S

Symphony Communication PCL
SET:SYMC

Watchlist Manager
Symphony Communication PCL
SET:SYMC
Watchlist
Price: 3.54 THB -0.56%
Market Cap: ฿1.5B

Cash Flow Statement

Cash Flow Statement
Symphony Communication PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(5)
275
279
288
302
305
309
312
313
309
312
311
306
309
286
270
242
230
223
199
178
146
105
96
99
121
139
131
100
(122)
(141)
(136)
(118)
81
77
54
53
45
77
91
101
95
83
91
122
129
138
160
149
162
180
257
263
265
282
223
204
206
192
163
167
Depreciation & Amortization
18
80
87
96
107
120
133
147
161
175
172
171
172
176
198
220
247
272
296
320
340
361
380
396
412
424
434
444
460
471
480
485
483
481
469
468
457
442
435
442
447
452
444
439
439
440
440
435
438
432
435
444
444
454
456
451
455
461
471
489
500
Other Non-Cash Items
2
4
1
(3)
(9)
(6)
(4)
(3)
(2)
(4)
(2)
0
8
15
23
37
48
60
73
79
89
99
108
113
113
113
110
108
109
282
277
276
271
90
88
91
86
103
68
78
80
90
117
109
90
90
82
70
90
95
96
20
15
34
13
90
128
82
102
110
78
Cash Taxes Paid
(6)
90
90
79
80
82
83
95
90
90
90
73
58
60
61
67
65
65
67
50
42
43
42
35
36
35
35
35
35
34
35
35
33
33
33
32
22
(8)
33
29
36
25
(3)
1
12
15
46
17
13
14
17
47
49
46
38
46
47
49
54
51
47
Cash Interest Paid
(3)
0
0
0
0
0
0
0
0
0
0
1
3
8
13
22
38
49
65
74
79
85
87
94
85
91
79
81
98
103
108
112
96
92
88
84
86
75
75
62
58
55
53
50
48
46
41
37
35
35
36
37
37
37
35
34
31
30
29
29
30
Change in Working Capital
(29)
(94)
(94)
(91)
(74)
(66)
(43)
(39)
(37)
(58)
(109)
(103)
(110)
(120)
(145)
(189)
(193)
(231)
(192)
(137)
(90)
(76)
(116)
(135)
(170)
(116)
(144)
(153)
(142)
(141)
(15)
(71)
(101)
(169)
(173)
(213)
(195)
(50)
(93)
(17)
51
(30)
(8)
20
(16)
4
1
(27)
25
(22)
(1)
28
15
(5)
10
(13)
(111)
(25)
(93)
(123)
(156)
Cash from Operating Activities
(14)
N/A
265
N/A
273
+3%
290
+6%
326
+12%
353
+8%
395
+12%
417
+5%
435
+4%
422
-3%
373
-12%
380
+2%
376
-1%
379
+1%
363
-4%
337
-7%
344
+2%
331
-4%
400
+21%
461
+15%
517
+12%
529
+2%
477
-10%
470
-1%
453
-4%
541
+19%
539
0%
530
-2%
527
0%
489
-7%
601
+23%
554
-8%
535
-4%
483
-10%
468
-3%
400
-15%
401
+0%
540
+35%
495
-8%
598
+21%
679
+13%
607
-11%
636
+5%
659
+4%
634
-4%
663
+5%
661
0%
638
-3%
701
+10%
666
-5%
710
+7%
750
+6%
737
-2%
747
+1%
761
+2%
752
-1%
675
-10%
724
+7%
671
-7%
639
-5%
588
-8%
Investing Cash Flow
Capital Expenditures
13
(182)
(220)
(276)
(351)
(426)
(460)
(451)
(470)
(491)
(566)
(674)
(708)
(763)
(855)
(994)
(1 050)
(1 088)
(1 010)
(887)
(994)
(929)
(865)
(797)
(792)
(892)
(897)
(945)
(698)
(528)
(484)
(379)
(348)
(259)
(214)
(155)
(186)
(260)
(273)
(315)
(315)
(233)
(315)
(316)
(390)
(505)
(561)
(663)
(716)
(639)
(570)
(549)
(418)
(392)
(419)
(405)
(551)
(605)
(726)
(711)
(566)
Other Items
16
(302)
(300)
(345)
(336)
96
(43)
111
237
223
367
258
125
3
12
17
(3)
1
(14)
(16)
3
3
3
1
2
2
2
1
1
6
7
12
15
13
17
12
14
(139)
(93)
(93)
16
138
64
65
(47)
(29)
(17)
(17)
(17)
(17)
(9)
140
138
150
154
6
6
7
7
6
6
Cash from Investing Activities
29
N/A
(484)
N/A
(520)
-7%
(621)
-19%
(687)
-11%
(330)
+52%
(503)
-53%
(340)
+32%
(233)
+32%
(268)
-15%
(199)
+26%
(416)
-109%
(583)
-40%
(760)
-30%
(843)
-11%
(977)
-16%
(1 053)
-8%
(1 087)
-3%
(1 023)
+6%
(903)
+12%
(990)
-10%
(926)
+6%
(863)
+7%
(796)
+8%
(790)
+1%
(890)
-13%
(895)
-1%
(944)
-5%
(697)
+26%
(522)
+25%
(477)
+9%
(367)
+23%
(333)
+9%
(246)
+26%
(197)
+20%
(142)
+28%
(173)
-22%
(399)
-131%
(366)
+8%
(408)
-12%
(299)
+27%
(95)
+68%
(251)
-165%
(251)
+0%
(437)
-74%
(534)
-22%
(578)
-8%
(680)
-18%
(734)
-8%
(656)
+11%
(579)
+12%
(410)
+29%
(279)
+32%
(242)
+13%
(264)
-9%
(399)
-51%
(545)
-36%
(598)
-10%
(719)
-20%
(705)
+2%
(561)
+21%
Financing Cash Flow
Net Issuance of Common Stock
0
624
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
2
2
0
0
0
0
0
0
0
0
953
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
15
0
0
(30)
(15)
(0)
(0)
(0)
(1)
(1)
(1)
177
328
402
638
849
867
940
834
601
636
549
484
382
330
371
378
370
162
(12)
(193)
(332)
(367)
(387)
(352)
(250)
(341)
(510)
(511)
(582)
(506)
(114)
(147)
(194)
(209)
(404)
(381)
(203)
(152)
(93)
(103)
(174)
(196)
(287)
(283)
(374)
(256)
(175)
(53)
127
106
Cash Paid for Dividends
(62)
(62)
0
(159)
(204)
(204)
(204)
(159)
(159)
(159)
(159)
(174)
(174)
(174)
(174)
(174)
(174)
0
(174)
(129)
(117)
(117)
(117)
(36)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
(13)
(13)
(13)
(13)
(9)
(9)
(9)
(9)
(24)
(24)
(24)
0
(33)
(33)
(33)
0
(41)
(41)
(41)
0
(63)
(63)
(63)
0
(69)
(69)
Other
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(19)
0
0
(20)
0
(13)
0
0
(75)
(16)
(30)
(43)
(55)
(53)
(50)
(48)
(46)
(41)
(37)
(35)
(35)
(36)
27
27
27
28
(34)
(31)
(31)
(31)
(31)
(32)
Cash from Financing Activities
(47)
N/A
562
N/A
0
N/A
435
N/A
405
-7%
(204)
N/A
(204)
N/A
(159)
+22%
(160)
0%
(160)
0%
(160)
0%
3
N/A
150
+4 458%
228
+52%
464
+103%
678
+46%
699
+3%
771
+10%
665
-14%
474
-29%
521
+10%
431
-17%
367
-15%
346
-6%
327
-6%
368
+13%
375
+2%
370
-1%
162
-56%
922
+470%
741
-20%
601
-19%
566
-6%
(387)
N/A
(365)
+6%
(263)
+28%
(354)
-34%
(598)
-69%
(527)
+12%
(622)
-18%
(559)
+10%
(179)
+68%
(209)
-17%
(268)
-28%
(280)
-5%
(473)
-69%
(446)
+6%
(273)
+39%
(220)
+19%
(160)
+27%
(172)
-7%
(188)
-9%
(210)
-12%
(300)
-43%
(295)
+2%
(471)
-60%
(350)
+26%
(270)
+23%
(147)
+46%
28
N/A
5
-82%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(1)
(5)
4
10
(5)
4
(9)
(21)
(1)
(5)
(2)
5
Net Change in Cash
(32)
N/A
343
N/A
315
-8%
105
-67%
45
-57%
(180)
N/A
(311)
-73%
(83)
+73%
42
N/A
(6)
N/A
13
N/A
(33)
N/A
(56)
-71%
(153)
-171%
(17)
+89%
39
N/A
(10)
N/A
15
N/A
42
+172%
32
-24%
47
+49%
35
-27%
(19)
N/A
21
N/A
(10)
N/A
19
N/A
19
-2%
(45)
N/A
(8)
+83%
888
N/A
864
-3%
789
-9%
769
-3%
(149)
N/A
(94)
+37%
(6)
+94%
(126)
-2 018%
(458)
-262%
(397)
+13%
(431)
-9%
(179)
+58%
334
N/A
176
-47%
140
-20%
(83)
N/A
(345)
-314%
(363)
-5%
(314)
+14%
(253)
+20%
(151)
+40%
(45)
+70%
156
N/A
258
+65%
200
-22%
205
+2%
(128)
N/A
(242)
-90%
(144)
+40%
(199)
-38%
(41)
+79%
38
N/A
Free Cash Flow
Free Cash Flow
(1)
N/A
83
N/A
53
-36%
14
-73%
(24)
N/A
(73)
-198%
(64)
+11%
(34)
+47%
(35)
-4%
(69)
-96%
(194)
-179%
(294)
-52%
(332)
-13%
(384)
-16%
(493)
-28%
(656)
-33%
(707)
-8%
(757)
-7%
(610)
+19%
(426)
+30%
(477)
-12%
(400)
+16%
(389)
+3%
(327)
+16%
(339)
-4%
(351)
-4%
(358)
-2%
(416)
-16%
(170)
+59%
(39)
+77%
116
N/A
176
+51%
187
+6%
225
+20%
254
+13%
245
-3%
214
-13%
280
+30%
222
-20%
283
+27%
364
+28%
374
+3%
321
-14%
343
+7%
244
-29%
157
-36%
99
-37%
(24)
N/A
(15)
+39%
28
N/A
140
+410%
200
+43%
319
+59%
355
+11%
342
-4%
347
+1%
124
-64%
119
-4%
(54)
N/A
(72)
-32%
22
N/A