Siam Technic Concrete PCL
SET:STECH
Intrinsic Value
The intrinsic value of one STECH stock under the Base Case scenario is 3.51 THB. Compared to the current market price of 0.98 THB, Siam Technic Concrete PCL is Undervalued by 72%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Siam Technic Concrete PCL
Fundamental Analysis

Revenue & Expenses Breakdown
Siam Technic Concrete PCL
Balance Sheet Decomposition
Siam Technic Concrete PCL
Current Assets | 958.7m |
Cash & Short-Term Investments | 65.9m |
Receivables | 420.2m |
Other Current Assets | 472.7m |
Non-Current Assets | 2.2B |
Long-Term Investments | 68.1m |
PP&E | 2B |
Intangibles | 14.1m |
Other Non-Current Assets | 72.3m |
Free Cash Flow Analysis
Siam Technic Concrete PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
Siam Technic Concrete PCL
Revenue
|
2.7B
THB
|
Cost of Revenue
|
-2.2B
THB
|
Gross Profit
|
572m
THB
|
Operating Expenses
|
-274.5m
THB
|
Operating Income
|
297.5m
THB
|
Other Expenses
|
-107.2m
THB
|
Net Income
|
190.4m
THB
|
STECH Profitability Score
Profitability Due Diligence
Siam Technic Concrete PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Siam Technic Concrete PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
STECH Solvency Score
Solvency Due Diligence
Siam Technic Concrete PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Siam Technic Concrete PCL's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STECH Price Targets Summary
Siam Technic Concrete PCL
Dividends
Current shareholder yield for STECH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one STECH stock under the Base Case scenario is 3.51 THB.
Compared to the current market price of 0.98 THB, Siam Technic Concrete PCL is Undervalued by 72%.