S

SCGJWD Logistics PCL
SET:SJWD

Watchlist Manager
SCGJWD Logistics PCL
SET:SJWD
Watchlist
Price: 8.35 THB 5.7% Market Closed
Market Cap: 15.1B THB

Intrinsic Value

The intrinsic value of one SJWD stock under the Base Case scenario is 15.66 THB. Compared to the current market price of 8.35 THB, SCGJWD Logistics PCL is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SJWD Intrinsic Value
15.66 THB
Undervaluation 47%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
SCGJWD Logistics PCL

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
SJWD
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for SJWD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

SCGJWD Logistics PCL
SET:SJWD
TH
Logistics & Transportation
Market Cap
15.1B THB
IPO
Sep 29, 2015
TH
Logistics & Transportation
Market Cap
15.1B THB
IPO
Sep 29, 2015
Price
฿false
EPS
฿false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about SCGJWD Logistics PCL
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
SCGJWD Logistics PCL

Current Assets 6.6B
Cash & Short-Term Investments 2.4B
Receivables 3.7B
Other Current Assets 443m
Non-Current Assets 37.4B
Long-Term Investments 9.2B
PP&E 11.8B
Intangibles 15.7B
Other Non-Current Assets 746m
Efficiency

Free Cash Flow Analysis
SCGJWD Logistics PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
SCGJWD Logistics PCL

Revenue
24.5B THB
Cost of Revenue
-21.2B THB
Gross Profit
3.3B THB
Operating Expenses
-2.3B THB
Operating Income
979.2m THB
Other Expenses
139.9m THB
Net Income
1.1B THB
Fundamental Scores

SJWD Profitability Score
Profitability Due Diligence

SCGJWD Logistics PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
51/100
Profitability
Score

SCGJWD Logistics PCL's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SJWD Solvency Score
Solvency Due Diligence

SCGJWD Logistics PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
35/100
Solvency
Score

SCGJWD Logistics PCL's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SJWD Price Targets Summary
SCGJWD Logistics PCL

Wall Street analysts forecast SJWD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SJWD is 12.16 THB with a low forecast of 7.78 THB and a high forecast of 14.7 THB.

Lowest
Price Target
7.78 THB
7% Downside
Average
Price Target
12.16 THB
46% Upside
Highest
Price Target
14.7 THB
76% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SJWD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one SJWD stock?

The intrinsic value of one SJWD stock under the Base Case scenario is 15.66 THB.

Is SJWD stock undervalued or overvalued?

Compared to the current market price of 8.35 THB, SCGJWD Logistics PCL is Undervalued by 47%.

Back to Top