S

Sirisoft PCL
SET:SRS

Watchlist Manager
Sirisoft PCL
SET:SRS
Watchlist
Price: 1.71 THB -3.93% Market Closed
Market Cap: 273.6m THB

Relative Value

The Relative Value of one SRS stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.71 THB, Sirisoft PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SRS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
61
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
vs History
vs Industry
18
Median 3Y
-622.4
Median 5Y
-622.4
Industry
18.5
vs History
36
vs Industry
28
Median 3Y
4.4
Median 5Y
4.4
Industry
11.2
vs History
24
vs Industry
26
Median 3Y
6.1
Median 5Y
6.1
Industry
14.3
vs History
92
vs Industry
48
Median 3Y
1.1
Median 5Y
1.1
Industry
1.8
vs History
vs Industry
48
Median 3Y
-0.1
Median 5Y
-0.1
Industry
3.2
vs History
vs Industry
44
Median 3Y
-0.6
Median 5Y
-0.6
Industry
6.9
vs History
vs Industry
19
Median 3Y
-2.1
Median 5Y
-2.1
Industry
11.1
vs History
0
vs Industry
17
Median 3Y
3.2
Median 5Y
3.2
Industry
13.4
vs History
vs Industry
18
Median 3Y
-2.1
Median 5Y
-2.1
Industry
11.3
vs History
vs Industry
15
Median 3Y
-2.2
Median 5Y
-2.2
Industry
12.1
vs History
vs Industry
18
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7

Multiples Across Competitors

SRS Competitors Multiples
Sirisoft PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sirisoft PCL
SET:SRS
273.6m THB 0.4 -575.3 -5.4 65.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
173.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.2B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
47.4B USD 24.9 135.7 161.9 171.7
US
Symbotic Inc
NASDAQ:SYM
42.1B USD 18.7 -2 482.8 -1 241.2 -563
US
CoreWeave Inc
NASDAQ:CRWV
41.8B USD 0 0 0 0
US
Coupang Inc
F:788
35.2B EUR 1.2 105.2 28 46
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
573.9T IDR 47.7 -131.8 2 782.4 2 782.4
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Sirisoft PCL
SET:SRS
Average P/S: 74.1
0.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.9
44%
0.6
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47.7
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
S
Sirisoft PCL
SET:SRS
Average P/E: 1 420.6
Negative Multiple: -575.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
135.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 482.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
105.2
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -131.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sirisoft PCL
SET:SRS
Average EV/EBITDA: 1 597.4
Negative Multiple: -5.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
161.9
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 241.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sirisoft PCL
SET:SRS
Average EV/EBIT: 1 320.6
65.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
171.7
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -563 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
46
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 782.4
N/A N/A