S
SG Capital PCL
SET:SGC
SG Capital PCL
SET:SGC
Price:
0.83
THB
-1.19%
Market Closed
Market Cap:
฿5.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
SG Capital PCL
SET:SGC
|
TH |
|
Seah Steel Holdings Corp
KRX:003030
|
KR |
|
Spacenet Enterprises India Ltd
NSE:SPCENET
|
IN |
|
M
|
Maezawa Kasei Industries Co Ltd
TSE:7925
|
JP |
|
Bakkavor Group Plc
LSE:BAKK
|
UK |
|
Nath Bio-Genes (I) Ltd
NSE:NATHBIOGEN
|
IN |
|
G2 Goldfields Inc
XTSX:GTWO
|
CA |
|
Gold by Gold SA
PAR:ALGLD
|
FR |
|
M
|
Musharaka REIT
SAU:4335
|
SA |
|
G
|
Greenworks Jiangsu Co Ltd
SZSE:301260
|
CN |
|
American States Water Co
NYSE:AWR
|
US |
Cash Flow Statement
Cash Flow Statement
SG Capital PCL
SG Capital PCL
Currency: THB
| Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
(1 620)
|
(2 078)
|
(2 275)
|
(1 889)
|
68
|
107
|
163
|
216
|
282
|
298
|
350
|
|
| Depreciation & Amortization |
32
|
25
|
26
|
27
|
27
|
26
|
26
|
25
|
24
|
22
|
21
|
|
| Other Non-Cash Items |
731
|
1 484
|
1 735
|
1 377
|
(556)
|
(562)
|
(575)
|
(545)
|
(532)
|
(740)
|
(845)
|
|
| Cash Taxes Paid |
196
|
87
|
92
|
93
|
1
|
1
|
2
|
4
|
7
|
9
|
12
|
|
| Cash Interest Paid |
899
|
628
|
591
|
581
|
584
|
575
|
521
|
460
|
398
|
356
|
358
|
|
| Change in Working Capital |
(2 758)
|
676
|
(289)
|
680
|
1 071
|
893
|
1 246
|
1 134
|
717
|
903
|
1 137
|
|
| Cash from Operating Activities |
(3 614)
N/A
|
107
N/A
|
(803)
N/A
|
194
N/A
|
609
+213%
|
463
-24%
|
860
+86%
|
831
-3%
|
492
-41%
|
483
-2%
|
663
+37%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(21)
|
(22)
|
(9)
|
(6)
|
(5)
|
(4)
|
(5)
|
(3)
|
(4)
|
(3)
|
(3)
|
|
| Other Items |
(1)
|
10
|
(1)
|
(13)
|
(13)
|
(13)
|
(8)
|
2
|
7
|
5
|
(0)
|
|
| Cash from Investing Activities |
(22)
N/A
|
(11)
+48%
|
(10)
+17%
|
(19)
-103%
|
(19)
+4%
|
(17)
+7%
|
(13)
+27%
|
(0)
+97%
|
4
N/A
|
2
-41%
|
(3)
N/A
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
3 860
|
3 860
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
2 562
|
(1 768)
|
(1 189)
|
280
|
80
|
(3 119)
|
(3 420)
|
(4 219)
|
(3 980)
|
(1 012)
|
(398)
|
|
| Cash Paid for Dividends |
(801)
|
(801)
|
(360)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(899)
|
(187)
|
(591)
|
(581)
|
(584)
|
(575)
|
(521)
|
(460)
|
(398)
|
(356)
|
(358)
|
|
| Cash from Financing Activities |
3 974
N/A
|
356
-91%
|
(2 140)
N/A
|
(661)
+69%
|
(503)
+24%
|
167
N/A
|
(81)
N/A
|
(819)
-912%
|
(518)
+37%
|
(1 367)
-164%
|
(756)
+45%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
339
N/A
|
452
+33%
|
(2 952)
N/A
|
(486)
+84%
|
87
N/A
|
613
+606%
|
767
+25%
|
11
-99%
|
(22)
N/A
|
(882)
-3 893%
|
(96)
+89%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(3 634)
N/A
|
85
N/A
|
(812)
N/A
|
189
N/A
|
604
+220%
|
459
-24%
|
856
+86%
|
827
-3%
|
489
-41%
|
481
-2%
|
660
+37%
|
|
Switch to:
Switch to:
See Also
Discover More
