S
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
SET:SHREIT
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
SET:SHREIT
Price:
3.6
THB
Market Cap:
฿1.3B
Income Statement
Earnings Waterfall
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
Income Statement
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
Strategic Hospitality Extendable Freehold and Leasehold Real Estate Investment Trust
Currency: THB
| Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
262
N/A
|
260
-1%
|
261
+0%
|
255
-2%
|
252
-1%
|
0
N/A
|
63
N/A
|
0
N/A
|
55
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16
N/A
|
31
+98%
|
79
+153%
|
127
+62%
|
159
+25%
|
188
+18%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(50)
|
(49)
|
(53)
|
(51)
|
(48)
|
0
|
(36)
|
(36)
|
(56)
|
(44)
|
(29)
|
(27)
|
(35)
|
(36)
|
(35)
|
(36)
|
(43)
|
(47)
|
|
| Gross Profit |
211
N/A
|
212
+0%
|
208
-2%
|
204
-2%
|
204
0%
|
195
-4%
|
27
-86%
|
(36)
N/A
|
(1)
+98%
|
(18)
-1 987%
|
(29)
-62%
|
(27)
+6%
|
(20)
+27%
|
14
N/A
|
52
+272%
|
92
+76%
|
116
+26%
|
141
+22%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(41)
|
(24)
|
15
|
(18)
|
(40)
|
0
|
(33)
|
(21)
|
(22)
|
(43)
|
(9)
|
(12)
|
(10)
|
4
|
(16)
|
(16)
|
(18)
|
(15)
|
|
| Other Operating Expenses |
(41)
|
(24)
|
15
|
(18)
|
(40)
|
0
|
(33)
|
(21)
|
(22)
|
(43)
|
(9)
|
(12)
|
(10)
|
4
|
(16)
|
(16)
|
(18)
|
(15)
|
|
| Operating Income |
170
N/A
|
188
+10%
|
222
+18%
|
186
-16%
|
164
-12%
|
0
N/A
|
(6)
N/A
|
(57)
-903%
|
(22)
+61%
|
(87)
-286%
|
(38)
+56%
|
(39)
-3%
|
(30)
+25%
|
(1)
+98%
|
28
N/A
|
76
+173%
|
98
+30%
|
126
+29%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
3
|
43
|
59
|
127
|
(289)
|
0
|
(18)
|
(145)
|
(446)
|
(94)
|
(95)
|
(65)
|
(67)
|
(180)
|
(189)
|
(247)
|
(242)
|
(243)
|
|
| Pre-Tax Income |
174
N/A
|
231
+33%
|
281
+22%
|
313
+12%
|
(126)
N/A
|
0
N/A
|
(24)
N/A
|
(202)
-736%
|
(468)
-132%
|
(181)
+61%
|
(133)
+26%
|
(105)
+21%
|
(96)
+8%
|
(181)
-87%
|
(162)
+11%
|
(172)
-6%
|
(144)
+16%
|
(117)
+19%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(32)
|
(33)
|
(34)
|
(34)
|
(6)
|
0
|
(6)
|
(4)
|
2
|
(4)
|
(3)
|
(3)
|
1
|
0
|
3
|
3
|
6
|
6
|
|
| Income from Continuing Operations |
142
|
198
|
247
|
280
|
(132)
|
0
|
(30)
|
(206)
|
(466)
|
(185)
|
(136)
|
(108)
|
(96)
|
(180)
|
(158)
|
(168)
|
(138)
|
(110)
|
|
| Net Income (Common) |
142
N/A
|
198
+40%
|
247
+25%
|
280
+13%
|
(132)
N/A
|
0
N/A
|
(30)
N/A
|
(206)
-587%
|
(466)
-127%
|
(185)
+60%
|
(136)
+26%
|
(108)
+21%
|
(96)
+11%
|
(180)
-88%
|
(158)
+12%
|
(168)
-6%
|
(138)
+18%
|
(110)
+20%
|
|
| EPS (Diluted) |
0.4
N/A
|
0.56
+40%
|
0.7
+25%
|
0.79
+13%
|
-0.37
N/A
|
0
N/A
|
-0.08
N/A
|
-0.58
-625%
|
-1.32
-128%
|
-0.52
+61%
|
-0.39
+25%
|
-0.31
+21%
|
-0.27
+13%
|
-0.51
-89%
|
-0.45
+12%
|
-0.48
-7%
|
-0.39
+19%
|
-0.31
+21%
|
|
Switch to:
Switch to:
See Also
Discover More
