
147
240
316
404
304
296
276
266
248
236
286
Inventory
854
649
1 440
1 222
2 022
1 253
1 653
777
874
722
682
1 721
2 632
938
484
142
13
217
123
511
607
Other Current Assets
30
72
100
116
166
201
122
261
195
259
120
90
232
128
107
549
461
247
23
83
87
Total Current Assets
1 517
2 690
3 779
3 470
6 069
5 453
5 540
5 517
4 603
4 864
4 550
6 232
9 337
8 736
6 756
4 246
2 648
1 935
1 115
1 328
1 210
PP&E Net
729
679
847
802
714
473
482
429
646
547
602
615
760
780
700
1 154
2 558
2 624
2 524
2 542
2 733
PP&E Gross
729
679
847
802
714
473
482
429
646
547
602
615
760
780
700
1 154
2 558
2 624
2 524
2 542
2 733
Accumulated Depreciation
47
191
583
821
1 074
742
800
929
1 020
1 190
1 365
1 509
1 572
1 291
1 272
1 537
1 538
1 700
1 704
1 783
2 266
Intangible Assets
9
7
98
63
27
2
0
28
34
53
71
43
22
8
7
48
43
102
95
80
65
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
60
60
60
59
59
59
59
59
0
Note Receivable
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
84
0
0
0
0
0
0
0
88
79
173
267
176
70
39
18
15
22
3
3
Other Long-Term Assets
179
189
215
248
277
345
231
165
151
148
140
219
193
233
381
839
601
594
577
540
241
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
60
60
60
59
59
59
59
59
0
Total Assets
2 466
N/A
3 649
+48%
4 939
+35%
4 583
-7%
7 087
+55%
6 274
-11%
6 252
0%
6 139
-2%
5 434
-11%
5 699
+5%
5 442
-5%
7 283
+34%
10 638
+46%
9 994
-6%
7 974
-20%
6 385
-20%
5 927
-7%
5 328
-10%
4 392
-18%
4 552
+4%
4 252
-7%
Liabilities
Accounts Payable
888
792
1 447
465
2 165
1 231
550
671
370
636
805
1 342
1 173
497
113
88
19
78
130
30
201
Accrued Liabilities
12
63
163
126
117
94
104
104
148
30
14
12
29
19
13
4
2
1
12
12
479
Short-Term Debt
543
325
609
1 490
2 100
2 172
3 049
2 832
2 335
2 368
1 797
2 359
5 556
5 641
4 636
4 845
2 671
2 312
28
31
81
Current Portion of Long-Term Debt
95
141
261
104
5
2
22
2
7
3
3
3
46
36
6
70
625
710
1 411
2 630
2 542
Other Current Liabilities
433
135
170
177
246
289
208
157
145
226
241
340
341
520
402
329
896
689
415
426
439
Total Current Liabilities
1 971
1 455
2 649
2 363
4 633
3 787
3 933
3 766
3 004
3 262
2 860
4 055
7 146
6 712
5 170
5 336
4 214
3 790
1 996
3 130
3 742
Long-Term Debt
265
316
107
6
3
1
27
5
10
17
14
11
41
6
250
465
671
663
1 884
573
438
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
Minority Interest
2
52
75
78
54
51
20
30
31
32
36
40
92
111
120
91
92
100
88
67
24
Other Liabilities
0
9
14
9
5
4
3
3
1
17
22
24
32
45
38
34
24
26
17
13
12
Total Liabilities
2 238
N/A
1 831
-18%
2 845
+55%
2 456
-14%
4 695
+91%
3 843
-18%
3 983
+4%
3 805
-4%
3 046
-20%
3 328
+9%
2 932
-12%
4 134
+41%
7 310
+77%
6 875
-6%
5 578
-19%
5 926
+6%
5 001
-16%
4 579
-8%
3 985
-13%
3 782
-5%
4 169
+10%
Equity
Common Stock
150
430
430
430
430
430
430
430
430
430
430
437
440
440
440
440
1 132
1 132
1 132
1 250
1 397
Retained Earnings
78
318
595
627
891
937
772
844
893
875
997
1 522
1 703
1 535
818
1 101
2 689
2 924
3 265
3 648
4 824
Additional Paid In Capital
0
1 070
1 070
1 070
1 070
1 070
1 070
1 070
1 072
1 072
1 076
1 188
1 230
1 230
1 230
1 230
2 615
2 615
2 615
3 168
3 509
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
10
69
127
97
116
133
74
76
0
0
Other Equity
0
0
1
1
1
6
2
10
7
6
7
12
24
40
5
4
0
0
0
0
0
Total Equity
228
N/A
1 818
+697%
2 094
+15%
2 127
+2%
2 392
+12%
2 431
+2%
2 270
-7%
2 334
+3%
2 388
+2%
2 371
-1%
2 511
+6%
3 148
+25%
3 328
+6%
3 119
-6%
2 396
-23%
459
-81%
925
+102%
749
-19%
407
-46%
769
+89%
83
-89%
Total Liabilities & Equity
2 466
N/A
3 649
+48%
4 939
+35%
4 583
-7%
7 087
+55%
6 274
-11%
6 252
0%
6 139
-2%
5 434
-11%
5 699
+5%
5 442
-5%
7 283
+34%
10 638
+46%
9 994
-6%
7 974
-20%
6 385
-20%
5 927
-7%
5 328
-10%
4 392
-18%
4 552
+4%
4 252
-7%
Shares Outstanding
Common Shares Outstanding
4 300
4 300
4 300
4 300
4 300
4 300
4 300
4 300
4 301
4 301
4 304
4 373
4 400
4 400
4 400
4 400
11 324
11 324
11 324
12 500
13 975