S

Susco PCL
SET:SUSCO

Watchlist Manager
Susco PCL
SET:SUSCO
Watchlist
Price: 2.04 THB -0.97% Market Closed
Market Cap: ฿2B

Balance Sheet

Balance Sheet Decomposition
Susco PCL

Balance Sheet
Susco PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
40
107
44
105
38
109
34
39
55
95
455
331
334
613
413
390
453
284
302
360
942
684
954
880
Cash
0
0
0
0
0
0
0
0
0
0
0
331
334
613
413
390
453
284
32
45
85
55
45
40
Cash Equivalents
40
107
44
105
38
109
34
39
55
95
455
0
0
0
0
0
0
0
271
315
857
629
909
840
Short-Term Investments
0
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77
70
342
169
137
Total Receivables
149
192
188
188
297
288
166
205
256
299
1 091
747
781
519
794
886
1 061
1 017
594
858
1 504
896
1 146
655
Accounts Receivables
141
186
185
187
276
278
152
166
215
239
714
698
706
429
654
793
950
801
363
476
768
454
838
513
Other Receivables
8
6
2
1
21
10
14
39
41
60
377
49
75
90
140
93
112
216
231
382
735
442
308
143
Inventory
179
244
408
394
349
552
408
412
374
370
716
877
721
477
558
637
546
639
416
498
568
1 192
963
610
Other Current Assets
11
15
17
10
3
12
27
18
14
17
47
112
131
97
91
102
107
132
53
4
4
8
111
103
Total Current Assets
378
589
656
696
687
960
635
673
699
781
2 308
2 067
1 967
1 706
1 856
2 014
2 167
2 072
1 365
1 796
3 088
3 123
3 343
2 386
PP&E Net
1 114
1 074
1 067
1 053
1 099
1 137
1 027
975
991
616
1 057
1 205
1 252
1 325
1 472
1 462
1 571
1 605
3 312
3 679
4 173
4 567
5 127
5 066
PP&E Gross
1 114
0
1 067
1 053
1 099
1 137
1 027
975
991
616
1 057
1 205
1 252
1 325
1 472
1 462
1 571
1 605
3 312
3 679
4 173
4 567
5 127
5 066
Accumulated Depreciation
638
0
677
734
787
855
814
864
967
705
2 445
1 029
1 137
1 207
1 310
1 423
1 503
1 627
3 182
3 364
3 360
3 463
3 744
3 884
Intangible Assets
0
0
0
0
5
5
50
47
48
158
880
112
104
98
93
91
79
70
63
55
54
46
44
38
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
23
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
88
156
Long-Term Investments
129
128
136
115
117
67
64
48
45
627
1 774
1 688
1 404
1 422
1 417
1 510
1 308
1 253
1 152
1 169
1 342
1 971
1 935
1 975
Other Long-Term Assets
173
138
141
139
114
80
92
129
59
115
141
762
694
610
633
708
743
674
110
94
87
101
130
113
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23
23
0
Total Assets
1 794
N/A
1 928
+8%
2 000
+4%
2 003
+0%
2 020
+1%
2 248
+11%
1 867
-17%
1 872
+0%
1 842
-2%
2 296
+25%
6 161
+168%
5 834
-5%
5 422
-7%
5 161
-5%
5 471
+6%
5 786
+6%
5 868
+1%
5 674
-3%
6 001
+6%
6 794
+13%
8 744
+29%
9 831
+12%
10 690
+9%
9 734
-9%
Liabilities
Accounts Payable
195
162
296
296
213
472
203
121
209
302
998
977
724
767
992
1 101
1 247
1 157
551
944
1 622
1 377
1 601
1 104
Accrued Liabilities
0
0
0
0
14
16
21
26
30
33
110
72
92
91
192
156
140
121
0
0
0
0
54
67
Short-Term Debt
220
0
0
0
217
222
196
270
174
0
521
150
17
200
300
230
530
172
100
280
682
914
1 182
945
Current Portion of Long-Term Debt
35
44
49
53
54
71
74
74
18
116
129
271
346
300
255
182
2
102
241
175
212
283
291
325
Other Current Liabilities
47
59
28
37
22
32
32
18
67
54
255
252
54
80
107
139
151
123
284
327
452
918
507
462
Total Current Liabilities
497
265
373
386
520
813
525
509
497
505
2 014
1 723
1 232
1 438
1 845
1 808
2 070
1 675
1 176
1 725
2 968
3 492
3 635
2 903
Long-Term Debt
356
312
263
236
183
168
94
23
3
374
1 464
1 287
1 052
437
84
152
2
153
1 177
1 341
1 722
1 626
2 140
2 132
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
54
98
107
116
146
109
100
78
79
91
41
41
48
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
8
9
Other Liabilities
28
5
4
3
2
0
5
5
0
19
361
88
83
75
75
87
111
132
116
123
153
98
351
324
Total Liabilities
881
N/A
582
-34%
639
+10%
625
-2%
705
+13%
981
+39%
624
-36%
537
-14%
500
-7%
898
+80%
3 839
+327%
3 151
-18%
2 465
-22%
2 057
-17%
2 120
+3%
2 194
+3%
2 292
+4%
2 061
-10%
2 547
+24%
3 268
+28%
4 935
+51%
5 251
+6%
6 159
+17%
5 397
-12%
Equity
Common Stock
885
1 185
1 190
1 190
1 190
1 190
1 190
1 155
1 155
1 100
1 100
1 100
1 100
1 100
1 100
1 100
1 100
1 100
1 100
1 100
1 050
1 050
1 000
1 000
Retained Earnings
28
120
125
166
104
56
54
146
171
235
1 150
1 250
1 493
1 592
1 767
1 901
2 030
2 249
2 284
2 347
2 511
3 468
3 480
3 448
Additional Paid In Capital
0
41
46
46
46
46
46
63
63
85
85
290
290
289
289
289
289
289
289
289
249
249
154
154
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
118
189
296
154
125
62
80
143
1
60
1
Treasury Stock
0
0
0
25
25
25
47
29
47
23
23
0
0
0
0
0
0
151
281
290
145
145
0
145
Other Equity
0
0
0
0
0
0
0
0
0
1
10
44
75
4
5
6
3
0
0
0
0
43
43
121
Total Equity
913
N/A
1 346
+48%
1 361
+1%
1 378
+1%
1 316
-5%
1 267
-4%
1 243
-2%
1 335
+7%
1 342
+1%
1 398
+4%
2 322
+66%
2 683
+16%
2 957
+10%
3 104
+5%
3 351
+8%
3 592
+7%
3 576
0%
3 613
+1%
3 454
-4%
3 526
+2%
3 808
+8%
4 581
+20%
4 531
-1%
4 337
-4%
Total Liabilities & Equity
1 794
N/A
1 928
+8%
2 000
+4%
2 003
+0%
2 020
+1%
2 248
+11%
1 867
-17%
1 872
+0%
1 842
-2%
2 296
+25%
6 161
+168%
5 834
-5%
5 422
-7%
5 161
-5%
5 471
+6%
5 786
+6%
5 868
+1%
5 674
-3%
6 001
+6%
6 794
+13%
8 744
+29%
9 831
+12%
10 690
+9%
9 734
-9%
Shares Outstanding
Common Shares Outstanding
885
1 185
1 190
1 155
1 155
1 190
1 100
1 100
1 070
1 060
1 060
1 060
1 100
1 100
1 100
1 100
1 100
1 050
1 003
1 000
1 000
1 000
1 000
950
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett