TIPCO Asphalt PCL
SET:TASCO
Intrinsic Value
The intrinsic value of one TASCO stock under the Base Case scenario is 23.54 THB. Compared to the current market price of 15 THB, TIPCO Asphalt PCL is Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TIPCO Asphalt PCL
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
TIPCO Asphalt PCL
Balance Sheet Decomposition
TIPCO Asphalt PCL
Current Assets | 15.2B |
Cash & Short-Term Investments | 1.6B |
Receivables | 6.3B |
Other Current Assets | 7.3B |
Non-Current Assets | 8.5B |
Long-Term Investments | 827.3m |
PP&E | 7B |
Intangibles | 290.1m |
Other Non-Current Assets | 410.8m |
Free Cash Flow Analysis
TIPCO Asphalt PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
TIPCO Asphalt PCL
Revenue
|
30.4B
THB
|
Cost of Revenue
|
-26.9B
THB
|
Gross Profit
|
3.5B
THB
|
Operating Expenses
|
-1.1B
THB
|
Operating Income
|
2.3B
THB
|
Other Expenses
|
-173.6m
THB
|
Net Income
|
2.2B
THB
|
TASCO Profitability Score
Profitability Due Diligence
TIPCO Asphalt PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
TIPCO Asphalt PCL's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
TASCO Solvency Score
Solvency Due Diligence
TIPCO Asphalt PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Score
TIPCO Asphalt PCL's solvency score is 77/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TASCO Price Targets Summary
TIPCO Asphalt PCL
According to Wall Street analysts, the average 1-year price target for TASCO is 17.26 THB with a low forecast of 16.16 THB and a high forecast of 19.32 THB.
Dividends
Current shareholder yield for TASCO is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TASCO stock under the Base Case scenario is 23.54 THB.
Compared to the current market price of 15 THB, TIPCO Asphalt PCL is Undervalued by 36%.