Intrinsic Value

The intrinsic value of Sri Panwa Hospitality REIT (SRIPANWA) under the Base Case is 8.02 THB per share. Compared with the current market price of 4.94 THB, the stock appears Undervalued by 38% .

The intrinsic value is calculated using the DCF method. The model assumes revenue returns to growth: about 1% a year over the next five years, after falling about 0% a year over the last five years. Net margin ends at 35% by 2031, above its five-year average of 32%.

Do our valuations actually work? See backtest results .

SRIPANWA Intrinsic Value
฿8.02
Undervaluation 38%
Intrinsic Value
Price ฿4.94

SRIPANWA is cheaper than usual. It was this cheap or cheaper on just 1% of days in the past 5 years.

Monitor SRIPANWA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿6.42
Get notified when the price drops into your buy zone
Intrinsic Value ฿8.02
Margin of Safety 20% ฿6.42
Current Price ฿4.94
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SRIPANWA

Fundamental Analysis

What Sri Panwa Hospitality REIT Does

Real Estate

Sri Panwa Hospitality REIT is a real estate investment trust that owns hospitality properties tied to the Sri Panwa hotel and resort brand in Thailand. It does not run the day-to-day hotel business itself; instead, it holds the real estate and earns income from letting those assets be used by hotel operators.

Headquarters
Thailand TH
IPO date
Dec 23, 2016
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sri Panwa Hospitality REIT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SRIPANWA stock?

The intrinsic value for Sri Panwa Hospitality REIT (SRIPANWA) under the Base Case is 8.02 THB.

Is SRIPANWA stock undervalued or overvalued?

Compared with the current market price of 4.94 THB, the stock appears Undervalued by 38% .

Back to Top