S

Sen X PCL
SET:SENX

Watchlist Manager
Sen X PCL
SET:SENX
Watchlist
Price: 0.24 THB Market Closed
Market Cap: 1B THB

Cash Flow Statement

Cash Flow Statement
Sen X PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
167
426
635
728
618
671
878
981
928
692
500
221
231
242
50
131
48
29
66
172
213
158
44
(114)
(157)
(273)
(341)
(627)
(907)
(747)
(713)
(522)
(345)
(445)
(388)
(205)
(181)
(124)
(49)
(56)
68
80
87
96
160
151
145
Depreciation & Amortization
3
3
4
5
6
9
12
13
19
32
49
74
94
103
108
108
105
101
97
93
89
87
84
81
81
83
85
87
88
77
62
47
33
29
27
24
33
31
31
32
22
23
23
22
20
19
20
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13
0
65
64
52
53
(49)
(17)
9
(3)
58
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
11
16
18
19
1
(6)
(6)
(0)
84
97
(25)
3
26
49
219
238
193
203
223
145
168
180
137
184
200
189
214
523
442
271
238
(11)
(10)
99
(124)
(154)
424
461
670
638
61
48
(22)
(62)
43
(90)
(32)
Cash Taxes Paid
73
85
155
145
144
140
157
136
168
165
129
155
149
154
144
139
123
123
111
96
86
82
91
67
67
63
25
25
29
35
43
36
50
45
35
33
30
30
37
39
23
22
17
19
10
9
22
Cash Interest Paid
136
164
178
175
169
176
167
148
134
127
127
202
204
221
293
297
345
356
341
312
285
277
249
244
233
222
224
212
212
204
192
176
158
151
143
122
103
93
71
78
89
86
90
91
79
89
65
Change in Working Capital
(2 442)
(2 214)
(1 084)
(391)
130
(1 189)
(1 943)
(2 429)
(3 726)
(3 981)
(4 035)
(4 549)
(3 651)
(2 448)
(2 035)
(620)
(188)
89
620
457
442
608
373
624
610
311
370
116
651
710
804
1 031
891
863
695
557
83
32
98
(97)
(113)
(216)
(292)
(254)
(256)
68
173
Cash from Operating Activities
(2 261)
N/A
(1 769)
+22%
(428)
+76%
361
N/A
755
+109%
(515)
N/A
(1 060)
-106%
(1 435)
-35%
(2 695)
-88%
(3 160)
-17%
(3 510)
-11%
(4 251)
-21%
(3 300)
+22%
(2 055)
+38%
(1 658)
+19%
(144)
+91%
158
N/A
422
+168%
1 006
+139%
867
-14%
911
+5%
1 045
+15%
638
-39%
827
+30%
798
-4%
349
-56%
381
+9%
50
-87%
257
+411%
321
+25%
388
+21%
603
+55%
569
-6%
532
-6%
207
-61%
208
+1%
360
+73%
400
+11%
749
+87%
516
-31%
38
-93%
(65)
N/A
(204)
-212%
(198)
+3%
(34)
+83%
149
N/A
306
+106%
Investing Cash Flow
Capital Expenditures
(12)
(12)
(12)
(9)
(11)
(20)
(27)
(46)
(59)
(62)
(63)
(55)
(42)
(31)
(28)
(23)
(15)
(13)
(9)
(2)
(5)
(5)
(4)
(4)
(3)
(2)
(1)
(3)
(3)
(3)
(3)
(3)
(6)
(6)
(6)
(10)
(9)
(11)
(21)
(7)
(9)
(16)
(15)
(25)
(22)
(18)
(13)
Other Items
(557)
(607)
(232)
(254)
(1 827)
(590)
(675)
(562)
1 026
(214)
290
208
317
316
17
(19)
271
355
408
576
255
261
173
117
192
167
164
104
42
448
477
495
461
4
239
89
362
412
133
265
(4)
(69)
(30)
(17)
67
145
112
Cash from Investing Activities
(570)
N/A
(619)
-9%
(244)
+61%
(263)
-8%
(1 837)
-598%
(610)
+67%
(702)
-15%
(608)
+13%
967
N/A
(275)
N/A
227
N/A
154
-32%
275
+79%
285
+3%
(11)
N/A
(42)
-283%
256
N/A
342
+34%
399
+17%
574
+44%
250
-56%
256
+2%
169
-34%
113
-33%
188
+66%
165
-12%
163
-1%
101
-38%
39
-62%
445
+1 057%
474
+6%
492
+4%
456
-7%
(2)
N/A
233
N/A
79
-66%
352
+346%
401
+14%
112
-72%
258
+131%
(13)
N/A
(84)
-537%
(45)
+47%
(42)
+7%
45
N/A
127
+182%
98
-23%
Financing Cash Flow
Net Issuance of Common Stock
1 495
0
0
0
3 039
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
105
105
105
0
(2)
(4)
0
(9)
0
0
0
0
0
Net Issuance of Debt
1 528
1 044
256
12
20
(247)
(960)
(724)
355
2 296
4 066
4 225
3 353
1 887
1 295
329
(547)
(658)
(1 564)
(1 500)
(1 084)
(1 113)
(864)
(655)
(653)
(529)
(289)
(202)
(354)
(635)
(720)
(912)
(881)
(378)
(327)
(137)
44
(514)
(569)
(644)
(488)
(92)
106
186
48
(47)
(258)
Cash Paid for Dividends
0
0
0
0
0
(420)
(420)
(756)
(756)
(336)
(378)
(42)
(42)
0
(42)
(42)
(42)
0
0
0
0
0
(42)
(42)
(42)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(35)
(35)
(35)
0
(24)
Other
0
0
(6)
(6)
(6)
(21)
(15)
(15)
(15)
0
0
0
0
0
0
0
(2)
0
0
0
0
(60)
0
(244)
(233)
(282)
(342)
(212)
(212)
(204)
(192)
(176)
(158)
(151)
(143)
(122)
(103)
(93)
(71)
(78)
(89)
(56)
(90)
(91)
(79)
(114)
(60)
Cash from Financing Activities
3 023
N/A
2 539
-16%
450
-82%
6
-99%
3 053
+47 606%
2 351
-23%
1 644
-30%
1 544
-6%
(416)
N/A
1 960
N/A
3 688
+88%
4 183
+13%
3 311
-21%
1 845
-44%
1 253
-32%
287
-77%
(591)
N/A
(702)
-19%
(1 566)
-123%
(1 502)
+4%
(1 084)
+28%
(1 173)
-8%
(906)
+23%
(881)
+3%
(928)
-5%
(793)
+15%
(632)
+20%
(413)
+35%
(565)
-37%
(839)
-48%
(911)
-9%
(1 088)
-19%
(1 039)
+5%
(529)
+49%
(365)
+31%
(154)
+58%
45
N/A
(502)
N/A
(642)
-28%
(726)
-13%
(577)
+21%
(156)
+73%
(23)
+85%
58
N/A
(66)
N/A
(193)
-192%
(341)
-77%
Change in Cash
Net Change in Cash
193
N/A
152
-21%
(221)
N/A
104
N/A
1 971
+1 789%
1 227
-38%
(118)
N/A
(499)
-324%
(2 144)
-330%
(1 476)
+31%
405
N/A
85
-79%
286
+237%
75
-74%
(415)
N/A
102
N/A
(178)
N/A
61
N/A
(161)
N/A
(60)
+62%
77
N/A
128
+66%
(99)
N/A
60
N/A
58
-3%
(279)
N/A
(87)
+69%
(262)
-199%
(270)
-3%
(74)
+73%
(50)
+33%
6
N/A
(15)
N/A
2
N/A
75
+4 300%
134
+79%
757
+467%
299
-61%
218
-27%
48
-78%
(552)
N/A
(306)
+45%
(272)
+11%
(182)
+33%
(54)
+70%
83
N/A
62
-25%
Free Cash Flow
Free Cash Flow
(2 273)
N/A
(1 781)
+22%
(440)
+75%
352
N/A
744
+111%
(535)
N/A
(1 087)
-103%
(1 481)
-36%
(2 754)
-86%
(3 222)
-17%
(3 573)
-11%
(4 306)
-21%
(3 341)
+22%
(2 086)
+38%
(1 686)
+19%
(167)
+90%
142
N/A
408
+187%
998
+144%
866
-13%
907
+5%
1 040
+15%
634
-39%
823
+30%
794
-3%
347
-56%
380
+9%
47
-88%
254
+442%
318
+25%
385
+21%
600
+56%
563
-6%
527
-6%
201
-62%
199
-1%
350
+76%
390
+11%
728
+87%
509
-30%
29
-94%
(81)
N/A
(219)
-170%
(223)
-2%
(55)
+75%
131
N/A
292
+124%