T

TCM Corporation PCL
SET:TCMC

Watchlist Manager
TCM Corporation PCL
SET:TCMC
Watchlist
Price: 0.37 THB 2.78% Market Closed
Market Cap: 282.4m THB

Intrinsic Value

The intrinsic value of one TCMC stock under the Base Case scenario is 5.44 THB. Compared to the current market price of 0.37 THB, TCM Corporation PCL is Undervalued by 93%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TCMC Intrinsic Value
5.44 THB
Undervaluation 93%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case
Compare TCMC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TCMC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
TCM Corporation PCL

Current Assets 1.8B
Cash & Short-Term Investments 389.7m
Receivables 669m
Other Current Assets 707.7m
Non-Current Assets 3.7B
Long-Term Investments 8.5m
PP&E 1.8B
Intangibles 1.5B
Other Non-Current Assets 336.4m
Current Liabilities 1.7B
Accounts Payable 609.4m
Short-Term Debt 508.8m
Other Current Liabilities 603.7m
Non-Current Liabilities 2.9B
Long-Term Debt 2.4B
Other Non-Current Liabilities 540.7m
Efficiency

Free Cash Flow Analysis
TCM Corporation PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
TCM Corporation PCL

Revenue
5.3B THB
Cost of Revenue
-3.8B THB
Gross Profit
1.5B THB
Operating Expenses
-1.6B THB
Operating Income
-29.7m THB
Other Expenses
-1.4B THB
Net Income
-1.5B THB
Fundamental Scores

TCMC Profitability Score
Profitability Due Diligence

TCM Corporation PCL's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
ROIC is Increasing
31/100
Profitability
Score

TCM Corporation PCL's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

TCMC Solvency Score
Solvency Due Diligence

TCM Corporation PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
Low Altman Z-Score
21/100
Solvency
Score

TCM Corporation PCL's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TCMC Price Targets Summary
TCM Corporation PCL

There are no price targets for TCMC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TCMC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y