SUPER Relative Valuation - Super Energy Corporation PCL

Watchlist Manager

Watchlist

Price: 0.1 THB Market Closed

Market Cap: ฿2.7B

S	Super Energy Corporation PCL SET:SUPER	TH
C	Cheng Mei Materials Technology Corp TWSE:4960	TW
1	123fahrschule SE F:123F	DE
	Surgutneftegaz PAO MOEX:SNGS	RU

Multiples-Based Value

The Multiples-Based Value of one SUPER stock under the Base Case scenario is hidden THB. Compared to the current market price of 0.1 THB, Super Energy Corporation PCL is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SUPER Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Super Energy Corporation PCL SET:SUPER	2.7B THB	0.3	19.1	4.4	9.4
CN		China Yangtze Power Co Ltd SSE:600900	661.6B CNY	7.9	20.3	19.6	19.6
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	729.1T IDR	70.7	304.1	101.9	101.9
CN		Huaneng Lancang River Hydropower Inc SSE:600025	178.4B CNY	6.8	21.5	21.4	21.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	154B HKD	4.1	25.3	23.2	23.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	121.8B CNY	4.2	22.8	33.6	33.6
ES	E	EDP Renovaveis SA ELI:EDPR	14.4B EUR	3.9	-24.7	57.5	57.5
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13B EUR	8	21.9	15	19
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.3T INR	11.3	94.2	21.1	29.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	72.6B CNY	43.7	16.9	171.6	171.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	13.9B CAD	1.6	-143.5	10.2	32.6

				Revenue Growth	P/S to Growth
TH	S	Super Energy Corporation PCL SET:SUPER	Average P/S: 14.8 0.3	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	7.9	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	70.7	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.8	5%	1.4
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.1	6%	0.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.2	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.3	27%	0.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	43.7	8%	5.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.6	11%	0.1

				Earnings Growth	PEG
TH	S	Super Energy Corporation PCL SET:SUPER	Average P/E: 60.7 19.1	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	20.3	5%	4.1
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	304.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.5	7%	3.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	25.3	6%	4.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.8	8%	2.9
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -24.7	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	21.9	2%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.2	49%	1.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	16.9	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -143.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Super Energy Corporation PCL SET:SUPER	Average EV/EBITDA: 43.6 4.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	101.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.4	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	5%	4.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.6	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	57.5	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15	4%	3.7
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.1	30%	0.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.6	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.2	5%	2

				EBIT Growth	EV/EBIT to Growth
TH	S	Super Energy Corporation PCL SET:SUPER	Average EV/EBIT: 47.2 9.4	N/A	N/A
CN		China Yangtze Power Co Ltd SSE:600900	19.6	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	101.9	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.4	3%	7.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	23.2	3%	7.7
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.6	3%	11.2
ES	E	EDP Renovaveis SA ELI:EDPR	57.5	33%	1.7
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19	4%	4.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.7	33%	0.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	171.6	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.6	41%	0.8

Super Energy Corporation PCL
SET:SUPER

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUPER Competitors Multiples
Super Energy Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Super Energy Corporation PCL SET:SUPER

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SUPER Competitors Multiples Super Energy Corporation PCL Competitors

See Also

Company

Help

Tools

Stocks

Super Energy Corporation PCL
SET:SUPER

SUPER Competitors Multiples
Super Energy Corporation PCL Competitors