S

Siamgas and Petrochemicals PCL
SET:SGP

Watchlist Manager
Siamgas and Petrochemicals PCL
SET:SGP
Watchlist
Price: 7.35 THB Market Closed
Market Cap: ฿13.5B

Balance Sheet

Balance Sheet Decomposition
Siamgas and Petrochemicals PCL

Balance Sheet
Siamgas and Petrochemicals PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
381
221
367
543
738
1 331
939
1 530
1 461
1 690
1 956
2 270
1 879
2 590
2 849
3 685
2 975
2 611
3 457
5 378
3 749
Cash
0
0
0
0
0
0
0
0
0
0
0
2 270
1 879
2 590
2 849
3 685
2 975
2 611
3 457
5 378
3 749
Cash Equivalents
381
221
367
543
738
1 331
939
1 530
1 461
1 690
1 956
0
0
0
0
0
0
0
0
0
0
Short-Term Investments
22
0
0
0
15
10
0
0
0
0
252
308
108
99
133
101
95
94
94
92
93
Total Receivables
529
860
865
971
950
1 072
1 221
2 127
2 727
4 724
3 915
3 036
2 934
4 055
5 333
5 136
3 878
6 079
6 592
6 572
6 508
Accounts Receivables
418
818
860
815
765
1 022
1 138
2 014
2 671
3 933
3 444
2 683
2 389
2 735
4 265
4 851
3 534
5 212
5 959
5 915
5 579
Other Receivables
111
42
5
156
185
50
83
113
56
791
471
353
545
1 320
1 068
285
344
867
633
657
929
Inventory
135
161
262
245
415
392
1 910
4 856
8 143
5 250
3 535
4 375
3 345
4 070
4 818
4 855
5 304
11 153
6 390
9 826
10 183
Other Current Assets
22
78
51
43
89
120
198
327
282
384
362
597
653
383
578
358
243
382
318
275
312
Total Current Assets
1 089
1 321
1 546
1 802
2 207
2 926
4 267
8 840
12 613
12 047
10 022
10 586
8 920
11 197
13 710
14 133
12 496
20 320
16 851
22 144
20 846
PP&E Net
2 272
3 068
3 001
2 759
4 654
5 252
9 515
12 255
12 861
14 435
15 121
15 246
15 732
15 646
16 666
20 260
22 589
24 165
23 680
23 891
29 067
PP&E Gross
2 272
3 068
3 001
2 759
4 654
5 252
9 515
12 255
12 861
14 435
15 121
15 246
15 732
15 646
16 666
20 260
22 589
24 165
23 680
23 891
29 067
Accumulated Depreciation
2 179
2 750
3 070
3 449
3 779
4 184
5 388
10 255
10 804
12 933
13 765
14 368
15 697
15 118
15 730
17 877
19 035
20 940
20 974
21 778
22 585
Intangible Assets
627
790
752
540
560
166
87
21
20
273
234
181
141
108
73
73
69
79
64
51
45
Goodwill
640
609
579
548
513
1 237
1 350
1 350
1 350
1 538
1 538
1 538
1 538
1 516
1 516
2 724
2 724
2 724
2 724
2 724
2 724
Note Receivable
3
0
0
0
0
0
0
0
87
95
169
103
97
134
273
1 117
942
943
963
942
904
Long-Term Investments
72
0
0
0
0
0
1
29
27
192
111
149
101
1 749
2 611
2 040
2 260
2 377
2 445
2 675
2 903
Other Long-Term Assets
36
77
99
142
69
257
837
818
799
1 021
1 049
1 295
2 029
1 108
955
1 091
308
286
345
419
402
Other Assets
640
609
579
548
513
1 237
1 350
1 350
1 350
1 538
1 538
1 538
1 538
1 516
1 516
2 724
2 724
2 724
2 724
2 724
2 724
Total Assets
4 738
N/A
5 865
+24%
5 976
+2%
5 791
-3%
8 003
+38%
9 506
+19%
15 883
+67%
23 312
+47%
27 757
+19%
29 602
+7%
28 243
-5%
29 098
+3%
28 557
-2%
31 458
+10%
35 804
+14%
41 439
+16%
41 388
0%
50 894
+23%
47 072
-8%
52 845
+12%
56 890
+8%
Liabilities
Accounts Payable
336
590
809
928
970
1 048
1 733
1 899
3 325
1 860
2 024
2 828
2 707
3 068
2 437
4 400
3 506
6 666
4 687
4 471
3 144
Accrued Liabilities
27
41
51
29
84
49
96
494
428
588
494
620
646
431
587
337
370
417
428
321
497
Short-Term Debt
32
100
100
0
23
20
2 172
5 892
7 585
7 338
6 347
4 886
1 727
1 501
4 989
4 839
3 363
5 574
4 295
6 869
8 189
Current Portion of Long-Term Debt
493
332
317
280
14
186
689
1 507
253
1 819
1 766
1 796
1 786
2 583
4 349
2 875
1 017
3 691
4 568
4 329
1 136
Other Current Liabilities
118
197
138
233
377
419
435
383
697
979
1 355
733
840
822
741
2 578
729
990
794
958
580
Total Current Liabilities
1 006
1 260
1 415
1 469
1 468
1 722
5 124
10 175
12 288
12 583
11 985
10 863
7 705
8 405
13 103
15 029
8 986
17 338
14 773
16 949
13 547
Long-Term Debt
1 319
1 930
1 626
1 248
162
748
2 201
3 516
5 265
3 778
3 335
3 669
5 883
6 451
6 950
8 240
13 056
9 837
9 231
12 608
18 463
Deferred Income Tax
0
0
0
0
0
0
0
0
0
214
388
416
378
377
341
688
615
643
634
660
902
Minority Interest
0
0
0
0
108
84
67
48
32
108
111
119
123
169
142
808
394
386
364
339
366
Other Liabilities
1 821
1 990
2 026
2 083
2 168
2 260
2 457
2 799
3 122
3 944
4 167
4 376
4 791
4 917
5 282
5 594
5 868
6 283
6 554
6 713
6 856
Total Liabilities
4 146
N/A
5 180
+25%
5 067
-2%
4 800
-5%
3 906
-19%
4 813
+23%
9 849
+105%
16 538
+68%
20 708
+25%
20 627
0%
19 986
-3%
19 442
-3%
18 880
-3%
20 319
+8%
25 818
+27%
30 359
+18%
28 918
-5%
34 487
+19%
31 555
-9%
37 269
+18%
40 134
+8%
Equity
Common Stock
600
670
670
670
950
950
950
950
950
919
919
919
919
919
919
919
919
919
919
919
919
Retained Earnings
8
15
239
51
1 003
1 833
3 203
4 347
4 747
5 449
4 320
5 068
5 774
7 804
7 293
7 956
9 007
11 732
10 964
11 423
12 190
Additional Paid In Capital
0
0
0
0
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
1 874
Unrealized Security Profit/Loss
0
0
0
270
270
310
310
0
0
248
968
969
969
969
969
2 113
2 091
2 091
2 091
2 091
2 823
Treasury Stock
0
0
0
0
0
272
272
272
272
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
3
32
125
250
485
176
826
140
428
1 069
1 782
1 422
209
332
732
1 050
Total Equity
592
N/A
685
+16%
909
+33%
991
+9%
4 098
+314%
4 692
+14%
6 034
+29%
6 774
+12%
7 049
+4%
8 976
+27%
8 258
-8%
9 656
+17%
9 676
+0%
11 139
+15%
9 987
-10%
11 080
+11%
12 470
+13%
16 407
+32%
15 516
-5%
15 575
+0%
16 756
+8%
Total Liabilities & Equity
4 738
N/A
5 865
+24%
5 976
+2%
5 791
-3%
8 003
+38%
9 506
+19%
15 883
+67%
23 312
+47%
27 757
+19%
29 602
+7%
28 243
-5%
29 098
+3%
28 557
-2%
31 458
+10%
35 804
+14%
41 439
+16%
41 388
0%
50 894
+23%
47 072
-8%
52 845
+12%
56 890
+8%
Shares Outstanding
Common Shares Outstanding
12
1 900
1 900
1 900
1 900
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838
1 838