N

Nforce Secure PCL
SET:SECURE

Watchlist Manager
Nforce Secure PCL
SET:SECURE
Watchlist
Price: 12.5 THB
Market Cap: 1.3B THB

Cash Flow Statement

Cash Flow Statement
Nforce Secure PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
66
75
70
73
42
46
68
98
116
133
155
168
145
131
148
Depreciation & Amortization
15
12
12
11
11
11
12
13
14
14
18
22
15
15
15
Other Non-Cash Items
3
3
3
3
1
4
3
4
4
(3)
(8)
8
0
11
18
Cash Taxes Paid
21
17
11
14
14
15
17
12
12
18
29
34
28
29
31
Cash Interest Paid
4
2
3
1
1
1
1
1
1
1
1
1
1
1
1
Change in Working Capital
(11)
(54)
(14)
(50)
(28)
(95)
(57)
(7)
(47)
(164)
(86)
(85)
(105)
(19)
(21)
Cash from Operating Activities
73
N/A
36
-51%
71
+96%
38
-47%
27
-30%
(33)
N/A
26
N/A
108
+320%
87
-19%
(21)
N/A
78
N/A
112
+44%
55
-51%
137
+148%
160
+16%
Investing Cash Flow
Capital Expenditures
(10)
(8)
(5)
(4)
(6)
(14)
(15)
(13)
(8)
(8)
(8)
(9)
(1)
(1)
(5)
Other Items
(11)
(7)
(7)
(41)
(41)
(36)
7
(33)
9
50
54
62
16
18
32
Cash from Investing Activities
(21)
N/A
(16)
+26%
(12)
+23%
(45)
-276%
(47)
-5%
(50)
-6%
(8)
+84%
(45)
-483%
1
N/A
42
+6 165%
46
+9%
53
+16%
15
-72%
16
+8%
27
+65%
Financing Cash Flow
Net Issuance of Common Stock
0
444
432
432
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(54)
23
(74)
(26)
(35)
(3)
(4)
(5)
(5)
(6)
(7)
(9)
(6)
(6)
(6)
Other
0
(87)
(36)
(36)
0
(18)
(18)
0
(31)
0
(77)
(98)
(67)
0
(93)
Cash from Financing Activities
(55)
N/A
380
N/A
322
-15%
369
+15%
361
-2%
(22)
N/A
(23)
-3%
(23)
-3%
(36)
-56%
(36)
-1%
(84)
-130%
(106)
-26%
(73)
+31%
(73)
0%
(99)
-36%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
5
7
(14)
0
(26)
(33)
Net Change in Cash
(3)
N/A
401
N/A
381
-5%
362
-5%
341
-6%
(105)
N/A
(5)
+95%
39
N/A
52
+33%
(10)
N/A
47
N/A
45
-3%
(3)
N/A
55
N/A
54
-1%
Free Cash Flow
Free Cash Flow
63
N/A
28
-56%
66
+136%
34
-48%
21
-38%
(47)
N/A
10
N/A
95
+808%
79
-17%
(29)
N/A
70
N/A
103
+47%
54
-48%
136
+152%
154
+14%