SGF Capital PCL
SET:SGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SGF Capital PCL
SET:SGF
|
TH |
|
H
|
Herbal Dispatch Inc
CNSX:HERB
|
CA |
|
Compania Minera Autlan SAB de CV
BMV:AUTLANB
|
MX |
Balance Sheet
Balance Sheet Decomposition
SGF Capital PCL
SGF Capital PCL
Balance Sheet
SGF Capital PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
18
|
33
|
39
|
2
|
12
|
37
|
16
|
24
|
4
|
14
|
37
|
15
|
44
|
57
|
24
|
28
|
63
|
39
|
37
|
28
|
42
|
56
|
74
|
223
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
12
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
18
|
33
|
39
|
2
|
12
|
37
|
16
|
24
|
4
|
10
|
25
|
15
|
44
|
57
|
23
|
28
|
63
|
39
|
37
|
28
|
42
|
56
|
74
|
223
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
851
|
580
|
216
|
161
|
152
|
211
|
231
|
165
|
81
|
50
|
51
|
|
| Total Receivables |
1 454
|
958
|
1 199
|
1 693
|
1 016
|
705
|
522
|
293
|
125
|
90
|
86
|
224
|
236
|
522
|
695
|
369
|
470
|
303
|
447
|
460
|
548
|
654
|
486
|
419
|
|
| Accounts Receivables |
477
|
504
|
216
|
1 655
|
943
|
654
|
487
|
266
|
26
|
11
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
0
|
0
|
0
|
|
| Other Receivables |
1 930
|
1 461
|
1 415
|
37
|
73
|
51
|
34
|
27
|
99
|
79
|
80
|
0
|
0
|
0
|
0
|
0
|
0
|
302
|
445
|
458
|
545
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
12
|
29
|
22
|
4
|
9
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
7
|
13
|
28
|
18
|
27
|
20
|
22
|
15
|
27
|
|
| Total Current Assets |
1 474
|
1 002
|
1 268
|
1 716
|
1 032
|
750
|
542
|
320
|
133
|
108
|
126
|
241
|
283
|
1 434
|
1 303
|
620
|
706
|
522
|
712
|
745
|
775
|
813
|
625
|
719
|
|
| PP&E Net |
33
|
33
|
35
|
34
|
35
|
106
|
99
|
93
|
76
|
7
|
10
|
9
|
9
|
10
|
12
|
42
|
39
|
32
|
49
|
38
|
28
|
23
|
21
|
17
|
|
| PP&E Gross |
33
|
33
|
35
|
34
|
35
|
106
|
99
|
93
|
76
|
7
|
10
|
0
|
9
|
0
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
34
|
36
|
36
|
39
|
35
|
39
|
46
|
52
|
50
|
30
|
26
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
10
|
14
|
21
|
32
|
33
|
29
|
27
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
197
|
906
|
1 310
|
1 699
|
1 378
|
1 707
|
2 014
|
1 964
|
1 463
|
1 019
|
|
| Long-Term Investments |
12
|
2
|
35
|
0
|
0
|
0
|
11
|
11
|
1
|
6
|
6
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
31
|
31
|
27
|
52
|
46
|
39
|
43
|
28
|
27
|
11
|
27
|
7
|
13
|
6
|
40
|
40
|
74
|
84
|
108
|
84
|
100
|
108
|
83
|
50
|
|
| Total Assets |
1 549
N/A
|
1 067
-31%
|
1 365
+28%
|
1 802
+32%
|
1 113
-38%
|
895
-20%
|
695
-22%
|
452
-35%
|
237
-48%
|
131
-44%
|
168
+28%
|
257
+53%
|
306
+19%
|
1 450
+374%
|
1 553
+7%
|
1 615
+4%
|
2 136
+32%
|
2 347
+10%
|
2 261
-4%
|
2 595
+15%
|
2 949
+14%
|
2 941
0%
|
2 223
-24%
|
1 833
-18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
363
|
121
|
156
|
342
|
278
|
224
|
83
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
18
|
15
|
11
|
7
|
1
|
1
|
1
|
2
|
3
|
3
|
9
|
4
|
4
|
6
|
5
|
7
|
7
|
10
|
5
|
4
|
|
| Short-Term Debt |
452
|
570
|
689
|
974
|
886
|
758
|
467
|
168
|
154
|
19
|
19
|
20
|
20
|
18
|
12
|
9
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
104
|
15
|
90
|
1
|
2
|
2
|
1
|
74
|
23
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
311
|
283
|
373
|
529
|
659
|
299
|
343
|
|
| Other Current Liabilities |
77
|
53
|
133
|
151
|
119
|
97
|
110
|
53
|
20
|
17
|
21
|
12
|
11
|
14
|
20
|
51
|
62
|
33
|
38
|
32
|
43
|
29
|
19
|
19
|
|
| Total Current Liabilities |
995
|
759
|
1 068
|
1 469
|
1 303
|
1 095
|
672
|
345
|
197
|
37
|
43
|
34
|
34
|
36
|
42
|
66
|
142
|
350
|
326
|
411
|
580
|
698
|
323
|
366
|
|
| Long-Term Debt |
474
|
97
|
2
|
2
|
3
|
1
|
0
|
47
|
34
|
0
|
3
|
2
|
2
|
2
|
1
|
6
|
266
|
210
|
244
|
435
|
578
|
484
|
312
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
|
| Other Liabilities |
13
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
4
|
6
|
5
|
5
|
6
|
5
|
8
|
9
|
7
|
9
|
10
|
9
|
11
|
|
| Total Liabilities |
1 482
N/A
|
874
-41%
|
1 070
+23%
|
1 470
+37%
|
1 306
-11%
|
1 096
-16%
|
672
-39%
|
392
-42%
|
231
-41%
|
39
-83%
|
48
+24%
|
40
-17%
|
42
+5%
|
43
+2%
|
49
+14%
|
78
+59%
|
413
+431%
|
568
+38%
|
579
+2%
|
854
+47%
|
1 167
+37%
|
1 192
+2%
|
644
-46%
|
420
-35%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
683
|
1 183
|
1 183
|
591
|
591
|
591
|
591
|
591
|
591
|
1 541
|
1 541
|
2 312
|
2 312
|
6 550
|
6 550
|
6 550
|
1 638
|
1 638
|
1 638
|
1 638
|
1 638
|
1 638
|
1 638
|
1 638
|
|
| Retained Earnings |
616
|
772
|
671
|
260
|
835
|
842
|
618
|
581
|
586
|
594
|
567
|
562
|
515
|
496
|
399
|
366
|
86
|
142
|
44
|
101
|
142
|
111
|
60
|
224
|
|
| Additional Paid In Capital |
0
|
217
|
217
|
0
|
0
|
0
|
0
|
0
|
0
|
855
|
855
|
1 533
|
1 533
|
4 647
|
4 647
|
4 647
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
50
|
50
|
50
|
50
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
0
|
|
| Total Equity |
67
N/A
|
194
+188%
|
294
+52%
|
332
+13%
|
194
N/A
|
201
-4%
|
23
N/A
|
60
+162%
|
6
-91%
|
92
+1 550%
|
120
+30%
|
217
+81%
|
264
+22%
|
1 407
+433%
|
1 504
+7%
|
1 537
+2%
|
1 723
+12%
|
1 779
+3%
|
1 682
-5%
|
1 741
+4%
|
1 782
+2%
|
1 749
-2%
|
1 579
-10%
|
1 413
-11%
|
|
| Total Liabilities & Equity |
1 549
N/A
|
1 067
-31%
|
1 365
+28%
|
1 802
+32%
|
1 113
-38%
|
895
-20%
|
695
-22%
|
452
-35%
|
237
-48%
|
131
-44%
|
168
+28%
|
257
+53%
|
306
+19%
|
1 450
+374%
|
1 553
+7%
|
1 615
+4%
|
2 136
+32%
|
2 347
+10%
|
2 261
-4%
|
2 595
+15%
|
2 949
+14%
|
2 941
0%
|
2 223
-24%
|
1 833
-18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
68
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
118
|
308
|
308
|
462
|
462
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
1 310
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|