S

Saintmed PCL
SET:SMD

Watchlist Manager
Saintmed PCL
SET:SMD
Watchlist
Price: 3.86 THB Market Closed
Market Cap: ฿867.3m

Cash Flow Statement

Cash Flow Statement
Saintmed PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
97
109
150
374
396
555
583
429
366
206
133
64
94
73
45
Depreciation & Amortization
28
28
28
28
29
29
30
31
31
32
32
32
31
31
32
Other Non-Cash Items
21
16
21
0
(1)
(6)
(3)
8
3
9
7
13
5
(0)
(4)
Cash Taxes Paid
20
21
32
26
28
29
77
109
107
106
70
36
36
35
18
Cash Interest Paid
7
9
11
7
8
8
8
8
6
4
1
0
0
0
0
Change in Working Capital
(123)
(141)
(207)
(504)
(280)
(563)
(486)
176
65
367
298
(25)
(109)
(136)
(102)
Cash from Operating Activities
22
N/A
12
-47%
(8)
N/A
(101)
-1 163%
143
N/A
15
-90%
124
+739%
643
+417%
466
-28%
614
+32%
470
-24%
84
-82%
21
-75%
(33)
N/A
(30)
+8%
Investing Cash Flow
Capital Expenditures
(29)
(28)
(22)
(24)
(24)
(23)
(23)
(20)
(18)
(21)
(20)
(26)
(21)
(22)
(38)
Other Items
5
4
(7)
(14)
(12)
2
12
(221)
12
(1)
(1)
240
6
5
(3)
Cash from Investing Activities
(23)
N/A
(23)
+1%
(29)
-27%
(38)
-28%
(36)
+3%
(20)
+44%
(11)
+46%
(241)
-2 083%
(6)
+97%
(23)
-267%
(21)
+7%
214
N/A
(16)
N/A
(17)
-10%
(41)
-136%
Financing Cash Flow
Net Issuance of Common Stock
0
0
377
389
389
0
12
0
0
0
0
0
0
0
0
Net Issuance of Debt
100
105
23
37
(23)
(38)
36
(173)
(234)
(225)
(217)
(9)
(8)
(6)
92
Cash Paid for Dividends
0
0
(24)
(24)
(24)
0
(107)
(161)
(163)
(163)
(169)
(114)
(145)
(145)
(65)
Other
(90)
0
0
0
0
0
0
0
0
0
0
0
(60)
(107)
(107)
Cash from Financing Activities
10
N/A
15
+45%
285
+1 855%
311
+9%
342
+10%
327
-5%
(59)
N/A
(334)
-469%
(397)
-19%
(388)
+2%
(386)
+1%
(123)
+68%
(214)
-73%
(259)
-21%
(80)
+69%
Change in Cash
Net Change in Cash
9
N/A
3
-63%
248
+7 365%
173
-30%
449
+160%
321
-28%
55
-83%
68
+25%
63
-8%
204
+223%
63
-69%
174
+177%
(208)
N/A
(308)
-48%
(151)
+51%
Free Cash Flow
Free Cash Flow
(7)
N/A
(16)
-142%
(30)
-92%
(125)
-313%
119
N/A
(8)
N/A
101
N/A
623
+515%
448
-28%
593
+32%
449
-24%
58
-87%
(0)
N/A
(55)
-14 419%
(68)
-24%