Synnex (Thailand) PCL
SET:SYNEX
Intrinsic Value
The intrinsic value of one SYNEX stock under the Base Case scenario is 28.09 THB. Compared to the current market price of 10.1 THB, Synnex (Thailand) PCL is Undervalued by 64%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Synnex (Thailand) PCL.
Fundamental Analysis
Revenue & Expenses Breakdown
Synnex (Thailand) PCL
Balance Sheet Decomposition
Synnex (Thailand) PCL
| Current Assets | 14.4B |
| Cash & Short-Term Investments | 144.6m |
| Receivables | 9.4B |
| Other Current Assets | 4.9B |
| Non-Current Assets | 2.4B |
| Long-Term Investments | 1.6B |
| PP&E | 335.9m |
| Intangibles | 28.7m |
| Other Non-Current Assets | 457.5m |
Free Cash Flow Analysis
Synnex (Thailand) PCL
| THB | |
| Free Cash Flow | THB |
Earnings Waterfall
Synnex (Thailand) PCL
|
Revenue
|
45.1B
THB
|
|
Cost of Revenue
|
-43.4B
THB
|
|
Gross Profit
|
1.8B
THB
|
|
Operating Expenses
|
-988.1m
THB
|
|
Operating Income
|
773.3m
THB
|
|
Other Expenses
|
-79.1m
THB
|
|
Net Income
|
694.2m
THB
|
SYNEX Profitability Score
Profitability Due Diligence
Synnex (Thailand) PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Synnex (Thailand) PCL's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
SYNEX Solvency Score
Solvency Due Diligence
Synnex (Thailand) PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Score
Synnex (Thailand) PCL's solvency score is 43/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SYNEX Price Targets Summary
Synnex (Thailand) PCL
According to Wall Street analysts, the average 1-year price target for SYNEX is 15.59 THB with a low forecast of 14.65 THB and a high forecast of 17.38 THB.
Dividends
Current shareholder yield for SYNEX is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SYNEX stock under the Base Case scenario is 28.09 THB.
Compared to the current market price of 10.1 THB, Synnex (Thailand) PCL is Undervalued by 64%.