S

Saha Pathanapibul PCL
SET:SPC

Watchlist Manager
Saha Pathanapibul PCL
SET:SPC
Watchlist
Price: 57.75 THB 0.43%
Market Cap: 19.1B THB

Intrinsic Value

The intrinsic value of one SPC stock under the Base Case scenario is 69.88 THB. Compared to the current market price of 57.75 THB, Saha Pathanapibul PCL is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SPC Intrinsic Value
69.88 THB
Undervaluation 17%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Saha Pathanapibul PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about SPC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SPC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Saha Pathanapibul PCL.

Explain Valuation
Compare SPC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SPC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Saha Pathanapibul PCL

Current Assets 14.2B
Cash & Short-Term Investments 4.4B
Receivables 8.5B
Other Current Assets 1.3B
Non-Current Assets 23.7B
Long-Term Investments 19.6B
PP&E 3.2B
Intangibles 41.7m
Other Non-Current Assets 821.5m
Current Liabilities 8.5B
Accounts Payable 4.9B
Accrued Liabilities 2.4B
Short-Term Debt 29.2m
Other Current Liabilities 1.2B
Non-Current Liabilities 2.3B
Other Non-Current Liabilities 2.3B
Efficiency

Free Cash Flow Analysis
Saha Pathanapibul PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Saha Pathanapibul PCL

Revenue
40.8B THB
Cost of Revenue
-33.8B THB
Gross Profit
7B THB
Operating Expenses
-4.5B THB
Operating Income
2.6B THB
Other Expenses
91m THB
Net Income
2.6B THB
Fundamental Scores

SPC Profitability Score
Profitability Due Diligence

Saha Pathanapibul PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
49/100
Profitability
Score

Saha Pathanapibul PCL's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

SPC Solvency Score
Solvency Due Diligence

Saha Pathanapibul PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
85/100
Solvency
Score

Saha Pathanapibul PCL's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SPC Price Targets Summary
Saha Pathanapibul PCL

There are no price targets for SPC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SPC stock?

The intrinsic value of one SPC stock under the Base Case scenario is 69.88 THB.

Is SPC stock undervalued or overvalued?

Compared to the current market price of 57.75 THB, Saha Pathanapibul PCL is Undervalued by 17%.

Back to Top