Thai Stanley Electric PCL
SET:STANLY
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
178.5
225
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Thai Stanley Electric PCL
Income Statement
Thai Stanley Electric PCL
| Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
7
|
9
|
9
|
8
|
6
|
0
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1 964
N/A
|
3 195
+63%
|
4 404
+38%
|
5 002
+14%
|
5 515
+10%
|
5 808
+5%
|
6 053
+4%
|
4 554
-25%
|
4 695
+3%
|
5 029
+7%
|
6 870
+37%
|
7 246
+5%
|
7 606
+5%
|
7 986
+5%
|
8 316
+4%
|
8 393
+1%
|
8 386
0%
|
8 000
-5%
|
7 907
-1%
|
7 890
0%
|
7 921
+0%
|
8 176
+3%
|
8 330
+2%
|
8 568
+3%
|
8 723
+2%
|
8 758
+0%
|
7 894
-10%
|
6 991
-11%
|
6 474
-7%
|
6 334
-2%
|
7 286
+15%
|
8 165
+12%
|
8 650
+6%
|
8 884
+3%
|
8 940
+1%
|
8 663
-3%
|
8 981
+4%
|
7 966
-11%
|
7 801
-2%
|
8 391
+8%
|
8 770
+5%
|
10 562
+20%
|
11 335
+7%
|
11 627
+3%
|
11 344
-2%
|
10 862
-4%
|
10 269
-5%
|
9 483
-8%
|
9 282
-2%
|
9 164
-1%
|
9 524
+4%
|
9 894
+4%
|
10 027
+1%
|
10 247
+2%
|
10 672
+4%
|
10 888
+2%
|
11 164
+3%
|
11 319
+1%
|
11 025
-3%
|
11 362
+3%
|
11 790
+4%
|
12 464
+6%
|
13 220
+6%
|
13 554
+3%
|
13 920
+3%
|
14 476
+4%
|
14 635
+1%
|
14 751
+1%
|
15 251
+3%
|
15 008
-2%
|
15 150
+1%
|
13 450
-11%
|
11 895
-12%
|
11 835
-1%
|
11 728
-1%
|
13 228
+13%
|
13 713
+4%
|
13 580
-1%
|
13 582
+0%
|
13 647
+0%
|
14 180
+4%
|
14 270
+1%
|
14 448
+1%
|
14 471
+0%
|
14 665
+1%
|
14 670
+0%
|
14 380
-2%
|
14 070
-2%
|
13 555
-4%
|
12 894
-5%
|
12 235
-5%
|
12 162
-1%
|
12 006
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 574)
|
(2 523)
|
(3 515)
|
(3 952)
|
(4 323)
|
(4 572)
|
(4 792)
|
(3 671)
|
(3 750)
|
(3 960)
|
(5 431)
|
(5 741)
|
(6 116)
|
(6 436)
|
(6 657)
|
(6 667)
|
(6 624)
|
(6 355)
|
(6 274)
|
(6 272)
|
(6 181)
|
(6 253)
|
(6 367)
|
(6 436)
|
(6 628)
|
(6 739)
|
(6 250)
|
(5 689)
|
(5 334)
|
(5 160)
|
(5 716)
|
(6 165)
|
(6 415)
|
(6 532)
|
(6 581)
|
(6 516)
|
(6 778)
|
(6 484)
|
(6 478)
|
(6 911)
|
(7 319)
|
(8 304)
|
(8 797)
|
(9 047)
|
(8 829)
|
(8 479)
|
(8 080)
|
(7 543)
|
(7 504)
|
(7 474)
|
(7 809)
|
(8 209)
|
(8 311)
|
(8 544)
|
(8 929)
|
(9 074)
|
(9 196)
|
(9 300)
|
(9 087)
|
(9 376)
|
(9 767)
|
(10 298)
|
(10 776)
|
(10 984)
|
(11 286)
|
(11 680)
|
(11 865)
|
(12 031)
|
(12 429)
|
(12 302)
|
(12 339)
|
(11 239)
|
(10 135)
|
(10 100)
|
(9 952)
|
(10 756)
|
(11 060)
|
(10 896)
|
(11 093)
|
(11 229)
|
(11 642)
|
(11 789)
|
(11 839)
|
(11 904)
|
(12 090)
|
(12 014)
|
(11 829)
|
(11 474)
|
(10 881)
|
(10 329)
|
(9 680)
|
(9 549)
|
(9 398)
|
|
| Gross Profit |
390
N/A
|
672
+72%
|
888
+32%
|
1 049
+18%
|
1 192
+14%
|
1 235
+4%
|
1 261
+2%
|
884
-30%
|
945
+7%
|
1 069
+13%
|
1 439
+35%
|
1 505
+5%
|
1 489
-1%
|
1 549
+4%
|
1 658
+7%
|
1 726
+4%
|
1 762
+2%
|
1 645
-7%
|
1 633
-1%
|
1 619
-1%
|
1 740
+7%
|
1 923
+10%
|
1 963
+2%
|
2 132
+9%
|
2 095
-2%
|
2 019
-4%
|
1 644
-19%
|
1 302
-21%
|
1 140
-12%
|
1 174
+3%
|
1 571
+34%
|
2 000
+27%
|
2 236
+12%
|
2 352
+5%
|
2 358
+0%
|
2 146
-9%
|
2 202
+3%
|
1 481
-33%
|
1 323
-11%
|
1 480
+12%
|
1 451
-2%
|
2 258
+56%
|
2 538
+12%
|
2 580
+2%
|
2 515
-3%
|
2 383
-5%
|
2 188
-8%
|
1 940
-11%
|
1 778
-8%
|
1 690
-5%
|
1 715
+1%
|
1 685
-2%
|
1 716
+2%
|
1 704
-1%
|
1 743
+2%
|
1 815
+4%
|
1 968
+8%
|
2 019
+3%
|
1 938
-4%
|
1 986
+3%
|
2 023
+2%
|
2 165
+7%
|
2 445
+13%
|
2 570
+5%
|
2 634
+2%
|
2 796
+6%
|
2 770
-1%
|
2 720
-2%
|
2 823
+4%
|
2 707
-4%
|
2 811
+4%
|
2 211
-21%
|
1 760
-20%
|
1 736
-1%
|
1 776
+2%
|
2 472
+39%
|
2 653
+7%
|
2 683
+1%
|
2 490
-7%
|
2 417
-3%
|
2 538
+5%
|
2 482
-2%
|
2 609
+5%
|
2 567
-2%
|
2 575
+0%
|
2 655
+3%
|
2 551
-4%
|
2 596
+2%
|
2 674
+3%
|
2 565
-4%
|
2 555
0%
|
2 613
+2%
|
2 608
0%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(101)
|
(173)
|
(262)
|
(240)
|
(255)
|
(263)
|
(310)
|
(235)
|
(242)
|
(250)
|
(347)
|
(348)
|
(347)
|
(346)
|
(368)
|
(365)
|
(318)
|
(284)
|
(203)
|
(273)
|
(344)
|
(396)
|
(387)
|
(454)
|
(443)
|
(433)
|
(423)
|
(401)
|
(413)
|
(410)
|
(411)
|
(454)
|
(465)
|
(474)
|
(486)
|
(464)
|
(452)
|
(538)
|
(655)
|
(647)
|
(690)
|
(495)
|
(670)
|
(615)
|
(609)
|
(612)
|
(567)
|
(511)
|
(481)
|
(483)
|
(514)
|
(489)
|
(538)
|
(542)
|
(687)
|
(627)
|
(632)
|
(637)
|
(723)
|
(684)
|
(720)
|
(751)
|
(795)
|
(804)
|
(810)
|
(828)
|
(824)
|
(837)
|
(842)
|
(838)
|
(851)
|
(782)
|
(730)
|
(728)
|
(830)
|
(901)
|
(963)
|
(1 010)
|
(949)
|
(967)
|
(989)
|
(976)
|
(990)
|
(985)
|
(992)
|
(1 014)
|
(1 037)
|
(1 093)
|
(1 153)
|
(1 466)
|
(1 291)
|
(1 487)
|
(1 224)
|
|
| Selling, General & Administrative |
(172)
|
(267)
|
(358)
|
(367)
|
(388)
|
(395)
|
(413)
|
(318)
|
(327)
|
(338)
|
(455)
|
(476)
|
(487)
|
(498)
|
(528)
|
(526)
|
(491)
|
(480)
|
(459)
|
(487)
|
(553)
|
(596)
|
(587)
|
(658)
|
(659)
|
(651)
|
(608)
|
(561)
|
(546)
|
(529)
|
(539)
|
(585)
|
(603)
|
(622)
|
(656)
|
(660)
|
(674)
|
(644)
|
(632)
|
(658)
|
(703)
|
(774)
|
(803)
|
(829)
|
(806)
|
(789)
|
(831)
|
(796)
|
(783)
|
(786)
|
(728)
|
(749)
|
(766)
|
(778)
|
(775)
|
(772)
|
(777)
|
(783)
|
(799)
|
(812)
|
(837)
|
(860)
|
(890)
|
(910)
|
(916)
|
(932)
|
(928)
|
(952)
|
(962)
|
(954)
|
(948)
|
(863)
|
(795)
|
(781)
|
(883)
|
(964)
|
(1 034)
|
(1 087)
|
(1 024)
|
(1 053)
|
(1 085)
|
(1 085)
|
(1 093)
|
(1 091)
|
(1 094)
|
(1 106)
|
(1 128)
|
(1 169)
|
(1 211)
|
(1 288)
|
(1 312)
|
(1 292)
|
(1 247)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Other Operating Expenses |
71
|
94
|
96
|
128
|
133
|
132
|
104
|
82
|
85
|
88
|
108
|
128
|
141
|
153
|
161
|
161
|
173
|
196
|
257
|
214
|
208
|
200
|
201
|
204
|
215
|
218
|
185
|
161
|
133
|
119
|
129
|
131
|
138
|
149
|
171
|
196
|
222
|
106
|
(24)
|
11
|
13
|
279
|
132
|
214
|
196
|
176
|
264
|
285
|
302
|
303
|
214
|
261
|
228
|
236
|
88
|
145
|
145
|
146
|
76
|
128
|
117
|
109
|
95
|
106
|
106
|
104
|
104
|
115
|
120
|
116
|
97
|
81
|
65
|
53
|
54
|
64
|
72
|
77
|
75
|
86
|
95
|
109
|
103
|
106
|
103
|
92
|
93
|
76
|
59
|
(178)
|
23
|
(195)
|
23
|
|
| Operating Income |
289
N/A
|
499
+73%
|
627
+26%
|
810
+29%
|
938
+16%
|
973
+4%
|
951
-2%
|
648
-32%
|
703
+8%
|
819
+17%
|
1 091
+33%
|
1 157
+6%
|
1 143
-1%
|
1 203
+5%
|
1 291
+7%
|
1 361
+5%
|
1 444
+6%
|
1 362
-6%
|
1 430
+5%
|
1 346
-6%
|
1 396
+4%
|
1 527
+9%
|
1 576
+3%
|
1 678
+6%
|
1 652
-2%
|
1 586
-4%
|
1 221
-23%
|
901
-26%
|
728
-19%
|
764
+5%
|
1 160
+52%
|
1 546
+33%
|
1 771
+15%
|
1 878
+6%
|
1 873
0%
|
1 682
-10%
|
1 750
+4%
|
943
-46%
|
668
-29%
|
833
+25%
|
761
-9%
|
1 763
+132%
|
1 868
+6%
|
1 965
+5%
|
1 905
-3%
|
1 771
-7%
|
1 621
-8%
|
1 429
-12%
|
1 297
-9%
|
1 207
-7%
|
1 201
-1%
|
1 197
0%
|
1 178
-2%
|
1 162
-1%
|
1 056
-9%
|
1 187
+12%
|
1 336
+13%
|
1 382
+3%
|
1 214
-12%
|
1 302
+7%
|
1 303
+0%
|
1 415
+9%
|
1 650
+17%
|
1 766
+7%
|
1 824
+3%
|
1 968
+8%
|
1 946
-1%
|
1 883
-3%
|
1 980
+5%
|
1 868
-6%
|
1 960
+5%
|
1 429
-27%
|
1 030
-28%
|
1 007
-2%
|
946
-6%
|
1 571
+66%
|
1 690
+8%
|
1 673
-1%
|
1 540
-8%
|
1 451
-6%
|
1 548
+7%
|
1 506
-3%
|
1 618
+7%
|
1 582
-2%
|
1 583
+0%
|
1 641
+4%
|
1 515
-8%
|
1 503
-1%
|
1 521
+1%
|
1 099
-28%
|
1 264
+15%
|
1 127
-11%
|
1 384
+23%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(4)
|
3
|
18
|
9
|
22
|
5
|
31
|
11
|
34
|
31
|
47
|
47
|
57
|
83
|
90
|
105
|
138
|
133
|
93
|
127
|
108
|
110
|
135
|
111
|
205
|
179
|
186
|
160
|
89
|
125
|
149
|
159
|
166
|
146
|
139
|
145
|
167
|
34
|
306
|
230
|
180
|
195
|
213
|
171
|
196
|
195
|
226
|
183
|
171
|
180
|
244
|
219
|
499
|
503
|
563
|
510
|
257
|
298
|
365
|
345
|
364
|
357
|
394
|
389
|
471
|
485
|
481
|
487
|
483
|
480
|
475
|
410
|
367
|
355
|
347
|
399
|
339
|
327
|
346
|
357
|
523
|
540
|
532
|
568
|
581
|
607
|
660
|
669
|
658
|
699
|
686
|
672
|
750
|
|
| Non-Reccuring Items |
0
|
0
|
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
91
|
0
|
0
|
0
|
(96)
|
4
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
5
|
0
|
(218)
|
0
|
(227)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
285
N/A
|
502
+76%
|
653
+30%
|
818
+25%
|
959
+17%
|
977
+2%
|
988
+1%
|
659
-33%
|
736
+12%
|
850
+15%
|
1 138
+34%
|
1 204
+6%
|
1 200
0%
|
1 286
+7%
|
1 381
+7%
|
1 466
+6%
|
1 582
+8%
|
1 495
-5%
|
1 523
+2%
|
1 472
-3%
|
1 503
+2%
|
1 637
+9%
|
1 711
+5%
|
1 789
+5%
|
1 856
+4%
|
1 765
-5%
|
1 406
-20%
|
1 061
-25%
|
817
-23%
|
889
+9%
|
1 309
+47%
|
1 705
+30%
|
1 936
+14%
|
2 024
+5%
|
2 012
-1%
|
1 827
-9%
|
1 917
+5%
|
977
-49%
|
974
0%
|
1 063
+9%
|
942
-11%
|
1 957
+108%
|
2 081
+6%
|
2 135
+3%
|
2 101
-2%
|
1 969
-6%
|
1 847
-6%
|
1 612
-13%
|
1 467
-9%
|
1 478
+1%
|
1 445
-2%
|
1 415
-2%
|
1 677
+18%
|
1 568
-6%
|
1 623
+3%
|
1 697
+5%
|
1 593
-6%
|
1 680
+5%
|
1 580
-6%
|
1 647
+4%
|
1 666
+1%
|
1 772
+6%
|
2 049
+16%
|
2 155
+5%
|
2 295
+6%
|
2 453
+7%
|
2 431
-1%
|
2 370
-3%
|
2 464
+4%
|
2 348
-5%
|
2 446
+4%
|
1 839
-25%
|
1 397
-24%
|
1 363
-2%
|
1 296
-5%
|
1 969
+52%
|
2 029
+3%
|
2 000
-1%
|
1 890
-6%
|
1 807
-4%
|
2 071
+15%
|
2 046
-1%
|
2 153
+5%
|
2 150
0%
|
2 164
+1%
|
2 248
+4%
|
2 179
-3%
|
2 172
0%
|
1 961
-10%
|
1 797
-8%
|
1 723
-4%
|
1 798
+4%
|
2 134
+19%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(72)
|
(130)
|
(170)
|
(199)
|
(236)
|
(224)
|
(224)
|
(148)
|
(173)
|
(197)
|
(271)
|
(271)
|
(264)
|
(283)
|
(314)
|
(348)
|
(378)
|
(363)
|
(372)
|
(356)
|
(353)
|
(395)
|
(415)
|
(422)
|
(446)
|
(408)
|
(298)
|
(253)
|
(208)
|
(238)
|
(351)
|
(473)
|
(548)
|
(580)
|
(584)
|
(535)
|
(546)
|
(315)
|
(247)
|
(231)
|
(191)
|
(409)
|
(458)
|
(474)
|
(443)
|
(407)
|
(360)
|
(312)
|
(291)
|
(287)
|
(287)
|
(286)
|
(336)
|
(315)
|
(319)
|
(327)
|
(302)
|
(323)
|
(310)
|
(324)
|
(328)
|
(336)
|
(390)
|
(410)
|
(427)
|
(461)
|
(453)
|
(440)
|
(439)
|
(411)
|
(448)
|
(359)
|
(263)
|
(260)
|
(235)
|
(341)
|
(387)
|
(392)
|
(369)
|
(353)
|
(397)
|
(392)
|
(408)
|
(407)
|
(412)
|
(429)
|
(422)
|
(422)
|
(380)
|
(349)
|
(335)
|
(349)
|
(395)
|
|
| Income from Continuing Operations |
214
|
372
|
483
|
619
|
723
|
754
|
764
|
511
|
563
|
653
|
867
|
932
|
936
|
1 003
|
1 067
|
1 118
|
1 204
|
1 132
|
1 152
|
1 117
|
1 151
|
1 242
|
1 296
|
1 367
|
1 411
|
1 357
|
1 109
|
808
|
609
|
651
|
957
|
1 232
|
1 388
|
1 444
|
1 428
|
1 293
|
1 371
|
662
|
727
|
832
|
751
|
1 549
|
1 623
|
1 662
|
1 658
|
1 562
|
1 488
|
1 300
|
1 177
|
1 191
|
1 158
|
1 129
|
1 340
|
1 253
|
1 303
|
1 371
|
1 291
|
1 358
|
1 271
|
1 323
|
1 338
|
1 435
|
1 659
|
1 745
|
1 868
|
1 991
|
1 978
|
1 930
|
2 025
|
1 937
|
1 997
|
1 479
|
1 134
|
1 103
|
1 061
|
1 629
|
1 642
|
1 608
|
1 521
|
1 455
|
1 674
|
1 654
|
1 746
|
1 743
|
1 752
|
1 819
|
1 757
|
1 750
|
1 581
|
1 448
|
1 388
|
1 449
|
1 739
|
|
| Net Income (Common) |
214
N/A
|
372
+74%
|
483
+30%
|
619
+28%
|
723
+17%
|
754
+4%
|
764
+1%
|
511
-33%
|
563
+10%
|
653
+16%
|
867
+33%
|
932
+8%
|
936
+0%
|
1 003
+7%
|
1 067
+6%
|
1 118
+5%
|
1 204
+8%
|
1 132
-6%
|
1 152
+2%
|
1 117
-3%
|
1 151
+3%
|
1 242
+8%
|
1 296
+4%
|
1 367
+5%
|
1 411
+3%
|
1 357
-4%
|
1 109
-18%
|
808
-27%
|
609
-25%
|
651
+7%
|
957
+47%
|
1 232
+29%
|
1 388
+13%
|
1 444
+4%
|
1 428
-1%
|
1 293
-9%
|
1 371
+6%
|
662
-52%
|
727
+10%
|
832
+14%
|
751
-10%
|
1 549
+106%
|
1 623
+5%
|
1 662
+2%
|
1 658
0%
|
1 562
-6%
|
1 488
-5%
|
1 300
-13%
|
1 177
-10%
|
1 191
+1%
|
1 158
-3%
|
1 129
-2%
|
1 340
+19%
|
1 253
-7%
|
1 303
+4%
|
1 371
+5%
|
1 291
-6%
|
1 358
+5%
|
1 271
-6%
|
1 323
+4%
|
1 338
+1%
|
1 435
+7%
|
1 659
+16%
|
1 745
+5%
|
1 868
+7%
|
1 991
+7%
|
1 978
-1%
|
1 930
-2%
|
2 025
+5%
|
1 937
-4%
|
1 997
+3%
|
1 479
-26%
|
1 134
-23%
|
1 103
-3%
|
1 061
-4%
|
1 629
+53%
|
1 642
+1%
|
1 608
-2%
|
1 521
-5%
|
1 455
-4%
|
1 674
+15%
|
1 654
-1%
|
1 746
+6%
|
1 743
0%
|
1 752
+1%
|
1 819
+4%
|
1 757
-3%
|
1 750
0%
|
1 581
-10%
|
1 448
-8%
|
1 388
-4%
|
1 449
+4%
|
1 739
+20%
|
|
| EPS (Diluted) |
2.79
N/A
|
4.85
+74%
|
6.27
+29%
|
8.08
+29%
|
9.45
+17%
|
9.85
+4%
|
9.92
+1%
|
6.67
-33%
|
7.26
+9%
|
8.53
+17%
|
11.25
+32%
|
12.17
+8%
|
12.22
+0%
|
13.08
+7%
|
13.85
+6%
|
14.58
+5%
|
15.53
+7%
|
14.77
-5%
|
14.96
+1%
|
14.57
-3%
|
15.02
+3%
|
16.21
+8%
|
16.83
+4%
|
17.84
+6%
|
18.41
+3%
|
17.71
-4%
|
14.4
-19%
|
10.55
-27%
|
7.95
-25%
|
8.5
+7%
|
12.42
+46%
|
16.08
+29%
|
17.91
+11%
|
18.84
+5%
|
18.54
-2%
|
16.87
-9%
|
17.89
+6%
|
8.64
-52%
|
9.44
+9%
|
10.85
+15%
|
9.8
-10%
|
20.21
+106%
|
21.07
+4%
|
21.69
+3%
|
21.64
0%
|
20.39
-6%
|
19.32
-5%
|
16.97
-12%
|
15.35
-10%
|
15.55
+1%
|
15.11
-3%
|
14.74
-2%
|
17.29
+17%
|
16.34
-5%
|
17.01
+4%
|
17.88
+5%
|
16.85
-6%
|
17.72
+5%
|
16.58
-6%
|
17.27
+4%
|
17.47
+1%
|
18.74
+7%
|
21.65
+16%
|
22.78
+5%
|
24.38
+7%
|
25.99
+7%
|
25.81
-1%
|
25.19
-2%
|
16.95
-33%
|
25.29
+49%
|
26.07
+3%
|
19.3
-26%
|
14.8
-23%
|
14.39
-3%
|
13.85
-4%
|
21.26
+54%
|
21.43
+1%
|
20.99
-2%
|
19.85
-5%
|
18.99
-4%
|
21.85
+15%
|
21.58
-1%
|
22.78
+6%
|
22.76
0%
|
22.87
+0%
|
23.74
+4%
|
22.93
-3%
|
22.84
0%
|
20.53
-10%
|
18.8
-8%
|
18.11
-4%
|
18.92
+4%
|
22.7
+20%
|
|