Sri Trang Agro Industry PCL
SET:STA
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
10.4
16.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sri Trang Agro Industry PCL
Income Statement
Sri Trang Agro Industry PCL
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Interest Expense |
856
|
784
|
720
|
691
|
662
|
699
|
766
|
829
|
875
|
963
|
1 092
|
1 222
|
1 380
|
1 430
|
1 439
|
1 422
|
1 433
|
1 520
|
1 620
|
1 721
|
0
|
0
|
0
|
|
| Revenue |
62 897
N/A
|
63 002
+0%
|
64 114
+2%
|
75 479
+18%
|
89 577
+19%
|
104 125
+16%
|
116 115
+12%
|
118 275
+2%
|
114 696
-3%
|
112 865
-2%
|
113 738
+1%
|
110 657
-3%
|
107 083
-3%
|
100 337
-6%
|
87 861
-12%
|
84 245
-4%
|
83 496
-1%
|
88 090
+6%
|
102 826
+17%
|
114 374
+11%
|
125 081
+9%
|
130 102
+4%
|
120 057
-8%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(56 630)
|
(55 717)
|
(52 182)
|
(53 697)
|
(56 709)
|
(62 776)
|
(72 229)
|
(80 216)
|
(85 663)
|
(90 541)
|
(95 675)
|
(94 851)
|
(93 072)
|
(88 598)
|
(78 536)
|
(76 082)
|
(76 193)
|
(79 610)
|
(92 533)
|
(103 552)
|
(112 994)
|
(119 797)
|
(112 178)
|
|
| Gross Profit |
6 267
N/A
|
7 285
+16%
|
11 932
+64%
|
21 781
+83%
|
32 868
+51%
|
41 349
+26%
|
43 886
+6%
|
38 059
-13%
|
29 033
-24%
|
22 324
-23%
|
18 063
-19%
|
15 806
-12%
|
14 011
-11%
|
11 739
-16%
|
9 325
-21%
|
8 163
-12%
|
7 304
-11%
|
8 480
+16%
|
10 293
+21%
|
10 821
+5%
|
12 087
+12%
|
10 305
-15%
|
7 880
-24%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(4 488)
|
(4 325)
|
(4 879)
|
(4 513)
|
(4 727)
|
(5 446)
|
(5 924)
|
(7 554)
|
(8 274)
|
(9 141)
|
(10 204)
|
(9 997)
|
(9 574)
|
(8 921)
|
(7 972)
|
(7 834)
|
(7 629)
|
(7 717)
|
(7 836)
|
(7 291)
|
(7 421)
|
(7 487)
|
(7 176)
|
|
| Selling, General & Administrative |
(4 663)
|
(4 723)
|
(4 649)
|
(4 783)
|
(5 161)
|
(5 710)
|
(6 717)
|
(7 927)
|
(8 726)
|
(9 593)
|
(10 358)
|
(10 248)
|
(9 984)
|
(9 341)
|
(8 264)
|
(8 063)
|
(7 730)
|
(7 773)
|
(8 117)
|
(7 973)
|
(8 131)
|
(8 179)
|
(7 858)
|
|
| Other Operating Expenses |
175
|
398
|
(230)
|
270
|
433
|
263
|
794
|
373
|
453
|
452
|
155
|
251
|
410
|
421
|
292
|
229
|
101
|
56
|
282
|
683
|
710
|
692
|
682
|
|
| Operating Income |
1 779
N/A
|
2 960
+66%
|
7 053
+138%
|
17 269
+145%
|
28 141
+63%
|
35 902
+28%
|
37 962
+6%
|
30 504
-20%
|
20 759
-32%
|
13 183
-36%
|
7 859
-40%
|
5 809
-26%
|
4 437
-24%
|
2 818
-36%
|
1 353
-52%
|
329
-76%
|
(325)
N/A
|
763
N/A
|
2 457
+222%
|
3 530
+44%
|
4 665
+32%
|
2 818
-40%
|
704
-75%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(215)
|
(368)
|
(188)
|
(196)
|
(860)
|
(839)
|
(1 571)
|
(1 778)
|
(1 002)
|
(907)
|
(80)
|
324
|
3
|
44
|
(231)
|
(982)
|
(899)
|
(1 259)
|
(2 003)
|
(1 203)
|
(1 183)
|
(984)
|
(368)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(8)
|
(18)
|
(35)
|
(49)
|
(8)
|
(40)
|
(35)
|
6
|
35
|
(74)
|
(65)
|
(92)
|
126
|
2
|
27
|
26
|
16
|
(4)
|
(29)
|
(30)
|
|
| Pre-Tax Income |
1 564
N/A
|
2 592
+66%
|
6 865
+165%
|
17 064
+149%
|
27 262
+60%
|
35 028
+28%
|
36 342
+4%
|
28 718
-21%
|
19 717
-31%
|
12 240
-38%
|
7 785
-36%
|
6 167
-21%
|
4 365
-29%
|
2 797
-36%
|
1 030
-63%
|
(527)
N/A
|
(1 222)
-132%
|
(469)
+62%
|
480
N/A
|
2 343
+388%
|
3 478
+48%
|
1 805
-48%
|
306
-83%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(75)
|
(107)
|
(462)
|
(1 667)
|
(2 419)
|
(3 284)
|
(3 481)
|
(2 542)
|
(1 935)
|
(1 245)
|
(830)
|
(650)
|
(479)
|
(219)
|
(10)
|
71
|
165
|
73
|
1
|
(163)
|
(222)
|
(17)
|
63
|
|
| Income from Continuing Operations |
1 489
|
2 486
|
6 402
|
15 397
|
24 843
|
31 744
|
32 861
|
26 177
|
17 782
|
10 995
|
6 955
|
5 518
|
3 886
|
2 578
|
1 020
|
(456)
|
(1 056)
|
(396)
|
481
|
2 180
|
3 256
|
1 788
|
369
|
|
| Income to Minority Interest |
(156)
|
(329)
|
(2 296)
|
(5 865)
|
(10 208)
|
(13 158)
|
(13 129)
|
(10 330)
|
(6 385)
|
(3 499)
|
(1 534)
|
(723)
|
(312)
|
(37)
|
(44)
|
22
|
4
|
(138)
|
(87)
|
(510)
|
(568)
|
(515)
|
(455)
|
|
| Net Income (Common) |
1 333
N/A
|
2 157
+62%
|
4 106
+90%
|
9 531
+132%
|
14 636
+54%
|
18 586
+27%
|
19 732
+6%
|
15 847
-20%
|
11 397
-28%
|
7 496
-34%
|
5 421
-28%
|
4 795
-12%
|
3 574
-25%
|
2 542
-29%
|
976
-62%
|
(434)
N/A
|
(1 052)
-142%
|
(534)
+49%
|
394
N/A
|
1 670
+324%
|
2 689
+61%
|
1 274
-53%
|
(86)
N/A
|
|
| EPS (Diluted) |
0.87
N/A
|
1.4
+61%
|
2.67
+91%
|
6.21
+133%
|
9.53
+53%
|
12.1
+27%
|
12.85
+6%
|
10.32
-20%
|
7.42
-28%
|
4.88
-34%
|
3.53
-28%
|
3.12
-12%
|
2.33
-25%
|
1.65
-29%
|
0.64
-61%
|
-0.28
N/A
|
-0.68
-143%
|
-0.35
+49%
|
0.26
N/A
|
1.09
+319%
|
1.75
+61%
|
0.83
-53%
|
-0.06
N/A
|
|
