STANLY Income Statement - Thai Stanley Electric PCL - Alpha Spread

Watchlist Manager

Watchlist

Price: 231 THB Market Closed

Market Cap: ฿17.7B

Metric	FY2017 Mar 2017	FY2018 Mar 2018	FY2019 Mar 2019	FY2020 Mar 2020	FY2021 Mar 2021	FY2022 Mar 2022	FY2023 Mar 2023	FY2024 Mar 2024	FY2025 Mar 2025	FY2026 Mar 2026
Revenue	11B	13.2B	14.6B	15.2B	11.7B	13.6B	14.4B	14.4B	12.2B	11.8B
Cost of Revenue	(9.1B)	(10.8B)	(11.9B)	(12.3B)	(10B)	(11.1B)	(11.8B)	(11.8B)	(9.7B)	(9.1B)
Gross Profit	1.9B	2.4B	2.8B	2.8B	1.8B	2.5B	2.6B	2.6B	2.6B	2.7B
Operating Expenses	(723.4m)	(794.8m)	(823.8m)	(850.5m)	(829.6m)	(949.5m)	(990.4m)	(1B)	(1.3B)	(1.1B)
Selling, General & Administrative	(799m)	(890m)	(927.8m)	(947.6m)	(883.3m)	(1B)	(1.1B)	(1.1B)	(1.3B)	(1.1B)
Depreciation & Amortization	—	—	—	—	(38.9k)	(64.1k)	(180.2k)	(907.8k)	(1.3m)	(1.4m)
Other Operating Expenses	75.6m	95.1m	104m	97m	53.7m	74.9m	102.9m	92.7m	22.6m	25.5m
Operating Income	1.2B	1.7B	1.9B	2B	946.2m	1.5B	1.6B	1.5B	1.3B	1.6B
Net Interest Income (Expense)	365.1m	394.3m	480.5m	475.4m	346.8m	345.8m	532m	659.9m	686.3m	761.6m
Non-Recurring Items	989k	4.2m	4.1m	10.1m	3.3m	4.1m	3.1m	4.9m	(226.8m)	1.1m
Pre-Tax Income	1.6B	2B	2.4B	2.4B	1.3B	1.9B	2.2B	2.2B	1.7B	2.3B
Tax Provision	(309.5m)	(389.9m)	(453.2m)	(448.3m)	(235m)	(369.4m)	(407.8m)	(422.4m)	(335.3m)	(424.8m)
Income from Continuing Operations	1.3B	1.7B	2B	2B	1.1B	1.5B	1.7B	1.8B	1.4B	1.9B
Net Income	1.3B	1.7B	2B	2B	1.1B	1.5B	1.7B	1.8B	1.4B	1.9B
EPS (Diluted)	16.58	21.65	25.81	26.07	13.85	19.85	22.78	22.93	18.11	25.12

Continue STANLY Research

Relative Valuation

Wall St Estimates

Financial Statements