T

Thai Stanley Electric PCL
SET:STANLY

Watchlist Manager
Thai Stanley Electric PCL
SET:STANLY
Watchlist
Price: 186 THB Market Closed
Market Cap: 14.3B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-15%
5Y
+1%
10Y
+20%
Operating Income
+
3Y
-11%
5Y
+34%
10Y
+17%
Net Income
+
3Y
+4%
5Y
+53%
10Y
+30%

Earnings Waterfall
Thai Stanley Electric PCL

Revenue
12B THB
Cost of Revenue
-9.4B THB
Gross Profit
2.6B THB
Operating Expenses
-1.2B THB
Operating Income
1.4B THB
Other Expenses
355m THB
Net Income
1.7B THB

Income Statement
Thai Stanley Electric PCL

Rotate your device to view
Income Statement
Currency: THB
Jul-2002 Oct-2002 Jan-2003 Apr-2003 Jul-2003 Oct-2003 Jan-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
4
7
9
9
8
6
0
2
2
2
3
2
2
2
2
2
1
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
1 964
N/A
3 195
+63%
4 404
+38%
5 002
+14%
5 515
+10%
5 808
+5%
6 053
+4%
4 554
-25%
4 695
+3%
5 029
+7%
6 870
+37%
7 246
+5%
7 606
+5%
7 986
+5%
8 316
+4%
8 393
+1%
8 386
0%
8 000
-5%
7 907
-1%
7 890
0%
7 921
+0%
8 176
+3%
8 330
+2%
8 568
+3%
8 723
+2%
8 758
+0%
7 894
-10%
6 991
-11%
6 474
-7%
6 334
-2%
7 286
+15%
8 165
+12%
8 650
+6%
8 884
+3%
8 940
+1%
8 663
-3%
8 981
+4%
7 966
-11%
7 801
-2%
8 391
+8%
8 770
+5%
10 562
+20%
11 335
+7%
11 627
+3%
11 344
-2%
10 862
-4%
10 269
-5%
9 483
-8%
9 282
-2%
9 164
-1%
9 524
+4%
9 894
+4%
10 027
+1%
10 247
+2%
10 672
+4%
10 888
+2%
11 164
+3%
11 319
+1%
11 025
-3%
11 362
+3%
11 790
+4%
12 464
+6%
13 220
+6%
13 554
+3%
13 920
+3%
14 476
+4%
14 635
+1%
14 751
+1%
15 251
+3%
15 008
-2%
15 150
+1%
13 450
-11%
11 895
-12%
11 835
-1%
11 728
-1%
13 228
+13%
13 713
+4%
13 580
-1%
13 582
+0%
13 647
+0%
14 180
+4%
14 270
+1%
14 448
+1%
14 471
+0%
14 665
+1%
14 670
+0%
14 380
-2%
14 070
-2%
13 555
-4%
12 894
-5%
12 235
-5%
12 162
-1%
12 006
-1%
Gross Profit
Cost of Revenue
(1 574)
(2 523)
(3 515)
(3 952)
(4 323)
(4 572)
(4 792)
(3 671)
(3 750)
(3 960)
(5 431)
(5 741)
(6 116)
(6 436)
(6 657)
(6 667)
(6 624)
(6 355)
(6 274)
(6 272)
(6 181)
(6 253)
(6 367)
(6 436)
(6 628)
(6 739)
(6 250)
(5 689)
(5 334)
(5 160)
(5 716)
(6 165)
(6 415)
(6 532)
(6 581)
(6 516)
(6 778)
(6 484)
(6 478)
(6 911)
(7 319)
(8 304)
(8 797)
(9 047)
(8 829)
(8 479)
(8 080)
(7 543)
(7 504)
(7 474)
(7 809)
(8 209)
(8 311)
(8 544)
(8 929)
(9 074)
(9 196)
(9 300)
(9 087)
(9 376)
(9 767)
(10 298)
(10 776)
(10 984)
(11 286)
(11 680)
(11 865)
(12 031)
(12 429)
(12 302)
(12 339)
(11 239)
(10 135)
(10 100)
(9 952)
(10 756)
(11 060)
(10 896)
(11 093)
(11 229)
(11 642)
(11 789)
(11 839)
(11 904)
(12 090)
(12 014)
(11 829)
(11 474)
(10 881)
(10 329)
(9 680)
(9 549)
(9 398)
Gross Profit
390
N/A
672
+72%
888
+32%
1 049
+18%
1 192
+14%
1 235
+4%
1 261
+2%
884
-30%
945
+7%
1 069
+13%
1 439
+35%
1 505
+5%
1 489
-1%
1 549
+4%
1 658
+7%
1 726
+4%
1 762
+2%
1 645
-7%
1 633
-1%
1 619
-1%
1 740
+7%
1 923
+10%
1 963
+2%
2 132
+9%
2 095
-2%
2 019
-4%
1 644
-19%
1 302
-21%
1 140
-12%
1 174
+3%
1 571
+34%
2 000
+27%
2 236
+12%
2 352
+5%
2 358
+0%
2 146
-9%
2 202
+3%
1 481
-33%
1 323
-11%
1 480
+12%
1 451
-2%
2 258
+56%
2 538
+12%
2 580
+2%
2 515
-3%
2 383
-5%
2 188
-8%
1 940
-11%
1 778
-8%
1 690
-5%
1 715
+1%
1 685
-2%
1 716
+2%
1 704
-1%
1 743
+2%
1 815
+4%
1 968
+8%
2 019
+3%
1 938
-4%
1 986
+3%
2 023
+2%
2 165
+7%
2 445
+13%
2 570
+5%
2 634
+2%
2 796
+6%
2 770
-1%
2 720
-2%
2 823
+4%
2 707
-4%
2 811
+4%
2 211
-21%
1 760
-20%
1 736
-1%
1 776
+2%
2 472
+39%
2 653
+7%
2 683
+1%
2 490
-7%
2 417
-3%
2 538
+5%
2 482
-2%
2 609
+5%
2 567
-2%
2 575
+0%
2 655
+3%
2 551
-4%
2 596
+2%
2 674
+3%
2 565
-4%
2 555
0%
2 613
+2%
2 608
0%
Operating Income
Operating Expenses
(101)
(173)
(262)
(240)
(255)
(263)
(310)
(235)
(242)
(250)
(347)
(348)
(347)
(346)
(368)
(365)
(318)
(284)
(203)
(273)
(344)
(396)
(387)
(454)
(443)
(433)
(423)
(401)
(413)
(410)
(411)
(454)
(465)
(474)
(486)
(464)
(452)
(538)
(655)
(647)
(690)
(495)
(670)
(615)
(609)
(612)
(567)
(511)
(481)
(483)
(514)
(489)
(538)
(542)
(687)
(627)
(632)
(637)
(723)
(684)
(720)
(751)
(795)
(804)
(810)
(828)
(824)
(837)
(842)
(838)
(851)
(782)
(730)
(728)
(830)
(901)
(963)
(1 010)
(949)
(967)
(989)
(976)
(990)
(985)
(992)
(1 014)
(1 037)
(1 093)
(1 153)
(1 466)
(1 291)
(1 487)
(1 224)
Selling, General & Administrative
(172)
(267)
(358)
(367)
(388)
(395)
(413)
(318)
(327)
(338)
(455)
(476)
(487)
(498)
(528)
(526)
(491)
(480)
(459)
(487)
(553)
(596)
(587)
(658)
(659)
(651)
(608)
(561)
(546)
(529)
(539)
(585)
(603)
(622)
(656)
(660)
(674)
(644)
(632)
(658)
(703)
(774)
(803)
(829)
(806)
(789)
(831)
(796)
(783)
(786)
(728)
(749)
(766)
(778)
(775)
(772)
(777)
(783)
(799)
(812)
(837)
(860)
(890)
(910)
(916)
(932)
(928)
(952)
(962)
(954)
(948)
(863)
(795)
(781)
(883)
(964)
(1 034)
(1 087)
(1 024)
(1 053)
(1 085)
(1 085)
(1 093)
(1 091)
(1 094)
(1 106)
(1 128)
(1 169)
(1 211)
(1 288)
(1 312)
(1 292)
(1 247)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(1)
0
0
0
(1)
0
0
Other Operating Expenses
71
94
96
128
133
132
104
82
85
88
108
128
141
153
161
161
173
196
257
214
208
200
201
204
215
218
185
161
133
119
129
131
138
149
171
196
222
106
(24)
11
13
279
132
214
196
176
264
285
302
303
214
261
228
236
88
145
145
146
76
128
117
109
95
106
106
104
104
115
120
116
97
81
65
53
54
64
72
77
75
86
95
109
103
106
103
92
93
76
59
(178)
23
(195)
23
Operating Income
289
N/A
499
+73%
627
+26%
810
+29%
938
+16%
973
+4%
951
-2%
648
-32%
703
+8%
819
+17%
1 091
+33%
1 157
+6%
1 143
-1%
1 203
+5%
1 291
+7%
1 361
+5%
1 444
+6%
1 362
-6%
1 430
+5%
1 346
-6%
1 396
+4%
1 527
+9%
1 576
+3%
1 678
+6%
1 652
-2%
1 586
-4%
1 221
-23%
901
-26%
728
-19%
764
+5%
1 160
+52%
1 546
+33%
1 771
+15%
1 878
+6%
1 873
0%
1 682
-10%
1 750
+4%
943
-46%
668
-29%
833
+25%
761
-9%
1 763
+132%
1 868
+6%
1 965
+5%
1 905
-3%
1 771
-7%
1 621
-8%
1 429
-12%
1 297
-9%
1 207
-7%
1 201
-1%
1 197
0%
1 178
-2%
1 162
-1%
1 056
-9%
1 187
+12%
1 336
+13%
1 382
+3%
1 214
-12%
1 302
+7%
1 303
+0%
1 415
+9%
1 650
+17%
1 766
+7%
1 824
+3%
1 968
+8%
1 946
-1%
1 883
-3%
1 980
+5%
1 868
-6%
1 960
+5%
1 429
-27%
1 030
-28%
1 007
-2%
946
-6%
1 571
+66%
1 690
+8%
1 673
-1%
1 540
-8%
1 451
-6%
1 548
+7%
1 506
-3%
1 618
+7%
1 582
-2%
1 583
+0%
1 641
+4%
1 515
-8%
1 503
-1%
1 521
+1%
1 099
-28%
1 264
+15%
1 127
-11%
1 384
+23%
Pre-Tax Income
Interest Income Expense
(4)
3
18
9
22
5
31
11
34
31
47
47
57
83
90
105
138
133
93
127
108
110
135
111
205
179
186
160
89
125
149
159
166
146
139
145
167
34
306
230
180
195
213
171
196
195
226
183
171
180
244
219
499
503
563
510
257
298
365
345
364
357
394
389
471
485
481
487
483
480
475
410
367
355
347
399
339
327
346
357
523
540
532
568
581
607
660
669
658
699
686
672
750
Non-Reccuring Items
0
0
8
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
91
0
0
0
(96)
4
0
0
0
1
0
0
0
4
0
0
0
4
0
0
0
10
0
0
0
3
0
0
0
4
0
0
0
3
0
0
0
5
0
(218)
0
(227)
0
0
Total Other Income
0
0
0
(0)
(0)
(0)
0
(0)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
(0)
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
285
N/A
502
+76%
653
+30%
818
+25%
959
+17%
977
+2%
988
+1%
659
-33%
736
+12%
850
+15%
1 138
+34%
1 204
+6%
1 200
0%
1 286
+7%
1 381
+7%
1 466
+6%
1 582
+8%
1 495
-5%
1 523
+2%
1 472
-3%
1 503
+2%
1 637
+9%
1 711
+5%
1 789
+5%
1 856
+4%
1 765
-5%
1 406
-20%
1 061
-25%
817
-23%
889
+9%
1 309
+47%
1 705
+30%
1 936
+14%
2 024
+5%
2 012
-1%
1 827
-9%
1 917
+5%
977
-49%
974
0%
1 063
+9%
942
-11%
1 957
+108%
2 081
+6%
2 135
+3%
2 101
-2%
1 969
-6%
1 847
-6%
1 612
-13%
1 467
-9%
1 478
+1%
1 445
-2%
1 415
-2%
1 677
+18%
1 568
-6%
1 623
+3%
1 697
+5%
1 593
-6%
1 680
+5%
1 580
-6%
1 647
+4%
1 666
+1%
1 772
+6%
2 049
+16%
2 155
+5%
2 295
+6%
2 453
+7%
2 431
-1%
2 370
-3%
2 464
+4%
2 348
-5%
2 446
+4%
1 839
-25%
1 397
-24%
1 363
-2%
1 296
-5%
1 969
+52%
2 029
+3%
2 000
-1%
1 890
-6%
1 807
-4%
2 071
+15%
2 046
-1%
2 153
+5%
2 150
0%
2 164
+1%
2 248
+4%
2 179
-3%
2 172
0%
1 961
-10%
1 797
-8%
1 723
-4%
1 798
+4%
2 134
+19%
Net Income
Tax Provision
(72)
(130)
(170)
(199)
(236)
(224)
(224)
(148)
(173)
(197)
(271)
(271)
(264)
(283)
(314)
(348)
(378)
(363)
(372)
(356)
(353)
(395)
(415)
(422)
(446)
(408)
(298)
(253)
(208)
(238)
(351)
(473)
(548)
(580)
(584)
(535)
(546)
(315)
(247)
(231)
(191)
(409)
(458)
(474)
(443)
(407)
(360)
(312)
(291)
(287)
(287)
(286)
(336)
(315)
(319)
(327)
(302)
(323)
(310)
(324)
(328)
(336)
(390)
(410)
(427)
(461)
(453)
(440)
(439)
(411)
(448)
(359)
(263)
(260)
(235)
(341)
(387)
(392)
(369)
(353)
(397)
(392)
(408)
(407)
(412)
(429)
(422)
(422)
(380)
(349)
(335)
(349)
(395)
Income from Continuing Operations
214
372
483
619
723
754
764
511
563
653
867
932
936
1 003
1 067
1 118
1 204
1 132
1 152
1 117
1 151
1 242
1 296
1 367
1 411
1 357
1 109
808
609
651
957
1 232
1 388
1 444
1 428
1 293
1 371
662
727
832
751
1 549
1 623
1 662
1 658
1 562
1 488
1 300
1 177
1 191
1 158
1 129
1 340
1 253
1 303
1 371
1 291
1 358
1 271
1 323
1 338
1 435
1 659
1 745
1 868
1 991
1 978
1 930
2 025
1 937
1 997
1 479
1 134
1 103
1 061
1 629
1 642
1 608
1 521
1 455
1 674
1 654
1 746
1 743
1 752
1 819
1 757
1 750
1 581
1 448
1 388
1 449
1 739
Net Income (Common)
214
N/A
372
+74%
483
+30%
619
+28%
723
+17%
754
+4%
764
+1%
511
-33%
563
+10%
653
+16%
867
+33%
932
+8%
936
+0%
1 003
+7%
1 067
+6%
1 118
+5%
1 204
+8%
1 132
-6%
1 152
+2%
1 117
-3%
1 151
+3%
1 242
+8%
1 296
+4%
1 367
+5%
1 411
+3%
1 357
-4%
1 109
-18%
808
-27%
609
-25%
651
+7%
957
+47%
1 232
+29%
1 388
+13%
1 444
+4%
1 428
-1%
1 293
-9%
1 371
+6%
662
-52%
727
+10%
832
+14%
751
-10%
1 549
+106%
1 623
+5%
1 662
+2%
1 658
0%
1 562
-6%
1 488
-5%
1 300
-13%
1 177
-10%
1 191
+1%
1 158
-3%
1 129
-2%
1 340
+19%
1 253
-7%
1 303
+4%
1 371
+5%
1 291
-6%
1 358
+5%
1 271
-6%
1 323
+4%
1 338
+1%
1 435
+7%
1 659
+16%
1 745
+5%
1 868
+7%
1 991
+7%
1 978
-1%
1 930
-2%
2 025
+5%
1 937
-4%
1 997
+3%
1 479
-26%
1 134
-23%
1 103
-3%
1 061
-4%
1 629
+53%
1 642
+1%
1 608
-2%
1 521
-5%
1 455
-4%
1 674
+15%
1 654
-1%
1 746
+6%
1 743
0%
1 752
+1%
1 819
+4%
1 757
-3%
1 750
0%
1 581
-10%
1 448
-8%
1 388
-4%
1 449
+4%
1 739
+20%
EPS (Diluted)
2.79
N/A
4.85
+74%
6.27
+29%
8.08
+29%
9.45
+17%
9.85
+4%
9.92
+1%
6.67
-33%
7.26
+9%
8.53
+17%
11.25
+32%
12.17
+8%
12.22
+0%
13.08
+7%
13.85
+6%
14.58
+5%
15.53
+7%
14.77
-5%
14.96
+1%
14.57
-3%
15.02
+3%
16.21
+8%
16.83
+4%
17.84
+6%
18.41
+3%
17.71
-4%
14.4
-19%
10.55
-27%
7.95
-25%
8.5
+7%
12.42
+46%
16.08
+29%
17.91
+11%
18.84
+5%
18.54
-2%
16.87
-9%
17.89
+6%
8.64
-52%
9.44
+9%
10.85
+15%
9.8
-10%
20.21
+106%
21.07
+4%
21.69
+3%
21.64
0%
20.39
-6%
19.32
-5%
16.97
-12%
15.35
-10%
15.55
+1%
15.11
-3%
14.74
-2%
17.29
+17%
16.34
-5%
17.01
+4%
17.88
+5%
16.85
-6%
17.72
+5%
16.58
-6%
17.27
+4%
17.47
+1%
18.74
+7%
21.65
+16%
22.78
+5%
24.38
+7%
25.99
+7%
25.81
-1%
25.19
-2%
16.95
-33%
25.29
+49%
26.07
+3%
19.3
-26%
14.8
-23%
14.39
-3%
13.85
-4%
21.26
+54%
21.43
+1%
20.99
-2%
19.85
-5%
18.99
-4%
21.85
+15%
21.58
-1%
22.78
+6%
22.76
0%
22.87
+0%
23.74
+4%
22.93
-3%
22.84
0%
20.53
-10%
18.8
-8%
18.11
-4%
18.92
+4%
22.7
+20%

See Also

Summary
STANLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
STANLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
STANLY stock valuation using valuation multiples.
Wall Street Estimates
STANLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
STANLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.