Intrinsic Value

The intrinsic value of Sivarom Real Estate PCL (SVR) under the Base Case is 0.31 THB per share. Compared with the current market price of 0.32 THB, the stock appears Overvalued by 3% .

The intrinsic value is calculated using the DCF method. Net margin recovers from -8.5% last year to 6.1% by 2031. If net margin stayed at its five-year average of 4%, the estimate would be about ฿0.07. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

SVR Intrinsic Value
฿0.31
Overvaluation 3%
Intrinsic Value
Price ฿0.32
S

SVR is more expensive than usual. It was this expensive or more expensive on just 5% of days in the past 4 years.

Monitor SVR
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ฿0.25
Get notified when the price drops into your buy zone
Current Price ฿0.32
Intrinsic Value ฿0.31
Margin of Safety 20% ฿0.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to SVR

Fundamental Analysis

What Sivarom Real Estate PCL Does

Sivarom Real Estate PCL operates as a real estate company. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2023-02-08. The firm is engaged in providing townhomes, semi-detached houses, and single houses. The firm's projects include Sivarom Nature Plus (Sukhumvit - Bangpu), a CHARLOTTE two-story townhome, with four bedrooms, three bathrooms, two car parks land, and a usable area of 139 Square meters (sq.m).

Headquarters
Thailand TH
IPO date
Feb 8, 2023
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Sivarom Real Estate PCL

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one SVR stock?

The intrinsic value for Sivarom Real Estate PCL (SVR) under the Base Case is 0.31 THB.

Is SVR stock undervalued or overvalued?

Compared with the current market price of 0.32 THB, the stock appears Overvalued by 3% .

Back to Top